XML 28 R17.htm IDEA: XBRL DOCUMENT v3.19.1
Note 11 - Acquisitions
3 Months Ended
Mar. 31, 2019
Notes to Financial Statements  
Mergers, Acquisitions and Dispositions Disclosures [Text Block]
1
1
. ACQUISITIONS
 
Effective
July 1, 2018,
the Company completed the acquisition of all of the issued and outstanding shares of capital stock of CAD, pursuant to the Share Purchase Agreement.  Upon the closing of the transaction, the CAD shares were transferred and assigned to the Company in consideration of the payment by the Company of an aggregate purchase price of
$21
million,
$12
million of which was payable in cash at closing, with the remainder paid in the form of the Seller Note, which is subject to certain post-closing adjustments based on working capital, indebtedness and selling expenses, as specified in the Share Purchase Agreement. 
 
CAD manufactures high end components for the aerospace industry and has
one
operating location in Phoenix, Arizona. The purchase price was assigned to the book value of the net assets acquired with the excess over the book value assigned to intangible assets and goodwill and has been allocated to the following accounts:
 
Cash
  $
790,417
 
Accounts Receivable
   
2,221,635
 
Inventory
   
2,098,732
 
Fixed Assets
   
10,867,500
 
Prepaid and Other Assets
   
35,264
 
Intangibles Assets
   
3,000,000
 
Goodwill
   
7,326,289
 
Total Assets Acquired
  $
26,339,837
 
         
Accounts Payable
  $
1,846,247
 
Accrued Payroll and related expenses
   
224,139
 
Accrued Expense
   
518,816
 
Deferred Income Taxes
   
2,750,635
 
Total Liabilities Assumed
  $
5,339,837
 
         
Net Assets Acquired
  $
21,000,000