XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statement of Cash Flow (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Cash Flows from Operating Activities    
Net Income $ 3,730,497 $ 5,271,805
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 1,839,082 1,482,784
Loss (gain) on disposal of assets 4,294
Non-cash share-based compensation expense and stock awards 273,783 304,342
Changes in assets and liabilities:    
Decrease (Increase) in accounts receivable (923,095) (3,314,197)
Decrease (Increase) in inventory 367,922 (1,601,691)
Decrease (Increase) in contract assets (2,052,951) (526,024)
Decrease (Increase) in prepaid expenses & other assets 172,468 196,359
Increase (Decrease) in accounts payable 3,360,686 1,288,002
Increase (Decrease) in accrued expenses (23,221) 1,008,682
Increase (Decrease) in unearned revenue (50,488) (3,383,550)
Total adjustments 2,964,186 (4,540,999)
Net Cash Provided by Operating Activities 6,694,683 730,806
Cash Flows from Investing Activities    
Cash paid for acquisition (9,400,000) (50,001)
Capital expenditures (311,669) (595,227)
Purchase of equity securities (949,293)
Net Cash (Used in) Investing Activities (10,660,962) (645,228)
Cash Flows from Financing Activities    
Payments on notes (4,614,303) (909,457)
Borrowings on notes 5,133,220
Payments on bank debt (3,760,415) (2,870,999)
Borrowings on bank debt 11,735,210 1,898,542
Share repurchase (29,032)
Payments on finance lease (11,203)
Net Cash Provided by (Used in) Financing Activities 8,464,680 (1,893,117)
Net Increase (decrease) in cash and cash equivalents 4,498,401 (1,807,539)
Cash and cash equivalents at beginning of period 2,232,499 5,057,626
Cash and cash equivalents at end of period 6,730,900 3,250,087
Supplemental disclosures of cash flow information    
Interest paid 600,178 884,103
Income Taxes paid 1,175,300 1,507,700
Note Conversion $ 648,000