XML 13 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Balance Sheet (Current Period Unaudited) - USD ($)
Mar. 31, 2017
Sep. 30, 2016
Cash and cash equivalents $ 3,174,522 $ 3,060,734
Accounts receivable-less allowance for doubtful accounts 1,585,503 1,354,199
Inventories-less allowance for obsolete inventory 3,218,443 3,308,799
Prepaid expenses and other current assets 414,025 43,085
Total Current Assets 8,392,493 7,766,817
Land 233,479 233,479
Buildings 1,477,312 1,448,978
Machinery and equipment 3,580,416 3,392,734
5,291,207 5,075,191
Less accumulated depreciation 3,888,340 3,771,268
Property, Plant and Equipment, Net 1,402,867 1,303,923
Goodwill 1,777,656 1,777,656
Deferred income taxes-less valuation allowance of $500,000 3,330,600 3,330,600
Other non-current assets 750 4,850
Total Non-Current Other Assets 6,301,733 6,364,015
Total Assets 16,097,093 15,434,755
CURRENT LIABILITIES:    
Convertible notes payable - related party 200,000
Short-term financing - related party 250,000
Notes payable – related party 403,387 379,761
Leases payable 51,825 59,369
Accounts payable 786,541 733,388
Accrued payroll and related expenses 227,695 301,054
Accrued expenses 630,835 593,378
Accrued income taxes 31,000
Deferred revenue 631,992
Total Current Liabilities 2,932,275 2,347,950
LONG-TERM LIABILITIES:    
Notes payable - related party 4,185,201 4,388,901
Leases payable 119,825 144,997
Convertible notes payable - related party 200,000
Deferred revenue 510,451
Total Long-term Liabilities 4,815,477 4,733,898
STOCKHOLDERS' EQUITY:    
Preferred 1,000,000 shares authorized, no shares outstanding
Contributed capital 1,741,901 1,741,901
Treasury shares - Class A - 15,795 shares, Class B - 5,667 and 667 shares (264,841) (253,341)
Retained earnings 3,944,858 4,045,424
Total Stockholders' Equity 8,349,341 8,352,907
Total Liabilities and Stockholders' Equity 16,097,093 15,434,755
Common Class A [Member]    
STOCKHOLDERS' EQUITY:    
Common stock 2,217,151 2,108,651
Common Class B [Member]    
STOCKHOLDERS' EQUITY:    
Common stock 710,272 710,272
Customer Lists [Member]    
Customer list-less accumulated amortization $ 1,192,727 $ 1,250,909