XML 17 R2.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Balance Sheet - USD ($)
Sep. 30, 2016
Sep. 30, 2015
CURRENT ASSETS:    
Cash and cash equivalents $ 3,060,734 $ 346,405
Accounts receivable-less allowance for doubtful accounts of $10,000 ($10,000, 2015) 1,354,199 1,101,554
Inventories-less allowance for obsolete inventory of $235,592 ($251,500, 2015) 3,308,799 1,926,513
Prepaid expenses 43,085 112,019
Total Current Assets 7,766,817 3,486,491
PROPERTY, PLANT AND EQUIPMENT:    
Land 233,479 233,479
Buildings 1,448,978 1,440,138
Machinery and equipment 3,392,734 2,348,554
5,075,191 4,022,171
Less accumulated depreciation 3,771,268 3,646,937
1,303,923 375,234
OTHER ASSETS:    
Goodwill 1,777,656
Deferred income taxes-less valuation allowance of $500,000 ($4,248,900, 2015) 3,330,600
Notes receivable-long-term 4,100 4,100
Deposits 750 750
6,364,015 4,850
Total Assets 15,434,755 3,866,575
CURRENT LIABILITIES:    
Short-term financing - related party 250,000
Notes payable, related parties, current 379,761
Leases payable 59,369
Accounts payable 733,388 297,761
Accrued payroll and related expenses 301,054 167,770
Accrued expenses 528,996 183,390
Accrued taxes other than income 64,382 40,764
Accrued income taxes 31,000
Total Current Liabilities 2,347,950 689,685
LONG-TERM LIABILITIES:    
Notes payable - related party 4,388,901
Leases payable 144,997
Convertible notes payable - related party 200,000 200,000
Accrued expenses 339,700
Total Long-term Liabilities 4,733,898 539,700
STOCKHOLDERS' EQUITY:    
Preferred 1,000,000 shares authorized, no shares outstanding
Contributed capital 1,741,901 1,741,901
Treasury shares - 15,795 (2016 and 2015) Class A shares and 667 (2016 and 2014) Class B shares (253,341) (253,341)
Retained earnings(deficit) 4,045,424 (587,424)
Total Stockholders' Equity 8,352,907 2,637,190
Total Liabilities and Stockholders' Equity 15,434,755 3,866,575
Common Class A [Member]    
STOCKHOLDERS' EQUITY:    
Class A 10,000,000 shares authorized, 2,090,394 shares issued (1,179,144 shares 2015) 2,108,651 1,261,188
Common Class B [Member]    
STOCKHOLDERS' EQUITY:    
Class A 10,000,000 shares authorized, 2,090,394 shares issued (1,179,144 shares 2015) 710,272 474,866
Customer Lists [Member]    
OTHER ASSETS:    
Customer list-less accumulated amortization of $29,091 $ 1,250,909