XML 21 R6.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statement of Cash Flow - USD ($)
12 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:      
Cash received from customers $ 6,393,135 $ 5,923,638 $ 5,771,884
Cash paid to suppliers and employees (3,868,252) (5,902,702) (6,373,180)
Interest paid (11,830) (1,858) (6,174)
Interest received 833 894 659
Net Cash Provided by (Used in) Operating Activities 2,513,886 19,972 (606,811)
CASH FLOWS FROM INVESTING ACTIVITIES:      
Capital expenditures (36,209) (64,894) (141,714)
Decrease in deposits 1,000
Net Cash (Used in) Investing Activities (36,209) (63,894) (141,714)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Short-term borrowings 250,000 683,400
Payments on short-term borrowings (683,400)
Proceeds from Convertible Notes Payable 200,000
Payments on lease payable borrowings (43,445)
Cash acquired in purchase of business 30,097
Net Cash Provided by Financing Activities 236,652 200,000
Increase (Decrease) in Cash and Cash Equivalents 2,714,329 (43,922) (548,525)
Cash and Cash Equivalents at Beginning of Year 346,405 390,327 938,852
Cash and Cash Equivalents at End of Year 3,060,734 346,405 390,327
RECONCILIATION OF NET INCOME (LOSS) TO NET CASH PROVIDED BY OPERATING ACTIVITIES:      
Net Income (Loss) 4,632,848 (122,377) 8,376
ADJUSTMENTS TO RECONCILE NET INCOME (LOSS) TO NET CASH PROVIDED BY OPERATING ACTIVITIES:      
Depreciation and amortization 133,422 68,686 62,195
Share-based compensation expense 543 2,837
Deferred income taxes (3,330,600) 82,200 44,400
CHANGES IN ASSETS AND LIABILITIES:      
Decrease (Increase) in accounts receivable 582,075 70,714 (533,952)
Decrease (Increase) in inventories 373,593 (212,316) (124,381)
Decrease (Increase) in prepaid expenses 78,843 (74,030) (5,647)
Increase (Decrease) in accounts payable (39,886) 152,204 (28,679)
Increase (Decrease) in accrued payroll and related expenses 118,792 35,051 (9,800)
Increase (Decrease) in other accrued expenses and accrued taxes other than income and long-term liabilities (86,201) 101,497 22,240
Increase (Decrease) in accrued income taxes 31,000
Total Adjustments (2,118,962) 142,349 (615,187)
Net Cash Provided by (Used in) Operating Activities 2,513,886 19,972 (606,811)
Supplemental Schedule of Non-Cash Financing Activities:      
Assets acquired by capital lease 247,811
Federal Hose [Member]      
Supplemental Schedule of Non-Cash Financing Activities:      
5,821,434
Accounts receivable - trade (834,720)
Inventory (1,755,879)
Prepaid expenses (9,909)
Fixed assets (769,000)
Customer List (1,280,000)
Goodwill (1,777,656)
Accounts payable 475,513
Accrued payroll related 14,492
Accrued expenses 115,725
5,821,434
Federal Hose [Member] | Common Class A [Member]      
Supplemental Schedule of Non-Cash Financing Activities:      
Issuance of common stock 847,463
Federal Hose [Member] | Common Class B [Member]      
Supplemental Schedule of Non-Cash Financing Activities:      
Issuance of common stock 235,406
First Francis [Member] | Federal Hose [Member]      
Supplemental Schedule of Non-Cash Financing Activities:      
Additional borrowings on long-term debt net of cash $ 4,738,565