XML 17 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Cash Flows from Operating Activities:    
Cash received from customers $ 4,261,359 $ 4,477,605
Cash paid to suppliers and employees (4,542,057) (4,452,731)
Interest paid (7,329)
Interest received 632 703
Income taxes (paid) refunded
Net Cash Provided By (Used In) Operating Activities (287,395) 25,577
Cash Flows from Investing Activities:    
Capital expenditures (26,435) (51,255)
Net Cash Provided By (Used In) Investing Activities (26,435) (51,255)
Cash Flows from Financing Activities:    
Short-term borrowing-related party 250,000
Payments on lease payable borrowing (26,524)
Net Cash Provided By (Used In) Financing Activities 223,476
Net increase (decrease) in cash and cash equivalents (90,354) (25,678)
Cash and cash equivalents at beginning of year 346,405 390,327
Cash and cash equivalents at end of third quarter 256,051 364,649
Reconciliation of Net Income (Loss) to Net Cash Provided By (Used In) Operating Activities:    
Net Income (Loss) (519,728) (437,688)
Adjustments to reconcile Net Income (Loss) to net cash provided by operating activities:    
Depreciation 94,500 49,140
Non-cash share-based compensation expense 543
Changes in assets and liabilities:    
Decrease (Increase) in trade accounts receivable 307,619 419,591
Decrease (Increase) in inventories (22,161) 33,097
Decrease (Increase) in prepaid expenses 58,856 (32,560)
Increase (Decrease) in accounts payable (107,043) 27,546
Increase (Decrease) in accrued payroll and related expenses (35,063) 16,616
Increase (Decrease) in accrued expenses and accrued taxes other than income (64,375) (50,708)
Total Adjustments 232,333 463,265
Net Cash Provided By (Used In) Operating Activities (287,395) 25,577
Supplemental Schedule of Non-Cash Activity:    
Assets acquired by capital lease $ 233,115