XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2
Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Common Stock Including Additional Paid in Capital [Member]
Common Class A [Member]
Common Stock Including Additional Paid in Capital [Member]
Common Class B [Member]
Treasury Stock [Member]
Common Class A [Member]
Treasury Stock [Member]
Common Class B [Member]
Treasury Stock [Member]
Common Stock Outstanding [Member]
Common Class A [Member]
Common Stock Outstanding [Member]
Common Class B [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2020 $ 3,896,705 $ 1,465,522     $ (1,938,052)     $ 1,741,901 $ 22,366,470 $ 27,532,546
Share-based compensation expense 30,000                 30,000
Stock awards 379,876                 379,876
Acquisition 1,059,000         1,059,000
Repurchase of shares $ 0 $ 0     (41,033)     0 0 (41,033)
Net Income                 4,390,722 4,390,722
Balance (in shares) at Dec. 31, 2020 2,595,087 954,283 39,467 182,435   2,555,620 771,848      
Acquisition (in shares) 60,000 0 0   60,000 0      
Repurchase of shares (in shares) 0 0 (2,262) 0     0      
Repurchase of shares (in shares)           (2,262)        
Share conversion (in shares) 40,000   0 0   40,000        
Share conversion (in shares)   (40,000)         (40,000)      
Stock awards (in shares) 23,700 0 0 0   23,700 0      
Balance at Jun. 30, 2021 $ 5,365,581 $ 1,465,522     (1,979,085)     1,741,901 26,757,193 33,351,112
Repurchase of shares (in shares) 0 0 2,262 0     0      
Balance (in shares) at Jun. 30, 2021 2,718,787 914,283 41,729 182,435   2,677,058 731,848      
Balance at Mar. 31, 2021 $ 5,285,333 $ 1,465,522     (1,979,085)     1,741,901 25,509,887 32,023,559
Share-based compensation expense 14,333                 14,333
Stock awards $ 65,915                 65,915
Net Income                 1,247,305 1,247,305
Balance (in shares) at Mar. 31, 2021 2,678,787 954,283 41,729 182,435   2,637,058 771,848      
Share conversion (in shares) 40,000   0 0   40,000        
Share conversion (in shares)   (40,000)         (40,000)      
Balance at Jun. 30, 2021 $ 5,365,581 $ 1,465,522     (1,979,085)     1,741,901 26,757,193 33,351,112
Balance (in shares) at Jun. 30, 2021 2,718,787 914,283 41,729 182,435   2,677,058 731,848      
Balance at Dec. 31, 2021 $ 5,393,823 $ 1,465,522     (1,981,113)     1,741,901 28,019,768 34,639,901
Share-based compensation expense 36,114                 36,114
Stock awards 882,000                 882,000
Acquisition 1,000,012 0     0     0 0 1,000,012
Repurchase of shares $ 0 $ 0     (140,709)     0 0 (140,709)
Net Income                 2,237,139 2,237,139
Balance (in shares) at Dec. 31, 2021 2,720,787 914,283 41,844 182,435   2,678,943 731,848      
Acquisition (in shares) 38,462 0 0 0   38,462 0      
Repurchase of shares (in shares) 0 0 (5,366) 0     0      
Repurchase of shares (in shares)           (5,366)        
Stock awards (in shares) 32,200 0 0 0   32,200 0      
Balance at Jun. 30, 2022 $ 7,311,949 $ 1,465,522     (2,121,822)     1,741,901 30,256,907 38,654,457
Repurchase of shares (in shares) 0 0 5,366 0     0      
Balance (in shares) at Jun. 30, 2022 2,791,449 914,283 47,210 182,435   2,744,239 731,848      
Balance at Mar. 31, 2022 $ 6,292,130 $ 1,465,522     (2,046,822)     1,741,901 29,085,643 36,538,374
Share-based compensation expense 19,807                 19,807
Stock awards 0                 0
Acquisition 1,000,012 0     0     0 0 1,000,012
Repurchase of shares $ 0 $ 0     (75,000)     0 0 (75,000)
Net Income                 1,171,264 1,171,264
Balance (in shares) at Mar. 31, 2022 2,752,987 914,283 44,210 182,435   2,708,777 731,848      
Acquisition (in shares) 38,462 0 0 0   38,462 0      
Repurchase of shares (in shares) 0 0 (3,000) 0     0      
Repurchase of shares (in shares)           (3,000)        
Balance at Jun. 30, 2022 $ 7,311,949 $ 1,465,522     $ (2,121,822)     $ 1,741,901 $ 30,256,907 $ 38,654,457
Repurchase of shares (in shares) 0 0 3,000 0     0      
Balance (in shares) at Jun. 30, 2022 2,791,449 914,283 47,210 182,435   2,744,239 731,848