XML 23 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 7 - Bank Debt
3 Months Ended
Mar. 31, 2018
Notes to Financial Statements  
Long-term Debt [Text Block]
7.
  BANK DEBT 
 
The Company entered into a Credit Agreement on
June 1, 2017
with JPMorgan Chase Bank, N.A. as lender (the “Credit Agreement”). The Credit Agreement is comprised of a revolving facility in the amount of
$8,000,000,
subject to a borrowing base (determined based on
80%
of Eligible Accounts, plus
50%
of Eligible Progress Billing Accounts, plus
50%
of Eligible Inventory, minus Reserves, each as defined in the Credit Agreement) and a term A loan in the amount of
$2,000,000,
payable in consecutive monthly installments of
$41,667
commencing on
July 1, 2017.  
 
The revolving facility under the Credit Agreement includes a
$3
million sublimit for the issuance of letters of credit thereunder.  Interest for borrowings under the revolving facility accrues at a per annum rate equal to Prime Rate or LIBOR plus applicable margins of (i)
0.00%
for Prime Rate loans and (ii)
2.00%
for LIBOR loans. The maturity date of the revolving facility is
June 1, 2020.
Interest for borrowings under the term A loan accrues at a per annum rate equal to Prime Rate or LIBOR plus applicable margins of (i)
0.25%
for Prime Rate loans and (ii)
2.25%
for LIBOR loans. The maturity date of the term A loan is
June 1, 2021.
The Credit Agreement includes a commitment fee on the unused portion of the revolving facility of
0.25%
per annum payable quarterly. The obligations of the Company and other borrowers under the Credit Agreement are secured by a blanket lien on all the assets of the Company and its subsidiaries. The Credit Agreement also includes customary representations and warranties and applicable reporting requirements and covenants, including fixed charge coverage ratio and senior funded indebtedness to EBITDA ratio financial covenants.
 
In connection with entering into the Credit Agreement, the Company made a
one
-time prepayment of a portion of the outstanding principal under promissory notes held by First Francis Company Inc. (“First Francis”), in the amount of
$500,000.
  The Company was
not
required to make any of the scheduled quarterly payments due under these notes for the remainder of calendar
2017.
First Francis is owned by Edward Crawford and Matthew Crawford, who serve on the Board of Directors of the Company.   
 
Bank debt balances consist of the following: 
 
   
March 31,
2018
   
December 31,
2017
 
                 
Term Debt
  $
1,625,000
    $
1,750,000
 
Revolving Debt
   
1,847,850
     
3,524,235
 
Total Bank Debt
   
3,472,850
     
5,274,235
 
Less: Current Portion
   
500,000
     
500,000
 
Non-Current Bank Debt
   
2,972,850
     
4,774,235
 
Less: Unamortized Debt Costs
   
38,708
     
41,685
 
Net Non-Current Bank Debt
  $
2,934,142
    $
4,732,550