XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Common Stock Including Additional Paid in Capital [Member]
Common Class A [Member]
Common Stock Including Additional Paid in Capital [Member]
Common Class B [Member]
Additional Paid-in Capital [Member]
Treasury Stock [Member]
Common Class A [Member]
Treasury Stock [Member]
Common Class B [Member]
Treasury Stock [Member]
Retained Earnings [Member]
Common Stock Outstanding [Member]
Common Class A [Member]
Common Stock Outstanding [Member]
Common Class B [Member]
Total
Balance at Dec. 31, 2019 $ 3,599,806 $ 1,465,522 $ 1,741,901     $ (1,905,780) $ 16,527,083     $ 21,428,532
Share-based compensation expense 55,758 0 0     0 0     55,758
Stock awards 211,050 0 0     0 0     211,050
Net Income $ 0 $ 0 0     0 2,304,407     2,304,407
Balance (in shares) at Dec. 31, 2019 2,576,837 954,283   37,208 182,435     2,539,629 771,848  
Repurchase of shares $ 0 $ 0 0     (29,032) 0     (29,032)
Stock awards (in shares) 15,000 0   0 0     15,000 0  
Repurchase of shares (in shares) 0 0   1,727 0     (1,727) 0  
Stock awards $ 211,050 $ 0 0     0 0     211,050
Net Income 0 0 0     0 2,304,407     2,304,407
Repurchase of shares 0 0 0     (29,032) 0     (29,032)
Balance at Jun. 30, 2020 $ 3,866,614 $ 1,465,522 1,741,901     (1,934,812) 18,831,490     23,970,715
Balance (in shares) at Jun. 30, 2020 2,591,837 954,283   38,935 182,435     2,552,902 771,848  
Balance at Mar. 31, 2020 $ 3,636,272 $ 1,465,522 1,741,901     (1,905,780) 18,602,653     23,540,568
Share-based compensation expense 19,292 0 0     0 0     19,292
Stock awards 211,050 0 0     0 0     211,050
Net Income $ 0 $ 0 0     0 228,837     228,837
Balance (in shares) at Mar. 31, 2020 2,576,837 954,283   37,208 182,435     2,539,629 771,848  
Repurchase of shares $ 0 $ 0 0     (29,032) 0     (29,032)
Stock awards (in shares) 15,000 0   0 0     15,000 0  
Repurchase of shares (in shares) 0 0   1,727 0     (1,727) 0  
Stock awards $ 211,050 $ 0 0     0 0     211,050
Net Income 0 0 0     0 228,837     228,837
Repurchase of shares 0 0 0     (29,032) 0     (29,032)
Balance at Jun. 30, 2020 $ 3,866,614 $ 1,465,522 1,741,901     (1,934,812) 18,831,490     23,970,715
Balance (in shares) at Jun. 30, 2020 2,591,837 954,283   38,935 182,435     2,552,902 771,848  
Balance at Dec. 31, 2020 $ 3,896,705 $ 1,465,522 1,741,901     (1,938,052) 22,366,470     27,532,546
Share-based compensation expense 30,000 0 0     0 0     30,000
Stock awards 379,876 0 0     0 0     379,876
Net Income $ 0 $ 0 0     0 4,390,722     4,390,722
Balance (in shares) at Dec. 31, 2020 2,595,087 954,283   39,467 182,435     2,555,620 771,848  
Share conversion, shares issued (in shares) 40,000                  
Share conversion, shares converted (in shares)   (40,000)                
Share conversion (in shares)       0 0     40,000 (40,000)  
Repurchase of shares $ 0 $ 0 0     (41,033) 0     (41,033)
Stock awards (in shares) 23,700 0   0 0     23,700 0  
Repurchase of shares (in shares) 0 0   2,262 0     (2,262) 0  
Stock awards $ 379,876 $ 0 0     0 0     379,876
Issuance for acquisition 1,059,000         1,059,000
Net Income $ 0 $ 0 0     0 4,390,722     4,390,722
Acquisition (in shares) 60,000 0   0     60,000 0  
Stock conversion, shares issued (in shares) 40,000                  
Stock conversion, shares converted (in shares)   (40,000)                
Stock conversion (in shares)       0 0     40,000 (40,000)  
Repurchase of shares $ 0 $ 0 0     (41,033) 0     (41,033)
Balance at Jun. 30, 2021 $ 5,365,581 $ 1,465,522 1,741,901     (1,979,085) 26,757,193     33,351,112
Balance (in shares) at Jun. 30, 2021 2,718,787 914,283   41,729 182,435     2,677,058 731,848  
Balance at Mar. 31, 2021 $ 5,285,333 $ 1,465,522 1,741,901     (1,979,085) 25,509,887     32,023,559
Share-based compensation expense 14,333 0 0     0 0     14,333
Stock awards 65,915 0 0     0 0     65,915
Net Income $ 0 $ 0 0     0 1,247,305     1,247,305
Balance (in shares) at Mar. 31, 2021 2,678,787 954,283   41,729 182,435     2,637,058 771,848  
Share conversion, shares issued (in shares) 40,000                  
Share conversion, shares converted (in shares)   (40,000)                
Share conversion (in shares)       0 0     40,000 (40,000)  
Stock awards $ 65,915 $ 0 0     0 0     65,915
Net Income $ 0 $ 0 0     0 1,247,305     1,247,305
Stock conversion, shares issued (in shares) 40,000                  
Stock conversion, shares converted (in shares)   (40,000)                
Stock conversion (in shares)       0 0     40,000 (40,000)  
Balance at Jun. 30, 2021 $ 5,365,581 $ 1,465,522 $ 1,741,901     $ (1,979,085) $ 26,757,193     $ 33,351,112
Balance (in shares) at Jun. 30, 2021 2,718,787 914,283   41,729 182,435     2,677,058 731,848