XML 21 R5.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Stockholders' Equity - USD ($)
Common Stock Including Additional Paid in Capital [Member]
Common Class A [Member]
Common Stock Including Additional Paid in Capital [Member]
Common Class B [Member]
Treasury Stock [Member]
Common Class A [Member]
Treasury Stock [Member]
Common Class B [Member]
Treasury Stock [Member]
Common Stock Outstanding [Member]
Common Class A [Member]
Common Stock Outstanding [Member]
Common Class B [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2018 $ 2,641,300 $ 710,272     $ (1,905,780)     $ 1,741,901 $ 9,577,792 $ 12,765,485
Share-based compensation expense 348,877         348,877
Warrant exercise 250,000         250,000
Note conversion 359,629 755,250         1,114,879
Cumulative effect of accounting change related to lease standard         (30,572) (30,572)
Net Income         6,979,863 6,979,863
Balance at Dec. 31, 2019 $ 3,599,806 $ 1,465,522     (1,905,780)     1,741,901 16,527,083 21,428,532
Balance (in shares) at Dec. 31, 2018 2,161,014 779,283 37,208 182,435   2,123,806 596,848      
Stock awards (in shares) 64,334   64,334      
Stock Issued During Period, Shares, Warrant Exercised (in shares) 100,000   100,000      
Note conversion (in shares) 251,489 175,000   251,489 175,000      
Balance (in shares) at Dec. 31, 2019 2,576,837 954,283 37,208 182,435   2,539,629 771,848      
Share-based compensation expense $ 70,849         70,849
Net Income         5,839,387 5,839,387
Stock awards 226,050         226,050
Repurchase of shares     (32,272)     (32,272)
Balance at Dec. 31, 2020 $ 3,896,705 $ 1,465,522     $ (1,938,052)     $ 1,741,901 $ 22,366,470 $ 27,532,546
Stock awards (in shares) 17,250   17,250      
Stock option exercise (in shares)     1,000      
Share repurchase (in shares) 2,259   (2,259)      
Balance (in shares) at Dec. 31, 2020 2,595,087 954,283 39,467 182,435   2,555,620 771,848