XML 13 R2.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Balance Sheet (Unaudited) - USD ($)
Dec. 31, 2016
Sep. 30, 2016
CURRENT ASSETS:    
Cash and cash equivalents $ 3,607,452 $ 3,060,734
Accounts receivable-less allowance for doubtful accounts of $10,000 1,059,757 1,354,199
Inventories-less allowance for obsolete inventory of $257,146 and $235,592 3,219,793 3,308,799
Prepaid expenses 167,771 43,085
Total Current Assets 8,054,773 7,766,817
PROPERTY, PLANT AND EQUIPMENT:    
Land 233,479 233,479
Buildings 1,477,312 1,448,978
Machinery and equipment 3,519,253 3,392,734
5,230,044 5,075,191
Less accumulated depreciation 3,813,214 3,771,268
1,416,830 1,303,923
Goodwill 1,777,656 1,777,656
Deferred income taxes-less valuation allowance of $500,000 3,330,600 3,330,600
Other assets 4,850 4,850
6,334,924 6,364,015
Total Assets 15,806,527 15,434,755
CURRENT LIABILITIES:    
Convertible notes payable - related party 200,000
Short-term financing - related party 250,000
Notes payable, related parties, current 399,393 379,761
Leases payable 56,450 59,369
Accounts payable 629,669 733,388
Accrued payroll and related expenses 167,726 301,054
Accrued expenses 596,738 593,378
Accrued income taxes 8,000 31,000
Deferred revenue 578,000
Total Current Liabilities 2,635,976 2,347,950
LONG-TERM LIABILITIES:    
Notes payable - related party 4,287,558 4,388,901
Leases payable 133,292 144,997
Convertible notes payable - related party 200,000
Deferred revenue 722,000
Total Long-term Liabilities 5,142,850 4,733,898
STOCKHOLDERS' EQUITY:    
Preferred 1,000,000 shares authorized, no shares outstanding
Contributed capital 1,741,901 1,741,901
Treasury shares - Class A - 15,795 shares, Class B - 5,667 and 667 shares (264,841) (253,341)
Retained earnings 3,731,718 4,045,424
Total Stockholders' Equity 8,027,701 8,352,907
Total Liabilities and Stockholders' Equity 15,806,527 15,434,755
Common Class A [Member]    
STOCKHOLDERS' EQUITY:    
Common stock 2,108,651 2,108,651
Common stock 2,108,651 2,108,651
Common Class B [Member]    
STOCKHOLDERS' EQUITY:    
Common stock 710,272 710,272
Common stock 710,272 710,272
Customer Lists [Member]    
PROPERTY, PLANT AND EQUIPMENT:    
Customer list-less accumulated amortization of $58,182 and $29,091 $ 1,221,818 $ 1,250,909