XML 32 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Stockholders' Equity - USD ($)
Common Stock Including Additional Paid in Capital [Member]
Common Class A [Member]
Common Stock Including Additional Paid in Capital [Member]
Common Class B [Member]
Treasury Stock [Member]
Common Class A [Member]
Treasury Stock [Member]
Common Class B [Member]
Treasury Stock [Member]
Common Stock Outstanding [Member]
Common Class A [Member]
Common Stock Outstanding [Member]
Common Class B [Member]
Common Stock [Member]
Common Class A [Member]
Common Stock [Member]
Common Class B [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2017         $ (264,841)     $ 2,246,367 $ 710,272 $ 1,741,901 $ 5,964,082 $ 10,397,781
Share-based compensation expense             394,933 394,933
Repurchase of Class B Shares         (1,640,939)     (1,640,939)
Net Income             3,613,710 3,613,710
Balance at Dec. 31, 2018         (1,905,780)     2,641,300 710,272 1,741,901 9,577,792 12,765,485
Balance (in shares) at Dec. 31, 2017 2,130,681 779,283 15,795 667   2,114,886 778,616          
Stock Awards (in shares) 30,333   30,333          
Repurchase of shares (in shares) 21,413 181,768   (21,413) (181,768)          
Balance (in shares) at Dec. 31, 2018 2,161,014 779,283 37,208 182,435   2,123,806 596,848          
Share-based compensation expense             348,877 348,877
Net Income             6,979,863 6,979,863
Warrant exercise             250,000 250,000
Note conversion             359,629 755,250 1,114,879
Cumulative effect of accounting change related to lease standard             (30,572) (30,572)
Balance at Dec. 31, 2019         $ (1,905,780)     $ 3,599,806 $ 1,465,522 $ 1,741,901 $ 16,527,083 $ 21,428,532
Stock Awards (in shares) 41,000   41,000          
Warrant exercise (in shares) 100,000   100,000          
Note conversion (in shares) 251,489 175,000   251,489 175,000          
Balance (in shares) at Dec. 31, 2019 2,553,503 954,283 37,208 182,435   2,516,295 771,848