XML 40 R30.htm IDEA: XBRL DOCUMENT v3.22.2
Note 12 - Acquisitions (Tables)
6 Months Ended
Jun. 30, 2022
Notes Tables  
Business Acquisition, Pro Forma Information [Table Text Block]
  

Six Months ended

  

Six Months ended

 
  

June 30, 2022

  

June 30, 2021

 
  

Sales

  

Net Income

  

Sales

  

Net Income

 
Acquired Companies:                

Komtek (acquired January 15, 2021)

 $4,148,696   200,675  $3,634,832  $273,371 

Global-Tek (acquired March 1, 2021)

  3,154,086   (488,575

)

  4,310,258   705,122 

EH (acquired July 1, 2021)

  656,068   69,543   -   - 

Reverso Pumps (acquired January 10, 2022)

  2,548,563   351,769   -   - 

Separ America (acquired January 10, 2022)

  869,739   234,595   -   - 

Knitting Machinery (acquired May 1, 2022)

  579,388   61,415   -   - 

Subtotal Acquired Companies

 $11,956,540   429,422   7,945,090   978,493 
                 

All Other Companies

  50,948,233   1,807,717   42,498,799   3,412,229 

Total

 $62,904,773  $2,237,139  $50,443,889  $4,390,722 
Komtek Forge Acquisition [Member]  
Notes Tables  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

Cash Consideration Transferred

 $840,551 

Assumed Debt

  1,753,757 

Fair Value of Stock Consideration

  1,059,000 

Total Consideration

 $3,653,308 
     

Cash

 $75,701 

Accounts Receivable

  1,502,713 

Inventory

  1,595,859 

Fixed Assets

  434,197 

Prepaid and Other Assets

  280,258 

Goodwill

  832,306 

Total Assets Acquired

 $4,721,034 
     

Accounts Payable

 $843,817 

Accrued Expense

  223,909 

Total Liabilities Assumed

 $1,067,726 
     

Total Fair Value

 $3,653,308 
     

Acquisition transaction costs incurred were:

 $147,400 

Cash Consideration Transferred

 $4,926,035 

Seller Transaction Costs and Repayment of Indebtedness

  1,398,394 

Total Consideration

 $6,324,429 
     

Accounts Receivable

 $1,058,460 

Inventory

  173,202 

Fixed Assets

  3,233,073 

Prepaid and Other Assets

  189,214 

Intangibles Asset: Trademark

  1,162,000 

Intangible Asset: Customer List

  1,041,000 

Goodwill

  1,896,607 

Total Assets Acquired

 $8,753,556 
     

Accounts Payable

 $473,119 

Accrued Payroll and Other Expense

  456,008 

Contingent Liability

  1,500,000 

Total Liabilities Assumed

 $2,429,127 
     

Total Fair Value

 $6,324,429 
     
     

Acquisition transaction costs incurred were:

 $190,007 

Assumption of Indebtedness

 $287,359 
     

Accounts Receivable

  79,843 

Inventory

  67,254 

Intangible Assets: Customer List

  478,649 

Total Assets Acquired

 $625,746 
     

Accounts Payable

 $338,387 

Total Liabilities Assumed

 $338,387 

Total Fair Value

 $287,359 

Acquisition transaction costs incurred were:

 $36,204 

Cash Consideration Transferred

 $3,973,375 

Seller Transaction Costs

  230,359 

Total Consideration

 $4,203,734 
     

Accounts Receivable

  471,879 

Inventory

  1,349,115 

Fixed Assets

  255,000 

Prepaid and Other Assets

  47,632 

Intangible Asset: Customer List & Trademark

  1,300,000 

Goodwill

  1,378,191 

Total Assets Acquired

 $4,801,817 
     

Accounts Payable

 $542,359 

Accrued Expense

  55,724 

Total Liabilities Assumed

 $598,083 

Total Fair Value

 $4,203,734 
     

Acquisition transaction costs incurred were:

 $124,825 

Cash Consideration Transferred

 $250,000 

Fair Value of Stock Consideration

  1,000,012 

Total Consideration

 $1,250,012 
     

Cash

 $100,000 

Accounts Receivable

  155,932 

Inventory

  664,861 

Fixed Assets

  164,123 

Intangible Assets

  150,000 

Goodwill

  424,261 

Total Assets Acquired

 $1,659,177 
     

Accounts Payable

 $33,694 

Deferred Revenue

  375,471 

Total Liabilities Assumed

 $409,165 

Total Fair Value

  1,250,012 
     

Acquisition transaction costs incurred were:

 $8,951