XML 29 R13.htm IDEA: XBRL DOCUMENT v3.19.1
Note 7 - Bank Debt
12 Months Ended
Dec. 31, 2018
Notes to Financial Statements  
Long-term Debt [Text Block]
7.
      
BANK DEBT
 
The Company entered into a Credit Agreement on
June 1, 2017
with JPMorgan Chase Bank, N.A. as lender, which was subsequently amended in connection with funding the acquisition of CAD Enterprises, Inc. (“CAD”) on
July 5, 2018 (
as amended, the “Credit Agreement”). As amended, the Credit Agreement is comprised of a revolving facility in the amount of
$12,000,000,
subject to a borrowing base (determined based on
80%
of Eligible Accounts, plus
50%
of Eligible Progress Billing Accounts, plus
50%
of Eligible Inventory, minus Reserves, each as defined in the Credit Agreement) and a term A loan in the amount of
$6,000,000.
Outstanding borrowings on the term A loan are payable in consecutive monthly installments, which currently amount to
$111,111
per month.  
 
The revolving facility under the Credit Agreement includes a
$3
million sublimit for the issuance of letters of credit thereunder.  The Credit Agreement also provides for a separate credit line for borrowings of up to an aggregate of
$1,000,000
for capital expenditures until
July 5, 2019,
at which time any outstanding capital expenditure borrowings will be converted into a term loan maturing at the earlier of
five
years after such conversion or the termination of the revolving credit facility.  Interest for borrowings under the revolving facility accrues at a per annum rate equal to Prime Rate or LIBOR plus applicable margins of (i)
0.00%
for Prime Rate loans and (ii)
2.00%
for LIBOR loans. The maturity date of the revolving facility is
June 1, 2020.
Interest for borrowings under the term A loan accrues at a per annum rate equal to Prime Rate or LIBOR plus applicable margins of (i)
0.25%
for Prime Rate loans and (ii)
2.25%
for LIBOR loans. The maturity date of the term A loan is
December 1, 2022.
The Credit Agreement includes a commitment fee on the unused portion of the revolving facility of
0.25%
per annum payable quarterly. The obligations of the Company and other borrowers under the Credit Agreement are secured by a blanket lien on all the assets of the Company and its subsidiaries. The Credit Agreement also includes customary representations and warranties and applicable reporting requirements and covenants. The financial covenants under the amended Credit Agreement include a minimum fixed charge coverage ratio, a revised maximum senior funded debt to EBITDA ratio and a new maximum total funded debt to EBITDA ratio.
 
In connection with entering into the Credit Agreement in
2017,
the Company made a
one
-time prepayment of a portion of the outstanding principal under promissory notes held by First Francis Company Inc. (“First Francis”), in the amount of
$500,000.
  First Francis is owned by Edward Crawford and Matthew Crawford, who serve on the Board of Directors of the Company.   
 
Bank debt balances consist of the following:
 
 
   
December 31,
2018
   
December 31,
2017
 
                 
Term Debt
  $
5,444,444
    $
1,750,000
 
Revolving Debt
   
4,184,158
     
3,524,235
 
Total Bank Debt
   
9,628,602
     
5,274,235
 
Less: Current Portion
   
1,333,333
     
500,000
 
Non-Current Bank Debt
   
8,295,269
     
4,774,235
 
Less: Unamortized Debt Costs
   
100,590
     
41,685
 
Net Non-Current Bank Debt
  $
8,194,679
    $
4,732,550
 
 
The Company had
$7.8
million and
$4.5
million available to borrow on the revolving credit facility at
December 31, 2018
and
2017,
respectively.  The minimum principal payments due on the term loan until it matures in
2022
are
$1,333,333
each year in
2019,
2020,
2021
and
2022.