XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statement of Cash Flow (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Cash Flows from Operating Activities    
Net Income $ 2,304,407 $ 3,576,937
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 1,237,997 976,612
Loss (gain) on sale of assets 4,294
Non-cash share-based compensation expense 266,808 266,042
Changes in assets and liabilities:    
Decrease (Increase) in accounts receivable 2,250,667 (6,130,441)
Decrease (Increase) in inventory (460,092) (666,130)
Decrease (Increase) in contract assets (2,305,374) (782,054)
Decrease (Increase) in prepaid expenses & other assets 57,510 148,599
Increase (Decrease) in accounts payable 2,427,507 1,997,175
Increase (Decrease) in accrued expenses 1,281,168 773,854
Increase (Decrease) in unearned revenue (1,276,516) (2,688,679)
Total adjustments 3,479,675 (6,100,728)
Net Cash Provided by (Used in) Operating Activities 5,784,082 (2,523,791)
Cash Flows from Investing Activities    
Cash paid for acquisition (9,400,000) (50,001)
Capital expenditures (193,059) (418,934)
Net Cash (Used in) Investing Activities (9,593,059) (468,935)
Cash Flows from Financing Activities    
Payments on notes (808,850) (223,993)
Borrowings on notes 1,453,837
Payments on bank debt (3,427,080) (2,537,663)
Borrowings on bank debt 11,315,041 1,442,445
Share repurchase (29,032)
Payments on finance lease (6,011)
Net Cash Provided by (Used in) Financing Activities 8,503,916 (1,325,222)
Net Increase (decrease) in cash and cash equivalents 4,694,939 (4,317,948)
Cash and cash equivalents at beginning of period 2,232,499 5,057,626
Cash and cash equivalents at end of period 6,927,438 739,678
Supplemental disclosures of cash flow information    
Interest paid 477,332 439,572
Income Taxes paid $ 1,161,400