XML 29 R18.htm IDEA: XBRL DOCUMENT v3.21.2
Note 12 - Acquisitions
6 Months Ended
Jun. 30, 2021
Notes to Financial Statements  
Mergers, Acquisitions and Dispositions Disclosures [Text Block]

12. ACQUISITIONS

 

Effective January 15, 2021, the Company completed the acquisition of all of the issued and outstanding membership interests of KT Acquisition LLC (dba Komtek Forge, “Komtek”), a Massachusetts limited liability company and supplier of highly engineered forgings for the aerospace, industrial gas turbine, medical prosthetics. alternative energy, petrochemical, and defense industries, pursuant to a Membership Interest Purchase Agreement entered into as of January 15, 2021. The Company acquired Komtek in consideration of the payment by the Company of an aggregate purchase price of $3.6 million, subject to certain post-closing adjustments based on working capital, indebtedness and selling expenses, as specified in the Membership Interest Purchase Agreement, which was comprised of cash, the issuance of 60,000 Class A common shares of the Company and the assumption of approximately $1,702,000 of specified liabilities of the seller.

 

Cash

  $ 75,701  

Accounts Receivable

    1,502,713  

Inventory

    1,595,859  

Fixed Assets

    434,197  

Prepaid and Other Assets

    280,258  

Goodwill

    832,306  

Total Assets Acquired

  $ 4,721,034  
         

Accounts Payable

  $ 843,817  

Accrued Expense

    223,909  

Assumed debt

    1,753,757  

Total Liabilities Assumed

  $ 2,821,483  
         

Equity Issuance

  $ 1,059,000  
         

Net Assets Acquired

  $ 840,551  
         

Acquisition transaction costs incurred were:

  $ 145,900  

 

Effective March 1, 2021, MTA Acquisition Company, LLC, a Delaware limited liability company (“MTA”) and indirect wholly-owned subsidiary of Crawford United Corporation, completed the acquisition of all of the membership interests of Global-Tek-Manufacturing LLC, a Puerto Rico limited liability company and specialist in machining parts from wrought, rounds, castings or extrusions and providing in house anodizing and other finishing and assembly operations and substantially all of the assets of Machining Technology L.L.C., a Colorado limited liability company with CNC machining capability, pursuant to a Membership Interest and Asset Purchase Agreement entered into March 2, 2021 and effective as of March 1, 2021. The stock and assets were transferred and assigned to MTA in exchange for approximately $4.9 million in cash and the repayment of remaining outstanding indebtedness and transaction costs totaling approximately $1.6 million, subject to customary post-closing adjustments. The Purchase Agreement also includes a post-closing “earnout” that provides for up to an aggregate of $1.5 million in additional consideration to the certain sellers (up to $750,000 per year) if specified performance targets are met in the two years following closing. If earned, the additional consideration is payable in cash or, at the election of each such seller, in Company common shares up to a maximum aggregate amount of 61,475 shares.

 

 

Accounts Receivable

  $ 1,058,459  

Inventory

    173,202  

Fixed Assets

    3,426,091  

Prepaid and Other Assets

    1,036  

Intangibles Assets

    2,203,000  

Goodwill

    1,813,598  

Total Assets Acquired

  $ 8,675,386  
         

Accounts Payable

  $ 473,119  

Accrued Payroll and Other Expense

    202,780  

Contingent Liability

    1,500,000  

Total Liabilities Assumed

  $ 2,175,899  
         

Net Assets Acquired

  $ 6,499,487  
         

Acquisition transaction costs incurred were:

  $ 189,736