XML 65 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Common Stock Including Additional Paid in Capital [Member]
Common Class A [Member]
Common Stock Including Additional Paid in Capital [Member]
Common Class B [Member]
Treasury Stock [Member]
Common Class A [Member]
Treasury Stock [Member]
Common Class B [Member]
Treasury Stock [Member]
Common Stock Outstanding [Member]
Common Class A [Member]
Common Stock Outstanding [Member]
Common Class B [Member]
Common Stock [Member]
Common Class A [Member]
Common Stock [Member]
Common Class B [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2018         $ (1,905,780)     $ 2,641,300 $ 710,272 $ 1,741,901 $ 9,577,792 $ 12,765,485
Share-based compensation expense             348,877 348,877
Warrant exercise             250,000 250,000
Note conversion             359,629 755,250 1,114,879
Cumulative effect of accounting change related to lease standard             (30,572) (30,572)
Net Income             6,979,863 6,979,863
Balance at Dec. 31, 2019         (1,905,780)     3,599,806 1,465,522 1,741,901 16,527,083 21,428,532
Balance (in shares) at Dec. 31, 2018 2,161,014 779,283 37,208 182,435   2,123,806 596,848          
Stock Awards (in shares) 64,334   64,334          
Warrant exercise (in shares) 100,000   100,000          
Note conversion (in shares) 251,489 175,000   251,489 175,000          
Balance (in shares) at Dec. 31, 2019 2,576,837 954,283 37,208 182,435   2,539,629 771,848          
Share-based compensation expense             36,466 36,466
Net Income             2,075,570 2,075,570
Balance at Mar. 31, 2020         $ (1,905,780)     $ 3,636,272 $ 1,465,522 $ 1,741,901 $ 18,602,653 $ 23,540,568
Stock Awards (in shares)            
Warrant exercise (in shares)            
Note conversion (in shares)            
Balance (in shares) at Mar. 31, 2020 2,576,837 954,283 37,208 182,435   2,539,629 771,848