XML 24 R13.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 8 - Notes Payable
6 Months Ended
Jun. 30, 2018
Notes to Financial Statements  
Debt Disclosure [Text Block]
8.
NOTES PAYABLE
 
Convertible Notes Payable
On
December 30, 2011,
management entered into a Convertible Loan Agreement (“Convertible Loan”) with Roundball, LLC (“Roundball”). The Convertible Loan provides approximately
$467,000
of liquidity to meet on- going working capital requirements of the Company and allows
$250,000
of borrowing on the agreement at the Company's discretion at an interest rate of
0.25%.
Roundball, a major shareholder of the Company, is an affiliate of Steven Rosen and Matthew Crawford, Directors of the Company.
 
There have been several amendments to the original agreement over the years for the purpose of extending the existing terms of the Convertible Loan. On
December 29, 2017,
management entered into Amendment
No.
6
of the Convertible Loan Agreement with Roundball. The amended Convertible Loan:
 
Continues to provide approximately
$467,000
of liquidity to meet on going working capital requirements;
 
Continues to allow
$250,000
of borrowing on the agreement at the Company's discretion at an interest rate of
0.34%;
and
 
Extends the due date of the loan agreement from
December 30, 2017
to
December 30, 2018.
The outstanding balance on the Convertible Loan as of
June 30, 2018,
and
December 31, 2017
was
$200,000.
 
As part of the Convertible Loan, the parties entered into a Warrant Agreement, dated 
December 30, 2012 (
as amended to date, the “Warrant Agreement”), whereby the Company issued a warrant to Roundball to purchase, at its option, up to
100,000
shares of Class A Common Stock of the Company at an exercise price of
$2.50
per share, subject to certain anti-dilution and other adjustments. The Warrant Agreement, as amended, expires
December 30, 2018.
 
Short-Term Financing

On
June 3, 2016,
management entered into a revolving credit agreement with First Francis. First Francis became a major shareholder of the Company on
July 1, 2016
when the Company completed the acquisition of Federal Hose Manufacturing, LLC. The agreement provides for a revolving credit facility of
$250,000
with interest at
4.0%
per annum. Each loan made under the credit arrangement will be due and payable in full on the expiration date of the revolver note. In addition, the agreement generally allows for borrowing based on an amount equal to
eighty
percent of eligible accounts receivables or
$250,000.
The revolving line of credit expired on
May 31, 2017.  
 
Notes Payable – Related Party
Notes payable - related parties is a result of the acquisition of a business on
July 1, 2016
and consists of the following:
 
   
June
3
0
,
2018
   
December 31,
2017
 
                 
In connection with the acquisition, the Company entered into a promissory note on July 1, 2016 for a $2,000,000 loan due to First Francis Company, payable in quarterly installments of $60,911 beginning on October 31, 2016, including interest at 4%. The remaining balance of the note shall be payable in full on July 1, 2022.
  $
1,577,734
    $
1,639,206
 
                 
In connection with the acquisition, the Company entered into a promissory note on July 1, 2016 for a $2,768,662 loan due to First Francis Company, payable in quarterly installments of $84,321 beginning on October 31, 2016, including interest at 4%. The remaining balance of the note shall be payable in full on July 1, 2022.
   
2,283,762
     
2,365,286
 
                 
Total notes payable – related party
   
3,861,496
     
4,004,492
 
                 
Less current portion
   
432,910
     
352,727
 
                 
Notes payable – related party non-current portion
  $
3,428,586
    $
3,651,765