XML 36 R21.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 15 - Acquisitions
3 Months Ended
Dec. 31, 2017
Notes to Financial Statements  
Mergers, Acquisitions and Dispositions Disclosures [Text Block]
15.
ACQUISITIONS
 
The Company purchased certain assets and assumed certain liabilities of Air Enterprises Acquisition LLC on
June 1, 2017
for
$10,250,000.
The acquired business, which operates under the name Air Enterprises, manufactures custom air handling units under fixed price contracts. Its customers are typically in the health care, universities, research, pharmaceutical and industrial manufacturing market segments, and span all across the United States and worldwide. Air Enterprises has
one
operating location in Northeastern Ohio. The purchase price was assigned to the fair value of the net assets acquired with the excess over the book value assigned to intangible assets and goodwill and has been allocated to the following accounts:
 
Accounts Receivable
  $
4,761,368
 
Inventory
   
594,503
 
Costs in excess of billings
   
3,980,824
 
Fixed Assets
   
2,112,120
 
Prepaid and Other Assets
   
53,110
 
Intangibles Assets
   
1,230,000
 
Goodwill
   
631,392
 
Total Assets Acquired
  $
13,363,317
 
         
Accounts Payable
  $
1,726,618
 
Costs in excess of billings
   
594,545
 
Accrued Payroll
   
325,950
 
Accrued Expense
   
424,671
 
Lease Payable
   
41,533
 
Total Liabilities Assumed
  $
3,113,317
 
Net Assets Acquired
  $
10,250,000
 
 
 
The Company purchased Federal Hose Manufacturing LLC on
July 1, 2016
for
$5,851,531
in exchange for the issuance of
911,250
shares of Class A stock for
$847,463,
303,750
shares of Class B Stock for
$235,406,
and issuance of promissory notes payable to First Francis Company Inc. for
$4,768,662.
The purchase price was assigned to the book value of the net assets acquired with the excess over the book value assigned to intangible assets and goodwill.
 
The purchase price has been allocated to the following accounts:
 
Cash
  $
30,097
 
Accounts Receivable - trade
   
834,720
 
Inventory
   
1,755,879
 
Prepaid Expenses
   
9,909
 
Fixed Assets
   
769,000
 
Customer List
   
1,280,000
 
Goodwill
   
1,777,656
 
Total Assets Acquired
  $
6,457,261
 
Accounts Payable
  $
475,280
 
Accrued Payroll
   
14,725
 
Accrued Expenses
   
115,725
 
Total Liabilities Assumed
  $
605,730
 
Net Assets Acquired
  $
5,851,531
 

Acquisition related costs included in Other Expense, Net in the consolidated statements of income were
$0
and
$0
for the
three
months ended
December 31, 2017 and 2016, respectively,
and
$281,909
in fiscal
2017,
$211,951
in fiscal
2016,
and
$71,939
in fiscal
2015,
respectively. Also, see Note
4,
Bank Debt and Note
5,
Notes Payable regarding further information regarding the acquisitions and the loan agreements and notes issued in connection with such acquisitions.