XML 13 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Balance Sheet (Current Period Unaudited) - USD ($)
Jun. 30, 2017
Sep. 30, 2016
CURRENT ASSETS:    
Cash and Cash Equivalents $ 1,030,560 $ 3,060,734
Accounts receivable-less allowance for doubtful accounts 8,702,023 1,354,199
Costs in Excess of Billings and estimated costs 3,106,868
Inventories-less allowance for obsolete inventory 3,896,865 3,308,799
Prepaid Expenses and other current assets 715,740 43,085
Total Current Assets 17,452,056 7,766,817
PROPERTY, PLANT AND EQUIPMENT:    
Land 233,479 233,479
Buildings and Leasehold Improvements 2,028,914 1,448,978
Machinery and Equipment 5,236,781 3,392,734
Total Property, Plant and Equipment 7,499,174 5,075,191
Less accumulated depreciation 3,974,633 3,771,268
Property, Plant and Equipment, Net 3,524,541 1,303,923
OTHER ASSETS:    
Goodwill 2,409,048 1,777,656
Intangibles, net of accumulated amortization 2,330,914 1,250,909
Deferred income taxes-less valuation allowance of $500,000 3,330,600 3,330,600
Other non-current assets 3,250 4,850
Total Non-Current Other Assets 8,073,812 6,364,015
Total Assets 29,050,409 15,434,755
CURRENT LIABILITIES:    
Convertible notes payable - related party 200,000
Short-term financing - related party 250,000
Notes payable, related parties, current and non-current 142,726 379,761
Bank Debt - Current 500,000
Leases payable 42,896 59,369
Accounts payable 3,324,482 733,388
Billings in Excess of Costs & Earnings 647,276
Accrued payroll and related expenses 838,458 301,054
Accrued expenses 1,362,390 593,378
Accrued income taxes 77,744 31,000
Deferred revenue 503,646
Total Current Liabilities 7,639,618 2,347,950
LONG-TERM LIABILITIES:    
Notes payable, related parties, non-current 3,861,766 4,388,901
Bank Debt 7,700,000
Leases payable 151,208 144,997
Convertible notes payable - related party 200,000
Deferred revenue 377,735
Total Long-Term Liabilities 12,090,709 4,733,898
STOCKHOLDERS' EQUITY    
Preferred 1,000,000 shares authorized, no shares outstanding
Contributed capital 1,741,901 1,741,901
Treasury shares (264,841) (253,341)
Retained earnings 4,886,381 4,045,424
Total Stockholders' Equity 9,320,082 8,352,907
Total Liabilities and Stockholders' Equity 29,050,409 15,434,755
Common Class A [Member]    
STOCKHOLDERS' EQUITY    
Common stock 2,246,369 2,108,651
Common Class B [Member]    
STOCKHOLDERS' EQUITY    
Common stock $ 710,272 $ 710,272