XML 59 R49.htm IDEA: XBRL DOCUMENT v3.22.2
Note 12 - Acquisitions - Summary Assets Acquired and Liabilities Assumed of Komtek Forge (Details) - USD ($)
6 Months Ended
May 01, 2022
Jan. 10, 2022
Jul. 01, 2021
Mar. 01, 2021
Jan. 15, 2021
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
Dec. 31, 2020
Cash Consideration Transferred           $ 4,331,739 $ 7,089,381    
Goodwill           $ 16,157,277   $ 14,404,618 $ 11,505,852
Komtek Forge Acquisition [Member]                  
Cash Consideration Transferred         $ 840,551        
Assumed Debt         1,753,757        
Fair Value of Stock Consideration         1,059,000        
Total Consideration         3,653,308        
Cash         75,701        
Accounts Receivable         1,502,713        
Inventory         1,595,859        
Fixed Assets         434,197        
Prepaid and Other Assets         280,258        
Goodwill         832,306        
Total Assets Acquired         4,721,034        
Accounts Payable         843,817        
Accrued Expense         223,909        
Total Liabilities Assumed         1,067,726        
Total Fair Value         3,653,308        
Acquisition transaction costs incurred were:         147,400        
Assumption of Indebtedness         $ 1,753,757        
Acquisition of Global Tek Manufacturing LLC [Member]                  
Cash Consideration Transferred       $ 4,926,035          
Assumed Debt       1,398,394          
Total Consideration       6,324,429          
Accounts Receivable       1,058,460          
Inventory       173,202          
Fixed Assets       3,233,073          
Prepaid and Other Assets       189,214          
Goodwill       1,896,607          
Total Assets Acquired       8,753,556          
Accounts Payable       473,119          
Total Liabilities Assumed       2,429,127          
Total Fair Value       6,324,429          
Acquisition transaction costs incurred were:       190,007          
Accrued Payroll and Other Expense       456,008          
Contingent Liability       1,500,000          
Assumption of Indebtedness       1,398,394          
Acquisition of Global Tek Manufacturing LLC [Member] | Customer Lists [Member]                  
Intangible Asset       1,041,000          
Intangible Asset       1,041,000          
Acquisition of Global Tek Manufacturing LLC [Member] | Trademarks [Member]                  
Intangible Asset       1,162,000          
Intangible Asset       $ 1,162,000          
Acquisition of Emergency Hydraulics LLC [Member]                  
Assumed Debt     $ 287,359            
Accounts Receivable     79,843            
Inventory     67,254            
Accounts Payable     338,387            
Total Liabilities Assumed     338,387            
Acquisition transaction costs incurred were:     36,204            
Assumption of Indebtedness     287,359            
Total Assets Acquired     625,746            
Total Fair Value     287,359            
Acquisition of Emergency Hydraulics LLC [Member] | Customer Lists [Member]                  
Intangible Asset     478,649            
Intangible Asset     $ 478,649            
Reverso Pumps, Inc. [Member]                  
Cash Consideration Transferred   $ 3,973,375              
Assumed Debt   230,359              
Total Consideration   4,203,734              
Accounts Receivable   471,879              
Inventory   1,349,115              
Fixed Assets   255,000              
Prepaid and Other Assets   47,632              
Goodwill   1,378,191              
Total Assets Acquired   4,801,817              
Accounts Payable   542,359              
Accrued Expense   55,724              
Total Liabilities Assumed   598,083              
Total Fair Value   4,203,734              
Acquisition transaction costs incurred were:   124,825              
Intangible Asset   1,300,000              
Intangible Asset   1,300,000              
Assumption of Indebtedness   $ 230,359              
Knitting Machinery Company of America LLC [Member]                  
Cash Consideration Transferred $ 250,000                
Fair Value of Stock Consideration 1,000,012                
Total Consideration 1,250,012                
Cash 100,000                
Accounts Receivable 155,932                
Inventory 664,861                
Fixed Assets 164,123                
Goodwill 424,261                
Total Assets Acquired 1,659,177                
Accounts Payable 33,694                
Total Liabilities Assumed 409,165                
Total Fair Value 1,250,012                
Acquisition transaction costs incurred were: 8,951                
Intangible Asset 150,000                
Intangible Asset 150,000                
Deferred Revenue $ 375,471