XML 28 R11.htm IDEA: XBRL DOCUMENT v3.23.1
Note 5 - Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2022
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]

5.     GOODWILL AND OTHER INTANGIBLE ASSETS

 

Impairment testing

 

U.S. GAAP requires that both indefinite-lived intangible assets and goodwill are tested for impairment annually and more frequently if events or changes in circumstances indicate that it is more likely than not (i.e., a likelihood greater than 50%) that the intangible asset or the reporting unit is impaired. During interim periods, ASC 350 requires companies to focus on those events and circumstances that affect the significant inputs used to determine the fair value of the asset group or reporting unit to determine whether an interim quantitative impairment test is required.

 

The Company performed its annual impairment test for goodwill and intangible assets as of the last day of the fourth quarter. The Company first assessed certain qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit or indefinite-lived intangible assets is less than its carrying amount, and whether it is therefore necessary to perform the quantitative impairment test. For the Industrial and Transportation Products segment, the Company performed a quantitative impairment test, including a discounted cash flow model and peer comparison. As a result of the impairment testing, it was determined that no indefinite-lived intangible assets or goodwill was impaired. The Goodwill values are presented below:

 

  

December 31,

2022

  

December 31,

2021

 

Commercial Air Handling Equipment Segment:

        

Beginning Balance

 $478,256  $478,256 

Acquisitions

  -   - 

Adjustments

  -   - 

Ending Balance

 $478,256  $478,256 
         

Industrial and Transportation Products Segment:

        

Beginning Balance

 $13,926,362  $11,027,596 

Acquisitions

  1,997,174   2,898,766 

Adjustments

  (169,854

)

  - 

Ending Balance

 $15,753,682  $13,926,362 
         

Total Company:

        

Beginning Balance

 $14,404,618  $11,505,852 

Acquisitions

  1,997,174   2,898,766 

Adjustments

  (169,854

)

  - 

Ending Balance

 $16,231,938  $14,404,618 

 

The adjustment of ($169,854) in the year ended December 31, 2022 relates to reconciliation of the opening balance sheet related to the acquisition of Global-Tek Colorado and Global-Tek Manufacturing.

 

Intangible assets relate to the purchase of businesses. Goodwill represents the excess of cost over the fair value of identifiable assets acquired. Goodwill is not amortized, but is reviewed on an annual basis for impairment. Amortization of other intangible assets is calculated on a straight-line basis over periods ranging from one year to 15 years. Intangible assets consist of the following:

 

  

December 31, 2022

  

December 31, 2021

 
         

Customer Intangibles

 $9,316,000  $8,741,000 

Non-Compete Agreements

  200,000   200,000 

Trademarks

  4,445,649   3,599,149 

Total Other Intangibles

  13,961,649   12,540,149 

Less: Accumulated Amortization

  4,469,089   3,203,585 

Other Intangibles, Net

 $9,492,560  $9,336,564 

 

Intangible amortization expense was as follows:

 

  

December 31, 2022

  

December 31, 2021

 
         

Accumulated amortization at the beginning of the period

 $3,203,585  $2,271,691 

Amortization expense

  1,265,504   931,894 

Accumulated amortization at end of period

 $4,469,089  $3,203,585 

 

Intangible amortization for the next five years is as follows:

 

  

Amortization in future periods

 

2023

  1,261,210 

2024

  1,261,210 

2025

  1,261,210 

2026

  1,193,345 

2027

  817,298