XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Common Stock Including Additional Paid in Capital [Member]
Common Class A [Member]
Common Stock Including Additional Paid in Capital [Member]
Common Class B [Member]
Additional Paid-in Capital [Member]
Treasury Stock [Member]
Common Class A [Member]
Treasury Stock [Member]
Common Class B [Member]
Treasury Stock [Member]
Retained Earnings [Member]
Common Stock Outstanding [Member]
Common Class A [Member]
Common Stock Outstanding [Member]
Common Class B [Member]
Total
Balance at Dec. 31, 2019 $ 3,599,806 $ 1,465,522 $ 1,741,901     $ (1,905,780) $ 16,527,083     $ 21,428,532
Share-based compensation expense 62,733                 62,733
Stock awards $ 211,050                 211,050
Net Income             3,730,497     3,730,497
Balance (in shares) at Dec. 31, 2019 2,576,837 954,283   37,208 182,435     2,539,629 771,848  
Stock awards $ 211,050                 211,050
Repurchase of shares           (29,032)       (29,032)
Net Income             3,730,497     3,730,497
Stock awards (in shares) 15,000             15,000    
Repurchase of shares (in shares)       2,097       (2,097)    
Repurchase of shares           (29,032)       (29,032)
Balance at Sep. 30, 2020 $ 3,873,589 $ 1,465,522 1,741,901     (1,934,812) 20,257,580     25,403,780
Balance (in shares) at Sep. 30, 2020 2,591,837 954,283   39,305 182,435     2,552,532 771,848  
Balance at Jun. 30, 2020 $ 3,866,614 $ 1,465,522 1,741,901     (1,934,812) 18,831,490     23,970,715
Share-based compensation expense $ 6,975                 6,975
Net Income             1,426,090     1,426,090
Balance (in shares) at Jun. 30, 2020 2,591,837 954,283   39,305 182,435     2,552,532 771,848  
Net Income             1,426,090     1,426,090
Balance at Sep. 30, 2020 $ 3,873,589 $ 1,465,522 1,741,901     (1,934,812) 20,257,580     25,403,780
Balance (in shares) at Sep. 30, 2020 2,591,837 954,283   39,305 182,435     2,552,532 771,848  
Balance at Dec. 31, 2020 $ 3,896,705 $ 1,465,522 1,741,901     (1,938,052) 22,366,470     27,532,546
Share-based compensation expense 37,419                 37,419
Stock awards $ 385,544                 385,544
Net Income             5,588,599     5,588,599
Balance (in shares) at Dec. 31, 2020 2,595,087 954,283   39,467 182,435     2,555,620 771,848  
Stock awards $ 385,544                 385,544
Issuance for acquisition $ 1,059,000                 1,059,000
Repurchase of shares           (41,033)       (41,033)
Net Income             5,588,599     5,588,599
Stock awards (in shares) 23,700             23,700    
Acquisition (in shares) 60,000             60,000    
Stock conversion, shares issued (in shares) 40,000                  
Stock conversion, shares converted (in shares)   (40,000)                
Stock conversion (in shares)               40,000 (40,000)  
Repurchase of shares (in shares)       2,262       (2,262)    
Repurchase of shares           (41,033)       (41,033)
Balance at Sep. 30, 2021 $ 5,378,667 $ 1,465,522 1,741,901     (1,979,085) 27,955,070     34,562,075
Balance (in shares) at Sep. 30, 2021 2,718,787 914,283   41,729 182,435     2,677,058 731,848  
Balance at Jun. 30, 2021 $ 5,365,581 $ 1,465,522 1,741,901     (1,979,085) 26,757,193     33,351,112
Share-based compensation expense 7,418                 7,418
Stock awards $ 5,668                 5,668
Net Income             1,197,877     1,197,877
Balance (in shares) at Jun. 30, 2021 2,718,787 914,283   41,729 182,435     2,677,058 731,848  
Stock awards $ 5,668                 5,668
Net Income             1,197,877     1,197,877
Balance at Sep. 30, 2021 $ 5,378,667 $ 1,465,522 $ 1,741,901     $ (1,979,085) $ 27,955,070     $ 34,562,075
Balance (in shares) at Sep. 30, 2021 2,718,787 914,283   41,729 182,435     2,677,058 731,848