UNITED
STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
For the quarterly period ended March 31,
2016
or
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 13(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____ to ______ .
HICKOK
INCORPORATED
_____________________________________________________________
(Exact name of registrant as specified in its charter)
Ohio |
34-0288470 |
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification No.) |
10514 Dupont Avenue, Cleveland, Ohio |
44108 |
(Address of principal executive offices) |
(Zip Code) |
(Registrant's telephone number, including area code) |
(216) 541-8060 |
Indicate
by check
whether
the registrant (1) has filed all reports required to be filed by
Section 13
or 15(d) of the Securities Exchange Act of 1934 during the preceding 12
months
(or for such shorter period that the registrant was required to file
such
reports), and (2) has been subject to such filing requirements for the
past
90 days.
Yes
X
No___
Large accelerated filer [ ] |
Accelerated
filer [ ] |
Non-accelerated filer [ ] |
Small reporting company [X] |
Item 1. Financial Statements.
HICKOK
INCORPORATED
CONSOLIDATED
INCOME STATEMENTS
(Unaudited)
March 31, |
March 31, |
|
|
|
|
|
Net Sales | ||||
Product Sales |
$984,241
|
$1,038,783
|
$2,291,407
|
$2,139,097
|
Service Sales |
62,383
|
52,399
|
132,089
|
114,303 |
|
|
|
|
|
Total Net Sales |
1,046,624
|
1,091,182 |
2,423,496
|
2,253,400 |
|
||||
Costs and Expenses | ||||
Cost of Product Sold |
642,312
|
673,846 |
1,335,347
|
1,433,356 |
Cost of Service Sold |
52,232
|
35,345
|
99,718
|
75,948
|
Product Development |
272,710
|
260,507 |
519,483
|
496,445 |
Marketing and Administrative Expenses |
542,910
|
400,570
|
981,135
|
799,969 |
Interest Charges |
3,162
|
171 |
3,336 | 299 |
Other Income |
(2,258)
|
(2,594)
|
(3,890)
|
(5,298)
|
|
|
|
|
|
Total Costs and Expenses |
1,511,068
|
1,367,845
|
2,935,129
|
2,800,719 |
|
|
|
|
|
Income (Loss) before Provision for Income Taxes |
(464,444)
|
(276,663)
|
(511,633)
|
(547,319)
|
Provision for (Recovery of) Income Taxes |
-
|
-
|
-
|
-
|
|
|
|
|
|
Net Income (Loss) | $(464,444) | $(276,663) | $(511,633) | $(547,319) |
|
|
|
|
|
Earnings per Common Share: | ||||
Net Income (Loss) | $(.28) | $(.17) | $(.31) | $(.33) |
|
|
|
|
|
Earnings per Common Share Assuming Dilution: | ||||
Net Income (Loss) | $(.28) | $(.17) | $(.31) | $(.33) |
|
|
|
|
|
Dividends per Common Share |
$-0-
|
$-0-
|
$-0-
|
$-0-
|
|
|
|
|
See
Notes to
Consolidated
Financial Statements
HICKOK
INCORPORATED
CONSOLIDATED
BALANCE SHEET
2016 (Unaudited) |
2015 (Note) |
2015 (Unaudited) |
||
Assets | ||||
Current Assets | ||||
Cash and Cash Equivalents |
$381,843
|
$346,405
|
$282,401
|
|
Trade Accounts Receivable-Net |
397,971
|
1,101,554 |
593,265
|
|
Notes Receivable - Current |
- |
- |
- |
|
Inventories |
1,975,372
|
1,926,513
|
1,778,854
|
|
Prepaid Expenses |
73,040
|
112,019
|
68,203
|
|
|
|
|
||
|
2,828,226
|
3,486,491
|
2,722,723
|
|
|
|
|
||
Property, Plant and Equipment | ||||
Land |
233,479
|
233,479
|
233,479
|
|
Buildings |
1,440,138
|
1,440,138
|
1,429,718
|
|
Machinery and Equipment |
2,596,376
|
2,348,554
|
2,541,835
|
|
|
|
|
||
4,269,993
|
4,022,171
|
4,205,032 | ||
Less: Allowance for Depreciation |
3,709,937
|
3,646,937
|
3,833,311
|
|
|
|
|
||
|
560,056
|
375,234
|
371,721
|
|
|
|
|
||
Other Assets | ||||
Notes Receivable - Long-term |
4,100
|
4,100
|
4,100
|
|
Deposits |
750 |
750 |
1,750 |
|
|
|
|
||
|
4,850
|
4,850
|
5,850
|
|
|
|
|
||
Total Assets |
$3,393,132
|
$3,866,575
|
$3,100,294
|
|
|
|
|
Note:
Amounts
derived from audited financial statements previously filed with the
Securities
and Exchange Commission
See
Notes
to Consolidated Financial Statements
2016 (Unaudited) |
2015 (Note) |
2015 (Unaudited) |
||
Liabilities and Stockholders' Equity | ||||
Current Liabilities | ||||
Convertible Notes Payable - related party | $200,000 |
$- |
$200,000 |
|
Leases Payable |
54,627 |
- |
- |
|
Trade Accounts Payable |
260,749
|
297,761
|
206,049
|
|
Accrued Payroll & Related Expenses |
77,626
|
167,770
|
141,637
|
|
Accrued Expenses |
500,890
|
183,390
|
310,968
|
|
Accrued Taxes Other Than Income |
10,275
|
40,764
|
29,392 | |
Accrued Income Taxes |
-
|
-
|
-
|
|
|
|
|
||
|
1,104,167
|
689,685
|
888,046
|
|
|
|
|
||
Long-Term
Liabilities |
||||
Convertible Notes Payable - related party | - |
200,000 |
- |
|
Leases Payable |
163,408 |
- |
- |
|
Accrued Expenses |
- |
339,700 |
- |
|
|
|
|
||
Total Long-term Liabilities |
163,408 |
539,700 |
- |
|
Stockholders' Equity | ||||
Class
A, no
par
value; authorized 10,000,000 shares; 1,163,349 shares outstanding (1,163,349 shares outstanding at September 30, 2015 and March 31, 2015) excluding 15,795 shares in treasury |
1,261,188
|
1,261,188
|
1,261,188
|
|
Class
B, no
par
value; authorized 2,500,000 shares; 474,866 shares outstanding (474,866 shares outstanding at September 30, 2015 and March 31, 2015) excluding 667 shares in treasury |
474,866
|
474,866
|
474,866 |
|
Preferred, no par value; authorized 1,000,000 shares; no shares outstanding |
- |
- |
- |
|
Contributed Capital |
1,488,560
|
1,488,560
|
1,488,560
|
|
Retained
Earnings (Deficit) |
(1,099,057)
|
(587,424)
|
(1,012,366)
|
|
|
|
|
||
|
2,125,557
|
2,637,190
|
2,212,248
|
|
|
|
|
||
Total Liabilities and Stockholders' Equity |
$3,393,132
|
$3,866,575
|
$3,100,294
|
|
|
|
|
2016 | 2015 | |
Cash Flows from Operating Activities: | ||
Cash received from customers | $3,127,079 | $2,832,403 |
Cash paid to suppliers and employees | (3,059,419) | (2,915,519) |
Interest paid | (2,991) | - |
Interest received | 556 |
645 |
Income taxes (paid) refunded | - | - |
|
|
|
Net Cash Provided By (Used In) Operating Activities | 65,225 | (82,471) |
Cash Flows from Investing Activities: | ||
Capital expenditures | (247,822) | (25,455) |
|
|
|
Net Cash Provided By (Used In) Investing Activities | (247,822) | (25,455) |
Cash Flows from Financing Activities: |
||
Lease payable borrowing |
233,115 |
- |
Payments on lease payable borrowing |
(15,080) |
- |
|
|
|
Net cash Provided By (Used In) Financing Activities |
218,035 |
- |
|
|
|
Net increase (decrease) in cash and cash equivalents | 35,438 | (107,926) |
Cash and cash equivalents at beginning of year | 346,405 | 390,327 |
|
|
|
Cash and cash equivalents at end of second quarter | $381,843 | $282,401 |
|
|
|
See Notes to Consolidated Financial Statements |
||
|
||
2016 | 2015 | |
Reconciliation of Net Income (Loss) to Net Cash Provided By (Used In) Operating Activities: | ||
Net Income (Loss) | $(511,633) | $(547,319) |
Adjustments to reconcile Net Income (Loss) to net cash provided by operating activities: | ||
Depreciation | 63,000 | 32,760 |
Share-based
compensation expense |
- |
543 |
Deferred income taxes |
- |
- |
Changes in assets and liabilities: | ||
Decrease (Increase) in accounts receivable | 703,583 | 579,003 |
Decrease (Increase) in inventories | (48,859) | (64,657) |
Decrease (Increase) in prepaid expenses | 38,979 | (30,214) |
Increase (Decrease) in accounts payable | (37,012) | 60,492 |
Increase (Decrease) in accrued payroll and related expenses | (90,144) | 8,918 |
Increase (Decrease) in accrued expenses and accrued taxes other than income | (52,689) | (121,997) |
|
|
|
Total Adjustments | 576,858 | 464,848 |
|
|
|
Net Cash Provided By (Used In) Operating Activities | $65,225 | $(82,471) |
|
|
|
Supplemental Schedule of Non-Cash Activity: |
||
Assets acquired by capital lease |
$233,115 |
$- |
HICKOK
INCORPORATED
NOTES
TO
CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
MARCH
31,
2016
1. Basis
of
Presentation
The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three month and six month periods ended March 31, 2016 are not necessarily indicative of the results that may be expected for the year ended September 30, 2016. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company's annual report on Form 10-K for the year ended September 30, 2015.
2. Inventories
Inventories
are
valued
at the lower of cost or market and consist of the following:
2016 |
|
2015 |
|
Components |
$1,238,650
|
$1,254,294
|
$1,140,410
|
Work-in-Process |
594,481
|
499,752
|
508,069
|
Finished Product |
142,241
|
172,467
|
130,375
|
|
|
|
|
$1,975,372
|
$1,926,513
|
$1,778,854
|
|
|
|
|
The
above
amounts
are net of reserve for obsolete inventory in the amount of $219,292,
$251,500 and $368,564 for the periods ended
March 31, 2016, September 30, 2015 and March 31, 2015 respectively.
3. Notes
receivable
The
Company has a note receivable with a current employee at an
interest rate
of three percent per annum. The Company does not anticipate repayment
within the next twelve months.
4. Convertible
Notes Payable
5. Warrant
Agreement
6. Capital Leases
Portion 2016 |
Total March 31, 2016 |
March 31, 2015 |
|
Capital lease obligation on MIS computer
equipment and software, payable in monthly installments of $2,059 including interest at approximately 1.04% per annum through December, 2017. |
$24,710 |
$39,124 |
$- |
Capital lease obligation on IT computer
equipment and software, payable in monthly installments of $3,888
including interest
at approximately 9.83% per annum, through February, 2021. |
29,917
|
178,911
|
-
|
|
|
|
|
$54,627 |
218,035 |
- |
|
|
|||
Less current portion |
54,627 |
- |
|
|
|
||
$163,408 |
$- |
||
|
|
7. Capital Stock, Treasury Stock, Contributed Capital and Stock Options
Unissued shares of Class A common stock (832,233 shares) are reserved for the share-for-share conversion rights of the Class B common stock, stock options under the Directors Plans, conversion rights of the Convertible Promissory Note and available warrants.
The Company's 2013 Omnibus Equity Plan was approved and adopted by an affirmative vote of a majority of the Company's Class A and Class B Shareholders and provides for the grant of the following types of incentive awards: stock options, stock appreciation rights, restricted shares, restricted share units, performance shares and Class A Common Shares. Those who will be eligible for awards under the 2013 Omnibus Plan include employees who provide services to the Company and its affiliates, executive officers, non-employee Directors and consultants designated by the Compensation Committee. The Plan has 150,000 Class A Common Shares reserved for issuance. The Class A Common Shares may be either authorized, but unissued, common shares or treasury shares. No share-based awards have been granted under the 2013 Omnibus Equity Plan as of March 31, 2016.
The Company's expired Outside Directors Stock Option Plans (collectively the "Directors Plans"), have provided for the automatic grant of options to purchase up to 5,000 shares of Class A Common Stock to members of the Board of Directors who are not employees of the Company, at the fair market value on the date of grant. The options are exercisable for up to 10 years. Options for 5,000 Class A shares were outstanding at March 31, 2016 (6,000 shares at September 30, 2015 and 20,000 shares at March 31, 2015) at prices ranging from $2.925 to $11.00 per share. Options for 1,000 shares expired during the three month period ended March 31, 2016 at $2.925 per share. In addition, options for 2,000 shares expired during the three month period ended March 31, 2015 at $6.45 per share. All outstanding options under the expired Directors Plans became fully exercisable on March 8, 2015.
The following is a summary of the range of exercise prices for stock options outstanding and exercisable under the expired Directors Plans at March 31, 2016:
Directors
Plans |
Stock Options |
Share Price |
Weighted
Average Remaining
Life |
Number
of Stock
Options Exercisable |
Weighted Average Share Price |
Range of exercise prices: | |||||
$2.925 - 5.25 |
4,000
|
$2.925
|
5.8
|
4,000 |
$2.925 |
$6.00 - 7.25 |
1,000
|
$6.00
|
4.0
|
1,000 |
$6.00 |
$10.50 - $11.00 |
- |
- |
- |
- |
- |
|
|
||||
5,000
|
$3.54
|
|
5,000 |
$3.54 |
|
|
|
The
Company accounts
for Share-Based Payments under the modified prospective method for its
stock
options for
both
employees and non-employee Directors. Compensation cost for
fixed
based
awards are measured at the grant date, and the Company uses the
Black-Scholes
option pricing model to determine the fair value estimates for
recognizing
the cost of employee and director services received in exchange for an
award
of equity instruments. The Black-Scholes
option
pricing
model requires the use of subjective assumptions which can materially
affect
the fair value estimates. Employee stock
options are
immediately
exercisable while Director's stock
options are
exercisable over a three year period. The fair value of stock option
grants to Directors
is amortized over the three year vesting period. During the
three and
the
six month periods ended March 31, 2016 and 2015
respectively $0 and
$0; $0 and $543 was
expensed as
share-based compensation. The following
weighted-average
assumptions
were used in the option pricing model for the three and six month
periods
ended March 31, 2016 and 2015 respectively: a risk free
interest rate
of
5.0% and 5.0%; an expected life of 10 and 10 years; an expected
dividend yield
of 0.0% and 0.0%; and a volatility
factor
of .87 and .87.
8. Recently Issued Accounting Pronouncements
The
Company did not incur any material impact to its
financial condition or results of operations due to the adoption of any
new accounting standards during the periods reported.
In March 2016, the Financial Accounting Standards Board (FASB) issued a new standard that changes the accounting for certain aspects of share-based payments to employees. The new guidance requires excess tax benefits and tax deficiencies to be recorded in the income statement when the awards vest or are settled. In addition, cash flows related to excess tax benefits will no longer be separately classified as a financing activity apart from the other income tax cash flows. The standard also allows us to repurchase more of an employee’s shares for tax withholding purposes without triggering liability accounting, clarifies that all cash payments made on an employee’s behalf for withheld shares should be presented as a financing activity on our cash flow statements, and provides an accounting policy election to account for forfeitures as they occur. The new standard is effective for us beginning October 1, 2017, with early adoption permitted. This new standard is not expected to have a significant impact on the Company’s financial statements.
In February 2016, the FASB issued a new standard related to leases to increase transparency and comparability among organizations by requiring the recognition of lease assets and lease liabilities on the balance sheet. Most prominent among the amendments is the recognition of assets and liabilities by lessees for those leases classified as operating leases under previous U.S. GAAP. Under the new standard, disclosures are required to meet the objective of enabling users of financial statements to assess the amount, timing, and uncertainty of cash flows arising from leases. The new standard will be effective for us beginning October 1, 2019, with early adoption permitted. We are evaluating the impact this standard will have to our financial statements.In August
2014, the FASB issued ASU 2014-15, Disclosure of Uncertainties about an
Entity's Ability to Continue as a Going Concern ("ASU 2014-15")
requires that an entity's management evaluate whether there are
conditions or events that raise substantial doubt about the entity's
ability to continue as a going concern within one year after the date
that the financial statements are issued. ASU 2014-15 is effective for
annual periods beginning after December 15, 2016 and for interim
periods thereafter. The Company is evaluating the potential impacts of
this new standard on its quarterly reporting process.
9. Earnings per Common Share
Earnings per common share information is computed on the weighted average number of shares outstanding during each period based on the provisions of FASB Codification ASC Topic 260, "Earnings per Share." The required reconciliations are as follows:
March 31, |
March 31, |
|
|
|
|
|
Basic Income (Loss) per Share | ||||
Income (Loss) available to common stockholders |
$(464,444)
|
$(276,663)
|
$(511,633)
|
$(547,319)
|
Shares denominator |
1,638,215
|
1,638,215
|
1,638,215
|
1,638,215
|
Per share amount |
$(.28)
|
$(.17)
|
$(.31)
|
$(.33)
|
|
|
|
|
|
Effect of Dilutive Securities | ||||
Average shares outstanding |
1,638,215 |
1,638,215
|
1,638,215 |
1,638,215
|
Stock options |
-*
|
-*
|
-*
|
-*
|
|
|
|
|
|
1,638,215
|
1,638,215
|
1,638,215
|
1,638,215
|
|
Diluted Income (Loss) per Share | ||||
Income (Loss) available to common stockholders |
$(464,444)
|
$(276,663)
|
$(511,633)
|
$(547,319)
|
Per share amount |
$(.28)
|
$(.17)
|
$(.31)
|
$(.33)
|
|
|
|
|
|
* Net effect of
stock options and warrants were antidilutive for the period. |
Options and warrants to purchase 5,000 and 100,000 shares of common stock respectively during the second quarter and the first six months of fiscal 2016 at prices ranging from $2.50 to $11.00 per share were outstanding but were not included in the computation of diluted earnings per share because the option's and warrant's effect was antidilutive or the exercise price was greater than the average market price of the common share.
In addition, conversion rights to purchase 252,367 shares of common stock during the second quarter and the first six months of fiscal 2016 at a price of $1.85 per share were not included in the computation of diluted earnings per share because the conversion rights of the Convertible Promissory Notes effect was antidilutive or the exercise price was greater than the average market price of the common share.
Options and
warrants
to purchase 20,000
and 200,000 shares of common
stock respectively during the second quarter and the first six months
of fiscal 2015
at prices ranging from $2.50
to $11.00
per share
were outstanding but were not included in the computation of diluted
earnings
per share because the option's and warrant's effect was antidilutive or
the exercise
price
was greater than the average market price of the common share.
In addition, conversion rights to purchase 252,367 shares of common stock during the second quarter and the first six months of fiscal 2015 at a price of $1.85 per share were not included in the computation of diluted earnings per share because the conversion rights of the Convertible Promissory Notes effect was antidilutive or the exercise price was greater than the average market price of the common share.
10. Segment and Related Information
The Company's four business units have a common management team and infrastructure that offer different products and services. The business units have been aggregated into two reportable segments: 1.) indicators and gauges and 2.) automotive related diagnostic tools and equipment.
Indicators
and Gauges
This
segment consists
of
products
manufactured and sold primarily to companies in the aircraft and
locomotive
industry. Within the aircraft market, the primary customers are those
companies
that manufacture or service business, military and pleasure aircraft.
Within
the locomotive market, indicators and gauges are sold to both original
equipment
manufacturers and to operators of railroad equipment.
Automotive
Diagnostic
Tools and Equipment
This
segment
consists primarily of products designed and manufactured to support the
testing
or servicing of automotive systems using electronic means to measure
vehicle
parameters. These products are sold to OEM's and to the aftermarket
using
several brand names and a variety of distribution methods. Included in
this
segment are products used for state required testing of vehicle
emissions.
Information by industry segment is set forth below:
March 31, |
March 31, |
|
|
|
|
|||
Net Sales | ||||||
Indicators and Gauges |
$271,937
|
$355,267
|
$514,060
|
$600,936
|
||
Automotive Diagnostic Tools and Equipment |
774,687
|
735,915
|
1,909,436 |
1,652,464
|
||
|
|
|
|
|||
$1,046,624
|
$1,091,182
|
$2,423,496
|
$2,253,400
|
|||
|
|
|
|
|||
Income (Loss) before provision for Income Taxes | ||||||
Indicators and Gauges |
$32,162
|
$62,103
|
$63,236
|
$64,596
|
||
Automotive Diagnostic Tools and Equipment |
(134,105)
|
(91,159)
|
37,128
|
(122,547)
|
||
General
Corporate Expenses |
(362,501) |
(247,607) |
(611,997) |
(489,368) |
||
|
|
|
|
|||
$(464,444)
|
$(276,663)
|
$(511,633)
|
$(547,319)
|
|||
|
|
|
|
|||
Asset Information | ||||||
Indicators and Gauges |
$754,134
|
$794,095
|
||||
Automotive Diagnostic Tools and Equipment |
1,613,917
|
1,575,734
|
||||
Corporate |
1,025,081
|
730,465
|
||||
|
|
|||||
$3,393,132
|
$3,100,294
|
|||||
|
|
|||||
Geographical Information | ||||||
Included in
the consolidated
financial statements are the following amounts related to geographical locations: |
||||||
Revenue: | ||||||
United States |
$1,015,090
|
$1,068,123
|
$2,344,709
|
$2,195,582
|
||
Australia |
588 |
3,675 |
38,941 |
11,800 |
||
Canada |
5,798
|
15,896
|
14,698
|
35,554
|
||
England |
20,260 |
- |
20,260 |
- |
||
Mexico |
4,360 |
3,488 | 4,360 |
10,464 |
||
Other foreign countries |
528
|
-
|
528 |
-
|
||
|
|
|
|
|||
$1,046,624
|
$1,091,182
|
$2,423,496
|
$2,253,400
|
|||
|
|
|
|
All
export sales to
Australia,
Canada, England, Mexico and
other foreign countries are made in United States
of
America Dollars.
12.
Subsequent
Events
13. Business
Condition and Management Plan
The
accompanying
consolidated financial statements have been
prepared assuming that the Company will continue as a going concern
which contemplates the realization of assets and the satisfaction of
liabilities in the normal course of business.
The ability
of the Company to continue as a going concern is dependent
on improving the Company's profitability and cash flow and securing
additional financing if needed. Management continues to review and
revise its strategic plan and believes in the viability of its strategy
to increase revenues and profitability through increased sales of
existing products and the introduction of new products to the market
place. Management believes that the actions presently being taken by
the Company will provide the stimulus for it to continue as a going
concern, however, because of the inherent uncertainties there can be no
assurances to that effect. These consolidated financial statements do
not include any adjustments that might result from the outcome of this
uncertainty.
In
addition, on December 30, 2015, management entered into an
amended unsecured convertible loan agreement which may provide
approximately $467,000 of
liquidity to meet on going working capital requirements. The unsecured
convertible loan
agreement is with a major shareholder who is also an affiliate of two
Directors extending the due date of the loan agreement and
continues to allow $250,000 of borrowing on the agreement at the
Company's discretion.
This facility is available through December 2016. The Company had
previously borrowed $200,000 and it is
outstanding at March 31, 2016.
On December 30, 2015, management entered into Amendment No. 1 of the
Warrant
Agreement with Roundball. The
amended Warrant Agreement is by
and
between the Company and a major shareholder who is also an
affiliate of
two Directors extending the due date of the agreement from
December
30, 2015 to December 30, 2016.
Management’s
strategic plan to increase revenues and
profitability through increased sales of existing products, the
introduction of new products to the market place and the cash generated
from the completion of the large orders
from a Tier 1 Supplier during the prior fiscal year, and other additional
short-term or long-term financing is expected
to provide
the Company with the needed
working capital for the next twelve months.
Results
of
Operations,
Second Quarter (January 1, 2016 through March 31, 2016)
Fiscal
2016
Compared to Second Quarter Fiscal 2015
-----------------------------------------------------------------------------------------
Reportable Segment Information
The Company has determined that it has two reportable segments: 1)
indicators and gauges and 2) automotive related diagnostic tools and
equipment. The indicators and gauges segment consists of products
manufactured and sold primarily to companies in the aircraft and
locomotive industry. Within the aircraft market, the primary customers
are those companies that manufacture or service business, military and
pleasure aircraft. Within the locomotive market, indicators and gauges
are sold to original equipment manufacturers, servicers of locomotives
and operators of railroad equipment. Revenue in this segment was
$271,937 and $355,267 for the second quarter of fiscal 2016 and fiscal
2015, respectively and $514,060 and $600,936 for the first six months
of fiscal 2016 and fiscal 2015, respectively.
The automotive diagnostic tools and equipment segment consists
primarily of products designed and manufactured to support the testing
or servicing of automotive systems using electronic means to measure
vehicle parameters. These products are sold to OEM's and to the
aftermarket using several brand names and a variety of distribution
methods. Included in this segment are products used for state required
testing of vehicle emissions. Revenue in this segment was $774,687
and $735,915 for the second quarter of fiscal 2016 and fiscal 2015,
respectively, and $1,909,436 and $1,652,464 for the first six months of
fiscal 2016 and fiscal 2015, respectively.
Results of Operations
Results
of Operations,
Six Months Ended March 31, 2016
Compared
to Six Months Ended March 31, 2015
Product sales for the six months ended March 31, 2016 were $2,291,407 versus $2,139,097 for the same period in fiscal 2015. The increase in product sales during the first six months of the current fiscal year was volume related due primarily to increased sales of automotive diagnostic testing products, primarily, automotive diagnostic testing products to OEM's of approximately $314,000 and emission products of approximately $13,000. Sales of automotive diagnostic testing products to the aftermarket decreased by approximately $64,000. In addition, sales of indicator products decreased by approximately $111,000. Management anticipates product sales for the third and fourth quarter will increase significantly due to the large orders received in February, new product introductions and to anticipated improvement in other markets the Company serves.
Service
sales for the six
months ended March 31, 2016 were $132,089
compared with $114,303 for the same period in fiscal 2015. The increase
was volume related and due primarily to a higher sales volume for
chargeable repairs. The current level of service sales related to
product repair sales is expected to continue for the balance of
the
fiscal year.
Cost of product sold was
$1,335,347 or (58.3% of
product sales)
compared to $1,433,356 (67.0% of product sales) for the six months
ended March 31, 2015. The dollar and percentage decrease in the cost of
product
sold was due primarily to higher plant
utilization
and a change in product mix during the current six month period. The
current cost of
product sold
percentage is expected to decrease significantly for the
balance of the
fiscal year due to both increased plant utilization and an improved
product mix.
Cost
of service sold was
$99,718 (75.5% of service sales) compared
with $75,948 (66.4% of service sales) for the six months ended March
31, 2015. The dollar and percentage increase was due primarily to lower
plant utilization and product specifics of chargeable repairs. The
cost of services sold percentage is
expected to decrease slightly
for the balance of the fiscal year.
Product development expenses
were $519,483 (22.7% of product sales)
compared to $496,445 (23.2% of product sales) for the six months ended
March 31, 2015. The percentage decrease was due primarily to higher
product sales during the current six months of fiscal 2016. The dollar
increase was due primarily to an increase in labor
costs, telephone expense and depreciation of approximately $15,000,
$7,000 and $5,000 respectively, offset in part by a decrease in travel
expense, and research
and experimental material of approximately $3,000 and $1,000
respectively. The
current level of
product
development expenses is expected to continue for the
balance
of the fiscal year. Management
believes the
existing and planned resources will be
sufficient to continue to develop identified new products for both OEM
and Aftermarket customers.
Marketing and administrative
expenses were $981,135 for the six months
ended March 31, 2016 (40.5% of total sales) versus $799,969 (35.5% of
total sales) for the six months ended March 31, 2015. The percentage and dollar increase was due
primarily to the higher
level of expenses for the current six months of
fiscal 2016.
Marketing expenses were
approximately $368,000 during the first six months of the current
fiscal year as compared to $306,000 for the same period a year ago.
Within marketing expenses, increases were primarily in royalties,
advertising expenses, labor costs, credit and collection expense,
telephone expense, commission expense, travel expenses and promotion
expenses of
approximately $20,000, $18,000, $9,000, $6,000, $3,000, $3,000, $2,000
and $1,000 respectively. Administrative
expenses were approximately $613,000 during the first six months of the
current fiscal year as compared to $494,000 for the same period a year
ago. The dollar increase was due primarily to increases in professional
fees, depreciation, telephone expense, data processing expenses and
labor costs of
approximately $100,000, $13,000, $2,000, $1,000 and $1,000
respectively.
The current level of marketing and administrative expenses are expected
to decrease slightly for the remainder of the fiscal year unless professional fees
beyond management's expectations are incurred related to the potential
acquisition. See Discussions Regarding
Potential Acquisition section below.
Interest
expense was $3,336
for the six months ended March 31, 2016, and
$299 for the same period in 2015. The interest charges in
the current six month period were due to recording interest expense on the lease
payable borrowing and the convertible
note payable.
The prior year interest was recorded on the
convertible note payable only. The current
level of
interest expense is
expected to increase significantly for the
remainder of the
fiscal year due to the lease payable borrowing payments to be made
during the balance of
the year.
Other
income of $3,890
for the six months ended March 31, 2016 compares
with other income of $5,298 in the same period last year. Other income
consists primarily of interest income on cash and cash equivalents
invested and the proceeds from the sale of scrap metal shavings. The
decrease is due primarily to a lower level of scrap metal sales of
approximately $1,400 during the current year six month period. The
current
level of other income is expected to continue
for the
remainder of fiscal 2016.
Income taxes during the first six months of fiscal 2016 were $0 which
compares with income taxes of $0 in the first six months of fiscal
2015. In
the first six months of fiscal 2016 recovery of income taxes was
calculated at an
effective tax rate
of
37% offset by an increase in the valuation allowance netting to $0. In
the first six months of
fiscal 2015 income taxes were
recorded at an
effective tax rate of 37%
offset by an increase in the valuation allowance netting to $0.
The net
loss for
the six months ended March 31, 2016 was $511,633
compared with a net loss of $547,319 for the six months ended March 31,
2015. The net loss for the first half of fiscal 2016 and 2015 was
primarily
the
result of a low sales volume.
Total current assets were $2,828,226, $3,486,491 and $2,722,723 at
March 31, 2016, September 30, 2015 and March 31, 2015, respectively.
The increase of approximately $106,000 from March to March was due
primarily to the increase in cash and cash equivalents, inventory and
prepaid expenses of
approximately $99,000, $197,000 and
$5,000 respectively, offset by a decrease in accounts receivable of
approximately $195,000. The increase in cash
and cash equivalents, and inventory was due primarily to the
increase in the sales volume
during the period. The decrease in accounts receivable was due to the
collection orders shipped in the third and fourth
quarter of fiscal 2015. The decrease from September to March
of approximately $658,000
was due primarily to the decrease in accounts receivable and prepaid
expenses of
approximately $704,000 and $39,000 respectively, offset in part by an
increase in inventory and cash and cash equivalents of
approximately $49,000 and $35,000 respectively. The decrease in
accounts receivable was due primarily to
the collection of sales during the
period. The increase
in
inventory
was due
to the purchase of inventory for OEM orders to be shipped in
the third quarter of fiscal 2016.
Working capital as of March 31, 2016 amounted to $1,724,059 as compared
with $1,834,677 a year earlier. Current assets were 2.6 times current
liabilities compared to 3.1 a year ago. The quick ratio was .7
compared to 1.0 a year ago.
Internally generated funds during the six months ended March 31, 2016
were $65,225 and were not adequate to fund the Company's
primary non-operating cash requirements consisting of capital
expenditures of $247,822. The primary reason for the cash flow
from operations
was the decrease in accounts
receivable and prepaid expenses of approximately $703,583 and $38,979,
offset in part by the net loss during
the period of $511,633 and an increase in inventory, a decrease in
accounts payable and accrued expenses of $48,859, $37,012 and $142,833
respectively. The
Company does anticipate additional capital expenditures during fiscal
2016 of approximately $50,000
primarily to complete the upgrade and replacement of the Company's IT
infrastructure. The
Company believes that cash and cash equivalents, together with funds
anticipated to be generated by operations in addition to available
short-term or long-term financing will provide adequate funding of the
Company's
working capital needs.
Shareholders' equity during the six months ended March 31, 2016
decreased by $511,633 which was the net loss during the period.
Critical Accounting Policies
Our critical accounting policies are as presented in Notes to Consolidated Financial Statements and Management's Discussion and Analysis of Financial Condition and Results of Operations in our Form 10-K for the year ended September 30, 2015.
Forward-Looking Statements
The
foregoing discussion includes forward-looking statements relating to
the
business of the Company. These forward-looking statements, or other
statements
made by the Company, are made based on management's expectations and
beliefs
concerning future events impacting the Company and are subject to
uncertainties
and factors (including, but not limited to, those specified below)
which
are difficult to predict and, in many instances, are beyond the control
of
the Company. As a result, actual results of the Company could differ
materially
from those expressed in or implied by any such forward-looking
statements. These uncertainties and factors include (a) the Company's
dependence upon
a limited number of customers, (b) the highly competitive industry in
which
the company operates, which includes several competitors with greater
financial resources and larger sales organizations, (c) the acceptance
in the marketplace of new products and/or services developed or under
development by the Company
including automotive diagnostic products, fastening systems products
and indicating
instrument products, (d) the ability of the Company to further
establish
distribution and a customer base in the automotive aftermarket, (e) the
Company's
ability to capitalize on market opportunities including state
automotive
emissions programs and OEM tool programs and (f) the Company's ability
to
obtain cost effective financing.
Item
3. Quantitative
and
Qualitative Disclosures About Market Risk.
Market Risk
The Company is exposed to certain market risks
from
transactions
that are entered into during the normal course of business. The Company
has
not entered into derivative financial instruments for trading purposes.
The
Company's primary market risks are exposure related to interest rate
risk and equity market fluctuations. The
Company's funds available from
the convertible note and leases payable were the only debt subject to
interest rates during the current quarter. The Company currently
has available under the convertible note agreement a credit facility
subject to a nominal fixed rate of interest and the leases payable are
at fixed rates. As a result, the Company
believes that the market risk related to interest rate movements is
minimal. The Company had $200,000 of outstanding borrowings under this
credit
facility at March 31, 2016. In addition, the Company had
$218,035 of outstanding borrowing under the leases at
March 31, 2016.
Item 4. Controls and Procedures.
As of March 31, 2016, an evaluation was performed, under the supervision and with the participation of the Company's management, including the Company's Chief Executive Officer along with the Company's Vice President, Finance and Chief Financial Officer, of the effectiveness of the design and operation of the Company's disclosure controls and procedures. Based upon that evaluation, the Company's management, including the Chief Executive Officer along with the Company's Vice President, Finance and Chief Financial Officer, concluded that the Company's disclosure controls and procedures were effective as of March 31, 2016 in ensuring that information required to be disclosed by the Company in the reports it files and submits under the Exchange Act is (1) recorded, processed, summarized and reported, within the time periods specified in the Commission's rules and forms, and (2) is accumulated and communicated to the Company's management, including its principal executive and principal financial officer, as appropriate to allow timely decisions regarding required disclosure. There were no changes in the Company's internal controls over financial reporting during the second fiscal quarter ended March 31, 2016 that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.
PART II. OTHER INFORMATION
Item
1. Legal Proceedings.
The
Company is
the plaintiff in a suit pursuing patent
infringement
against a competitor in the emissions market. There have been several
legal developments
in this legal proceeding since the filing of Form 10-K for fiscal 2015
including the scheduling of a jury trial date of June 13, 2016 however
it is still difficult to access the status of the proceedings
or probable outcomes.
Management
believes that
it is not currently
possible to estimate the impact, if any, that the ultimate resolution
of
the patent infringement matter will have on the Company's
results of
operations,
financial position or cash flows.
Item 6. Exhibits.
Exhibit
No. |
Description |
|
11 |
Statement
Regarding Computation of Earnings Per share and
Common
Share Equivalents
|
|
31.1 |
Rule
13a-14(a)/15d-14(a)
Certification by the Chief Executive Officer |
|
31.2 |
Rule
13a-14(a)/15d-14(a) Certification
by the Chief Financial Officer |
|
32.1 |
Certification
by the
Chief
Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
32.2 |
Certification
by the
Chief
Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
101.INS** | XBRL Instance |
|
101.SCH** | XBRL Taxonomy Extension Schema |
|
101.CAL** | XBRL Taxonomy Extension Calculation |
|
101.DEF** | XBRL Extension Definition |
|
101.LAB** | XBRL Extension Labels |
|
101.PRE** | XBRL Taxonomy Extension Presentation |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
(Registrant) |
||
Date:
May 13, 2016 |
/s/ R. L. Bauman | |
R.
L. Bauman,
Chief
Executive Officer, President, and Treasurer |
||
Date:
May 13, 2016 |
/s/ G. M. Zoloty | |
G. M. Zoloty, Chief Financial Officer |
FORM 10-Q
EXHIBIT 11
HICKOK
INCORPORATED
CONSOLIDATED STATEMENT OF COMPUTATION OF EARNINGS
PER COMMON SHARE AND COMMON SHARE EQUIVALENTS
Three Months Ended |
Six Months Ended |
|
2016 |
2015 |
2016 |
2015 |
|
|
|
|
|
NET INCOME |
|
|
|
|
Net Income (loss) applicable to common shares for basic earnings per share |
$(464,444) |
$(276,663) |
$(511,633) |
$(547,319) |
|
|
|
|
|
Net Income (loss) applicable to common shares for diluted earnings per share |
$(464,444) |
$(276,663) |
$(511,633) |
$(547,319) |
|
|
|
|
|
SHARES OUTSTANDING |
|
|
|
|
Weighted average shares for basic earnings per share |
1,638,215 |
1,638,215 |
1,638,215 |
1,638,215 |
|
|
|
|
|
Net effect of dilutive stock options – based on the treasury stock method using year-end market price, if higher than average market price |
-* |
-* |
-* |
-* |
|
|
|
|
|
Total shares for diluted earnings per share |
1,638,215 |
1,638,215 |
1,638,215 |
1,638,215 |
|
|
|
|
|
Basic Earnings Per Common Share |
$(.28) |
$(.17) |
$(.31) |
$(.33) |
|
|
|
|
|
Diluted Earnings Per Common Share |
$(.28) |
$(.17) |
$(.31) |
$(.33) |
|
|
|
|
|
* Net effect of stock
options was antidilutive for the period.
RULE 13a-14(a)/15d-14(a) CERTIFICATION
I, Robert L. Bauman, certify that:
I have reviewed this quarterly
report
on Form 10-Q of Hickok Incorporated (the "registrant");
Based on my knowledge, this report
does not contain any untrue statement of a material fact or omit to
state a material fact necessary to make the statements made, in light
of the circumstances under which such statements were made, not
misleading with respect to the period covered by this report;
Based on my knowledge, the
financial statements, and other financial information included in this
report, fairly present in all material respects the financial
condition, results of operations and cash flows of the registrant as
of, and for,
the periods presented in this report;
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a) Designed such
disclosure
controls and
procedures, or caused such disclosure controls and procedures to
be
designed under our supervision, to ensure that material information
relating to the registrant, including its consolidated
subsidiaries, is made known to us by others within those entities,
particularly during the period in which this report is being
prepared;
b) Designed such internal controls over
financial reporting, or caused such internal control over financial
reporting to be designed under our supervision, to provide reasonable
assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance
with generally accepted accounting principles;
c) Evaluated the effectiveness of
the registrant's disclosure controls and procedures and
presented in this report our conclusions about the effectiveness of the
disclosure controls and procedures, as of the end of the period covered
by this report based on such evaluation; and
d) Disclosed in this report any
change in the registrant's internal control over financial
reporting that occurred during the registrant's most recent
fiscal quarter
(the registrant's fourth fiscal quarter in the case of an
annual
report) that has materially affected, or is reasonably likely to
materially
affect, the registrant's internal control over financial
reporting;
and
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
By:
/s/ R. L. Bauman
R. L. Bauman
Chief Executive
Officer
May 13, 2016
RULE 13a-14(a)/15d-14(a) CERTIFICATION
I, Gregory M. Zoloty, certify that:
I have reviewed this quarterly
report
on Form 10-Q of Hickok Incorporated (the "registrant");
Based on my knowledge, this report
does not contain any untrue statement of a material fact or omit to
state a material fact necessary to make the statements made, in light
of the circumstances under which such statements were made, not
misleading with respect to the period covered by this report;
Based on my knowledge, the
financial statements, and other financial information included in this
report, fairly present in all material respects the financial
condition, results of operations and cash flows of the registrant as
of, and for,
the periods presented in this report;
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a) Designed such
disclosure
controls and
procedures, or caused such disclosure controls and procedures to
be
designed under our supervision, to ensure that material information
relating to the registrant, including its consolidated
subsidiaries, is made known to us by others within those entities,
particularly during the period in which this report is being
prepared;
b) Designed such internal controls over
financial reporting, or caused such internal control over financial
reporting to be designed under our supervision, to provide reasonable
assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance
with generally accepted accounting principles;
c) Evaluated the effectiveness of
the registrant's disclosure controls and procedures and
presented in this report our conclusions about the effectiveness of the
disclosure controls and procedures, as of the end of the period covered
by this report based on such evaluation; and
d) Disclosed in this report any
change in the registrant's internal control over financial
reporting that occurred during the registrant's most recent
fiscal quarter
(the registrant's fourth fiscal quarter in the case of an
annual
report) that has materially affected, or is reasonably likely to
materially
affect, the registrant's internal control over financial
reporting;
and
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
By:
/s/ G. M. Zoloty
May 13, 2016
Form 10-Q
Exhibit 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of Hickok Incorporated (the "Company") on form 10-Q for the period ending March 31, 2016 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Robert L. Bauman, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C.section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002, that:
the Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
/s/ R. L. Bauman
R. L. Bauman
Chief Executive Officer
May 13, 2016
Form 10-Q
Exhibit 32.2
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the
Quarterly Report of Hickok Incorporated (the "Company") on Form 10-Q
for the
period ending March 31, 2016 as filed with the Securities and
Exchange
Commission on the date hereof (the "Report"), I, Gregory M. Zoloty,
Chief
Financial Officer of the Company, certify, pursuant to 18 U.S.C.
section
1350,
as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002,
that:
the Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
/s/ G. M. Zoloty
G. M. Zoloty
Chief Financial Officer
May 13, 2016
Document And Entity Information - shares |
6 Months Ended | |
---|---|---|
Mar. 31, 2016 |
May. 09, 2016 |
|
Common Class A [Member] | ||
Entity Common Stock, Shares Outstanding (in shares) | 1,163,349 | |
Common Class B [Member] | ||
Entity Common Stock, Shares Outstanding (in shares) | 474,866 | |
Entity Registrant Name | HICKOK INC | |
Entity Central Index Key | 0000047307 | |
Trading Symbol | hicka | |
Current Fiscal Year End Date | --09-30 | |
Entity Filer Category | Smaller Reporting Company | |
Entity Current Reporting Status | Yes | |
Entity Voluntary Filers | No | |
Entity Well-known Seasoned Issuer | No | |
Document Type | 10-Q | |
Document Period End Date | Mar. 31, 2016 | |
Document Fiscal Year Focus | 2016 | |
Document Fiscal Period Focus | Q2 | |
Amendment Flag | false |
Consolidated Income Statements (Unaudited) - USD ($) |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
Mar. 31, 2016 |
Mar. 31, 2015 |
|
Net Sales | ||||
Product Sales | $ 984,241 | $ 1,038,783 | $ 2,291,407 | $ 2,139,097 |
Service Sales | 62,383 | 52,399 | 132,089 | 114,303 |
Total Net Sales | 1,046,624 | 1,091,182 | 2,423,496 | 2,253,400 |
Costs and Expenses | ||||
Cost of Product Sold | 642,312 | 673,846 | 1,335,347 | 1,433,356 |
Cost of Service Sold | 52,232 | 35,345 | 99,718 | 75,948 |
Product Development | 272,710 | 260,507 | 519,483 | 496,445 |
Marketing and Administrative Expenses | 542,910 | 400,570 | 981,135 | 799,969 |
Interest Charges | 3,162 | 171 | 3,336 | 299 |
Other Income | (2,258) | (2,594) | (3,890) | (5,298) |
Total Costs and Expenses | 1,511,068 | 1,367,845 | 2,935,129 | 2,800,719 |
Income (Loss) before Provision for Income Taxes | $ (464,444) | $ (276,663) | $ (511,633) | $ (547,319) |
Provision for (Recovery of) Income Taxes | ||||
Net Income (Loss) | $ (464,444) | $ (276,663) | $ (511,633) | $ (547,319) |
Earnings per Common Share: | ||||
Net Income (Loss) (in dollars per share) | $ (0.28) | $ (0.17) | $ (0.31) | $ (0.33) |
Earnings per Common Share Assuming Dilution: | ||||
Net Income (Loss) (in dollars per share) | (0.28) | (0.17) | (0.31) | (0.33) |
Dividends per Common Share (in dollars per share) | $ 0 | $ 0 | $ 0 | $ 0 |
Consolidated Balance Sheet (Unaudited) (Parentheticals) - $ / shares |
Mar. 31, 2016 |
Sep. 30, 2015 |
Mar. 31, 2015 |
---|---|---|---|
Common Class A [Member] | |||
Common stock, par value (in dollars per share) | $ 0 | $ 0 | $ 0 |
Common stock, shares authorized (in shares) | 10,000,000 | 10,000,000 | 10,000,000 |
Common stock, shares outstanding (in shares) | 1,163,349 | 1,163,349 | 1,163,349 |
Treasury stock, shares (in shares) | 15,795 | 15,795 | 15,795 |
Common Class B [Member] | |||
Common stock, par value (in dollars per share) | $ 0 | $ 0 | $ 0 |
Common stock, shares authorized (in shares) | 2,500,000 | 2,500,000 | 2,500,000 |
Common stock, shares outstanding (in shares) | 474,866 | 474,866 | 474,866 |
Treasury stock, shares (in shares) | 667 | 667 | 667 |
Preferred stock, par value (in dollars per share) | $ 0 | $ 0 | $ 0 |
Preferred stock, shares authorized (in shares) | 1,000,000 | 1,000,000 | 1,000,000 |
Preferred stock, shares outstanding (in shares) | 0 | 0 | 0 |
Note 1 - Basis of Presentation |
6 Months Ended |
---|---|
Mar. 31, 2016 | |
Notes to Financial Statements | |
Basis of Accounting [Text Block] | 1. Basis of Presentation The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three month and six month periods ended March 31, 2016 are not necessarily indicative of the results that may be expected for the year ended September 30, 2016. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company's annual report on Form 10-K for the year ended September 30, 2015. |
Note 2 - Inventories |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes to Financial Statements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Text Block] | 2. Inventories Inventories are valued at the lower of cost or market and consist of the following:
The above amounts are net of reserve for obsolete inventory in the amount of $219,292, $251,500 and $368,564 for the periods ended March 31, 2016, September 30, 2015 and March 31, 2015 respectively. |
Note 3 - Notes Receivable |
6 Months Ended |
---|---|
Mar. 31, 2016 | |
Notes to Financial Statements | |
Loans, Notes, Trade and Other Receivables Disclosure [Text Block] | 3. Notes receivable The Company has a note receivable with a current employee at an interest rate of three percent per annum. The Company does not anticipate repayment within the next twelve months. |
Note 4 - Convertible Notes Payable |
6 Months Ended |
---|---|
Mar. 31, 2016 | |
Notes to Financial Statements | |
Debt Disclosure [Text Block] | 4. Convertible Notes Payable On December 30, 2011, management entered into a Convertible Loan Agreement with Roundball LLC. Over the past several years there have been several amendments to the original agreement. On December 30, 2015, management entered into Amendment No. 4 of the Convertible Loan Agreement with Roundball which continues to provide approximately $467,000 of liquidity to meet on going working capital requirements. The amended Convertible Loan Agreement is by and between the Company and a major shareholder who is also an affiliate of two Directors extending the due date of the loan agreement from December 30, 2015 to December 30, 2016 and continues to allow $250,000 of borrowing on the agreement at the Company's discretion at an interest rate of 0.34% of which $200,000 is outstanding at March 31, 2016. During fiscal year ended September 30, 2014, the Company borrowed $200,000 against this agreement. As of March 31, 2016, the outstanding balance on the Roundball convertible note was $200,000. As part of the Convertible Loan Agreement between the Company and Roundball LLC. the parties entered into a Warrant Agreement, dated December 30, 2012, whereby the Company issued a warrant to Roundball to purchase, at its option, up to 100,000 shares of Class A Common Stock of the Company at an exercise price of $2.50 per share, subject to certain anti-dilution and other adjustments. If not exercised or amended, this warrant would have expired on December 30, 2015. On December 30, 2015, management entered into Amendment No. 1 of the Warrant Agreement with Roundball. The amended Warrant Agreement is by and between the Company and a major shareholder who is also an affiliate of two Directors extending the due date of the agreement from December 30, 2015 to December 30, 2016. The Company used the Black-Scholes option pricing model to determine the fair value estimate for recognizing the cost of services received in exchange for an award of equity instruments. The Black-Scholes option pricing model requires the use of subjective assumptions which can materially affect the fair value estimates. The warrants are immediately exercisable and expire in December 2016. The fair value of the warrants issued was amortized over the one-year amended convertible loan agreement period. The following weighted-average assumptions were used in the option pricing model: a risk free interest rate of 0.42%; an expected life of 1 year; an expected dividend yield of 0.0%; and a volatility factor of .84. The Company recorded interest expense on the Roundball note of $171 and $345 for the three months and six month periods ended March 31, 2016 respectively. |
Note 5 - Warrant Agreement |
6 Months Ended |
---|---|
Mar. 31, 2016 | |
Notes to Financial Statements | |
Warrants [Text Block] | 5. Warrant Agreement In addition to the Warrant Agreement disclosed in Note 4. the Company and Robert L. Bauman entered into a Warrant Agreement, dated December 30, 2012 whereby the Company issued a warrant to Bauman to purchase, at his option, up to 100,000 shares of Class A Common Stock of the Company at an exercise price of $2.50 per share, subject to certain anti-dilution and other adjustments. The warrant was not exercised, and expired on December 30, 2015. |
Note 6 - Capital Leases |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes to Financial Statements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Capital Leases in Financial Statements of Lessee Disclosure [Text Block] | 6 . Capital Leases
The cost of fixed assets related to the capital leases is $233,115 which approximates book value at March 31, 2016. |
Note 7 - Capital Stock, Treasury Stock, Contributed Capital and Stock Options |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes to Financial Statements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders' Equity Note Disclosure [Text Block] | 7. Capital Stock, Treasury Stock, Contributed Capital and Stock Options Unissued shares of Class A common stock (832,233 shares) are reserved for the share-for-share conversion rights of the Class B common stock, stock options under the Directors Plans, conversion rights of the Convertible Promissory Note and available warrants. The Company's 2013 Omnibus Equity Plan was approved and adopted by an affirmative vote of a majority of the Company's Class A and Class B Shareholders and provides for the grant of the following types of incentive awards: stock options, stock appreciation rights, restricted shares, restricted share units, performance shares and Class A Common Shares. Those who will be eligible for awards under the 2013 Omnibus Plan include employees who provide services to the Company and its affiliates, executive officers, non-employee Directors and consultants designated by the Compensation Committee. The Plan has 150,000 Class A Common Shares reserved for issuance. The Class A Common Shares may be either authorized, but unissued, common shares or treasury shares. No share-based awards have been granted under the 2013 Omnibus Equity Plan as of March 31, 2016. The Company's expired Outside Directors Stock Option Plans (collectively the "Directors Plans"), have provided for the automatic grant of options to purchase up to 5,000 shares of Class A Common Stock to members of the Board of Directors who are not employees of the Company, at the fair market value on the date of grant. The options are exercisable for up to 10 years. Options for 5,000 Class A shares were outstanding at March 31, 2016 (6,000 shares at September 30, 2015 and 20,000 shares at March 31, 2015) at prices ranging from $2.925 to $11.00 per share. Options for 1,000 shares expired during the three month period ended March 31, 2016 at $2.925 per share. In addition, options for 2,000 shares expired during the three month period ended March 31, 2015 at $6.45 per share. All outstanding options under the expired Directors Plans became fully exercisable on March 8, 2015. The following is a summary of the range of exercise prices for stock options outstanding and exercisable under the expired Directors Plans at March 31, 2016:
The Company accounts for Share-Based Payments under the modified prospective method for its stock options for both employees and non-employee Directors. Compensation cost for fixed based awards are measured at the grant date, and the Company uses the Black-Scholes option pricing model to determine the fair value estimates for recognizing the cost of employee and director services received in exchange for an award of equity instruments. The Black-Scholes option pricing model requires the use of subjective assumptions which can materially affect the fair value estimates. Employee stock options are immediately exercisable while Director's stock options are exercisable over a three year period. The fair value of stock option grants to Directors is amortized over the three year vesting period. During the three and the six month periods ended March 31, 2016 and 2015 respectively $0 and $0; $0 and $543 was expensed as share-based compensation. The following weighted-average assumptions were used in the option pricing model for the three and six month periods ended March 31, 2016 and 2015 respectively: a risk free interest rate of 5.0% and 5.0%; an expected life of 10 and 10 years; an expected dividend yield of 0.0% and 0.0%; and a volatility factor of .87 and .87. |
Note 8 - Recently Issued Accounting Pronouncements |
6 Months Ended |
---|---|
Mar. 31, 2016 | |
Notes to Financial Statements | |
New Accounting Pronouncements and Changes in Accounting Principles [Text Block] | 8. Recently Issued Accounting Pronouncements The Company did not incur any material impact to its financial condition or results of operations due to the adoption of any new accounting standards during the periods reported. In March 2016, the Financial Accounting Standards Board (FASB) issued a new standard that changes the accounting for certain aspects of share-based payments to employees. The new guidance requires excess tax benefits and tax deficiencies to be recorded in the income statement when the awards vest or are settled. In addition, cash flows related to excess tax benefits will no longer be separately classified as a financing activity apart from the other income tax cash flows. The standard also allows us to repurchase more of an employee’s shares for tax withholding purposes without triggering liability accounting, clarifies that all cash payments made on an employee’s behalf for withheld shares should be presented as a financing activity on our cash flow statements, and provides an accounting policy election to account for forfeitures as they occur. The new standard is effective for us beginning October 1, 2017, with early adoption permitted. This new standard is not expected to have a significant impact on the Company’s financial statements. In February 2016, the FASB issued a new standard related to leases to increase transparency and comparability among organizations by requiring the recognition of lease assets and lease liabilities on the balance sheet. Most prominent among the amendments is the recognition of assets and liabilities by lessees for those leases classified as operating leases under previous U.S. GAAP. Under the new standard, disclosures are required to meet the objective of enabling users of financial statements to assess the amount, timing, and uncertainty of cash flows arising from leases. The new standard will be effective for us beginning October 1, 2019, with early adoption permitted. We are evaluating the impact this standard will have to our financial statements. In May 2014, the FASB issued its final standard on the recognition of revenue from contracts with customers. The standard, issued as Accounting Standards Update (ASU) 2014-09, outlines a single comprehensive model for entities to use in the accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry specific guidance. The core principle of this model is that “an entity recognizes revenue to depict the transfer of promised goods or services to a customer in an amount that reflects the consideration to which the entity expects to e entitled in exchange for those goods and services.” The update is effective for financial statement periods beginning after December 15, 2017, with early adoption prohibited. The Company has not determined the impact of this pronouncement on its financial statements and related disclosure. In August 2014, the FASB issued ASU 2014-15, Disclosure of Uncertainties about an Entity's Ability to Continue as a Going Concern ("ASU 2014-15") requires that an entity's management evaluate whether there are conditions or events that raise substantial doubt about the entity's ability to continue as a going concern within one year after the date that the financial statements are issued. ASU 2014-15 is effective for annual periods beginning after December 15, 2016 and for interim periods thereafter. The Company is evaluating the potential impacts of this new standard on its quarterly reporting process. |
Note 9 - Earnings Per Common Share |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes to Financial Statements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Text Block] | 9. Earnings per Common Share Earnings per common share information is computed on the weighted average number of shares outstanding during each period based on the provisions of FASB Codification ASC Topic 260, "Earnings per Share." The required reconciliations are as follows:
* Net effect of stock options and warrants were antidilutive for the period. Options and warrants to purchase 5,000 and 100,000 shares of common stock respectively during the second quarter and the first six months of fiscal 2016 at prices ranging from $2.50 to $11.00 per share were outstanding but were not included in the computation of diluted earnings per share because the option's and warrant's effect was antidilutive or the exercise price was greater than the average market price of the common share. In addition, conversion rights to purchase 252,367 shares of common stock during the second quarter and the first six months of fiscal 2016 at a price of $1.85 per share were not included in the computation of diluted earnings per share because the conversion rights of the Convertible Promissory Notes effect was antidilutive or the exercise price was greater than the average market price of the common share. Options and warrants to purchase 20,000 and 200,000 shares of common stock respectively during the second quarter and the first six months of fiscal 2015 at prices ranging from $2.50 to $11.00 per share were outstanding but were not included in the computation of diluted earnings per share because the option's and warrant's effect was antidilutive or the exercise price was greater than the average market price of the common share. In addition, conversion rights to purchase 252,367 shares of common stock during the second quarter and the first six months of fiscal 2015 at a price of $1.85 per share were not included in the computation of diluted earnings per share because the conversion rights of the Convertible Promissory Notes effect was antidilutive or the exercise price was greater than the average market price of the common share. |
Note 10 - Segment and Related Information |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes to Financial Statements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting Disclosure [Text Block] | 10. Segment and Related Information The Company's four business units have a common management team and infrastructure that offer different products and services. The business units have been aggregated into two reportable segments: 1.) indicators and gauges and 2.) automotive related diagnostic tools and equipment. Indicators and Gauges This segment consists of products manufactured and sold primarily to companies in the aircraft and locomotive industry. Within the aircraft market, the primary customers are those companies that manufacture or service business, military and pleasure aircraft. Within the locomotive market, indicators and gauges are sold to both original equipment manufacturers and to operators of railroad equipment. Automotive Diagnostic Tools and Equipment This segment consists primarily of products designed and manufactured to support the testing or servicing of automotive systems using electronic means to measure vehicle parameters. These products are sold to OEM's and to the aftermarket using several brand names and a variety of distribution methods. Included in this segment are products used for state required testing of vehicle emissions. Information by industry segment is set forth below:
All export sales to Australia, Canada, England, Mexico and other foreign countries are made in United States of America Dollars. |
Note 11 - Commitments and Contingencies |
6 Months Ended |
---|---|
Mar. 31, 2016 | |
Notes to Financial Statements | |
Commitments and Contingencies Disclosure [Text Block] | 11.
Commitments and Contingencies Legal Matters The Company is the plaintiff in a suit pursuing patent infringement against a competitor in the emissions market. Management believes that it is not currently possible to estimate the impact, if any, that the ultimate resolution of this matter will have on the Company's results of operations, financial position or cash flows. |
Note 12 - Subsequent Events |
6 Months Ended |
---|---|
Mar. 31, 2016 | |
Notes to Financial Statements | |
Subsequent Events [Text Block] | 12. Subsequent Events The Company has analyzed its operations subsequent to March 31, 2016 through the date the financial statements were submitted to the Securities and Exchange Commission and has determined that no subsequent events have occurred that would require recognition in the consolidated financial statements or disclosure in the notes to the consolidated financial statements, except as follows: On January 8, 2016, the Company entered into an Agreement and Plan of Merger (Agreement) with First Francis Company Inc. (First Francis), the shareholders of First Francis, Federal Hose Manufacturing LLC (Federal Hose), a wholly owned subsidiary of First Francis, and Federal Hose Merger Sub, Inc. (Merger Sub), a wholly owned subsidiary of the Company. The Merger Sub will be merged with and into Federal Hose, with Federal Hose surviving the merger on the terms and conditions set forth in the Agreement. The consideration to be delivered to First Francis upon the closing of the merger shall be (i) the issuance by the Company to First Francis of 911,250 shares of the Company's Class A common capital stock, without par value, (ii) the issuance by the Company to First Francis of 303,750 shares of the Company's Class B common capital stock, without par value, and (iii) the issuance by the Company to First Francis of promissory notes in the original principal amounts of $2,768,662 and $2,000,000 (subject to adjustment as set forth in the Agreement), to be in the forms set forth in the Agreement, with such notes secured by a security interest in all of the Company's, Federal Hose's and Supreme Electronics' assets under the terms of a Security Agreement. The Agreement may be terminated by mutual consent at any time prior to the closing, or if all conditions of the Agreement have not been satisfied by July 1, 2016. Before the closing of the merger, the shareholders of the Company must approve the transactions contemplated by the Agreement at the Special Shareholders meeting to be held on June 22, 2016. |
Note 13 - Business Condition and Management Plan |
6 Months Ended |
---|---|
Mar. 31, 2016 | |
Notes to Financial Statements | |
Going Concern Disclosure [Text Block] | 13. Business Condition and Management Plan The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The ability of the Company to continue as a going concern is dependent on improving the Company's profitability and cash flow and securing additional financing if needed. Management continues to review and revise its strategic plan and believes in the viability of its strategy to increase revenues and profitability through increased sales of existing products and the introduction of new products to the market place. Management believes that the actions presently being taken by the Company will provide the stimulus for it to continue as a going concern, however, because of the inherent uncertainties there can be no assurances to that effect. These consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty. In addition, on December 30, 2015, management entered into an amended unsecured convertible loan agreement which may provide approximately $467,000 of liquidity to meet on going working capital requirements. The unsecured convertible loan agreement is with a major shareholder who is also an affiliate of two Directors extending the due date of the loan agreement and continues to allow $250,000 of borrowing on the agreement at the Company's discretion. This facility is available through December 2016. The Company had previously borrowed $200,000 and it is outstanding at March 31, 2016. On December 30, 2015, management entered into Amendment No. 1 of the Warrant Agreement with Roundball. The amended Warrant Agreement is by and between the Company and a major shareholder who is also an affiliate of two Directors extending the due date of the agreement from December 30, 2015 to December 30, 2016. Management’s strategic plan to increase revenues and profitability through increased sales of existing products, the introduction of new products to the market place and the cash generated from the completion of the large orders from a Tier 1 Supplier during the prior fiscal year, and other additional short-term or long-term financing is expected to provide the Company with the needed working capital for the next twelve months.
|
Note 2 - Inventories (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes Tables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Inventory, Current [Table Text Block] |
|
Note 6 - Capital Leases (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes Tables | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Capital Leased Assets [Table Text Block] |
|
Note 7 - Capital Stock, Treasury Stock, Contributed Capital and Stock Options (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Directors Plans [Member] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes Tables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range [Table Text Block] |
|
Note 9 - Earnings Per Common Share (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes Tables | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block] |
|
Note 10 - Segment and Related Information (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes Tables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Segment Reporting Information, by Segment [Table Text Block] |
|
Note 2 - Inventories (Details Textual) - USD ($) |
Mar. 31, 2016 |
Sep. 30, 2015 |
Mar. 31, 2015 |
---|---|---|---|
Inventory Valuation Reserves | $ 219,292 | $ 251,500 | $ 368,564 |
Note 2 - Inventory (Details) - USD ($) |
Mar. 31, 2016 |
Sep. 30, 2015 |
Mar. 31, 2015 |
---|---|---|---|
Components | $ 1,238,650 | $ 1,254,294 | $ 1,140,410 |
Work-in-Process | 594,481 | 499,752 | 508,069 |
Finished Product | 142,241 | 172,467 | 130,375 |
$ 1,975,372 | $ 1,926,513 | $ 1,778,854 |
Note 3 - Notes Receivable (Details Textual) |
3 Months Ended |
---|---|
Mar. 31, 2016 | |
Unsecured Note Receivable Interest Rate | 3.00% |
Note 5 - Warrant Agreement (Details Textual) - Robert L Bauman [Member] - Common Class A [Member] |
Dec. 30, 2012
$ / shares
shares
|
---|---|
Class of Warrant or Right, Number of Securities Called by Warrants or Rights | shares | 100,000 |
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares | $ 2.50 |
Note 6 - Capital Leases (Details Textual) - USD ($) |
Mar. 31, 2016 |
Sep. 30, 2015 |
Mar. 31, 2015 |
---|---|---|---|
Assets Held under Capital Leases [Member] | |||
Property, Plant and Equipment, Gross | $ 233,115 | ||
Property, Plant and Equipment, Gross | $ 4,269,993 | $ 4,022,171 | $ 4,205,032 |
Note 6 - Capital Leased Assets (Details) (Parentheticals) - USD ($) |
3 Months Ended | 6 Months Ended | |
---|---|---|---|
Mar. 31, 2016 |
Mar. 31, 2016 |
Mar. 31, 2015 |
|
Assets Held Under Capital Leases, MIS Computer Equipment [Member] | Debt Instrument, Maturing at December, 2017 [Member] | |||
Interest rate | 1.04% | 1.04% | |
Assets Held Under Capital Leases, MIS Computer Equipment [Member] | |||
Monthly Installment | $ 2,059 | $ 2,059 | |
Assets Held Under Capital Leases, IT Computer Equipment [Member] | Debt Instrument, Maturing at February, 2021 [Member] | |||
Interest rate | 9.83% | 9.83% | |
Assets Held Under Capital Leases, IT Computer Equipment [Member] | |||
Monthly Installment | $ 3,888 | $ 3,888 |
Note 9 - Earnings Per Common Share (Details Textual) - $ / shares |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
Mar. 31, 2016 |
Mar. 31, 2015 |
|
Employee Stock Option [Member] | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 5,000 | 20,000 | 5,000 | 20,000 |
Warrant [Member] | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 100,000 | 200,000 | 100,000 | 200,000 |
Options and Warrants [Member] | Minimum [Member] | ||||
Share Price | $ 2.50 | $ 2.50 | $ 2.50 | $ 2.50 |
Options and Warrants [Member] | Maximum [Member] | ||||
Share Price | $ 11 | $ 11 | $ 11 | $ 11 |
Conversion Rights [Member] | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 252,367 | 252,367 | 252,367 | 252,367 |
Share Price | $ 1.85 | $ 1.85 | $ 1.85 | $ 1.85 |
Note 9 - Summary of Earnings Per Share Calculation (Details) - USD ($) |
3 Months Ended | 6 Months Ended | ||||
---|---|---|---|---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
Mar. 31, 2016 |
Mar. 31, 2015 |
|||
Earnings per Common Share: | ||||||
Income (Loss) available to common stockholders | $ (464,444) | $ (276,663) | $ (511,633) | $ (547,319) | ||
Shares denominator (in shares) | 1,638,215 | 1,638,215 | 1,638,215 | 1,638,215 | ||
Net Income (Loss) (in dollars per share) | $ (0.28) | $ (0.17) | $ (0.31) | $ (0.33) | ||
Effect of Dilutive Securities | ||||||
Average shares outstanding (in shares) | 1,638,215 | 1,638,215 | 1,638,215 | 1,638,215 | ||
Stock options (in shares) | [1] | |||||
(in shares) | 1,638,215 | 1,638,215 | 1,638,215 | 1,638,215 | ||
Earnings per Common Share Assuming Dilution: | ||||||
Income (Loss) available to common stockholders | $ (464,444) | $ (276,663) | $ (511,633) | $ (547,319) | ||
Per share amount (in dollars per share) | $ (0.28) | $ (0.17) | $ (0.31) | $ (0.33) | ||
|
Note 10 - Segment and Related Information (Details Textual) |
3 Months Ended |
---|---|
Mar. 31, 2016 | |
Number of Operating Segments | 4 |
Number of Reportable Segments | 2 |
Note 10 - Information by Industry Segment (Details) - USD ($) |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
Mar. 31, 2016 |
Mar. 31, 2015 |
Sep. 30, 2015 |
|
Indicators and Gauges [Member] | |||||
Net Sales | |||||
Revenue | $ 271,937 | $ 355,267 | $ 514,060 | $ 600,936 | |
Income (Loss) before provision for Income Taxes | |||||
Income (Loss) before provision for Income Taxes | 32,162 | 62,103 | 63,236 | 64,596 | |
Asset Information | |||||
Assets | 754,134 | 794,095 | 754,134 | 794,095 | |
Revenue: | |||||
Revenue | 271,937 | 355,267 | 514,060 | 600,936 | |
Automotive Diagnostic Tools and Equipment [Member] | |||||
Net Sales | |||||
Revenue | 774,687 | 735,915 | 1,909,436 | 1,652,464 | |
Income (Loss) before provision for Income Taxes | |||||
Income (Loss) before provision for Income Taxes | (134,105) | (91,159) | 37,128 | (122,547) | |
Asset Information | |||||
Assets | 1,613,917 | 1,575,734 | 1,613,917 | 1,575,734 | |
Revenue: | |||||
Revenue | 774,687 | 735,915 | 1,909,436 | 1,652,464 | |
Corporate Segment [Member] | |||||
Income (Loss) before provision for Income Taxes | |||||
Income (Loss) before provision for Income Taxes | (362,501) | (247,607) | (611,997) | (489,368) | |
Asset Information | |||||
Assets | 1,025,081 | 730,465 | 1,025,081 | 730,465 | |
UNITED STATES | |||||
Net Sales | |||||
Revenue | 1,015,090 | 1,068,123 | 2,344,709 | 2,195,582 | |
Revenue: | |||||
Revenue | 1,015,090 | 1,068,123 | 2,344,709 | 2,195,582 | |
AUSTRALIA | |||||
Net Sales | |||||
Revenue | 588 | 3,675 | 38,941 | 11,800 | |
Revenue: | |||||
Revenue | 588 | 3,675 | 38,941 | 11,800 | |
CANADA | |||||
Net Sales | |||||
Revenue | 5,798 | 15,896 | 14,698 | 35,554 | |
Revenue: | |||||
Revenue | 5,798 | 15,896 | 14,698 | 35,554 | |
England [Member] | |||||
Net Sales | |||||
Revenue | 20,260 | 20,260 | |||
Revenue: | |||||
Revenue | 20,260 | 20,260 | |||
MEXICO | |||||
Net Sales | |||||
Revenue | 4,360 | 3,488 | 4,360 | 10,464 | |
Revenue: | |||||
Revenue | 4,360 | 3,488 | 4,360 | 10,464 | |
Other Foreign Countries [Member] | |||||
Net Sales | |||||
Revenue | 528 | 528 | |||
Revenue: | |||||
Revenue | 528 | 528 | |||
Revenue | 1,046,624 | 1,091,182 | 2,423,496 | 2,253,400 | |
Income (Loss) before provision for Income Taxes | (464,444) | (276,663) | (511,633) | (547,319) | |
Assets | 3,393,132 | 3,100,294 | 3,393,132 | 3,100,294 | $ 3,866,575 |
Revenue | $ 1,046,624 | $ 1,091,182 | $ 2,423,496 | $ 2,253,400 |
Note 12 - Subsequent Events (Details Textual) - Federal Hose [Member] - First Francis [Member] |
Jan. 08, 2016
USD ($)
shares
|
---|---|
Common Class A [Member] | |
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares | shares | 911,250 |
Common Class B [Member] | |
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares | shares | 303,750 |
Promissory Note 1 [Member] | |
Debt Instrument, Face Amount | $ | $ 2,768,662 |
Promissory Note 2 [Member] | |
Debt Instrument, Face Amount | $ | $ 2,000,000 |
Note 13 - Business Condition and Management Plan (Details Textual) - USD ($) |
Mar. 31, 2016 |
Dec. 30, 2015 |
Sep. 30, 2015 |
Mar. 31, 2015 |
---|---|---|---|---|
Roundball LLC [Member] | Director [Member] | Amendment No.4 [Member] | ||||
Working Capital Funding | $ 467,000 | |||
Line of Credit Facility, Current Borrowing Capacity | $ 250,000 | |||
Convertible Notes Payable, Current | $ 200,000 | |||
Convertible Notes Payable, Current | $ 200,000 | $ 200,000 |
W(&99Z"R(RTV[!;8*JA'#,5/(8AU0H7/$8H4"_!'#/42
3\ZX$>[?@SK9Y+H4;*40J<*>$/:,;3$%+1VA,11'' 4NX[8
MCK+8=81I"NQ4NPVIA#>2!(PD3CP(P3I)G)2UCMEA<36QTKP1$S!BB!$VVP#HBP.Y2J_+M@A"'W"[!*&)\R"8%Y]"<&_#['C)W1^GI[_X#"/
M]*L4G=^<%UC_(+". ODQQ9NS*7["K+,O0=A)3168-CX=2RH
&PO=V]R:W-H965T
P#HLB/Q6*SSMDQ"'W![!.&)\R,8%Y]#L'_'V+/S^C\,GWY@\-E
MI&]2='Y[66#U@\ J"BRG%#<74_R*N?X6A)W55(%IXM.QI,1!NU2\^71^G7<\
M]N037N2]:."O,$VG+3F@\YV-O:D1'7@3V=6:DM;_GWDCH79A>>W7)CVIM''8
MGS[(_$N+#U!+ P04 " !M;[!(.)F&;Z,! "Q P &0 'AL+W=O
I1ZF:LS-06PFDO77
M>\7M
O0D%3&5
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M638:36*G,*:E4#"-B@"M4M@:3%#@BD [>KD,^ZRA4Y)B]CWJ:7>NH#45:-.R<+F8=M-N2[M9RYG4L7;,"*J1(%6DLZ+3,]Y:*;I&O(R-:
MTN41OH4O'08"7:!0 8^#FPX5KE=9I\(;[FNQCN^<$MG))9(S8Z;F:XJ0G4Q,
MG,#[EF#/<%!I5X[^O,"?R.0%*@>W%B>CQ"U8O_.A@W _M\%8,@SA,ORV.;RB
M'C]/E"]M1H.%6]<2_LW4E,9$AMMB:0SCK,,GF=6A62?]<6G2!<;[#=S7-9V:
ML$+LP) >.+=LG8<5KQIM7)IX)DWZBF<;8"@+?-FMFV@EE%"0 >,*)<]$K+^L
M@TN40MY$,?5QJ&NT]:K6Q#S>4+9,/DJ?G"VD3RX*2=^3$U5[>AK&H:3E!G
MZ(
MV,;6)Y*\4!WG=F*R[VU0S3_#2&+!U &,]$@TJ^5E$-(BP$=#RP>2W>MYOD>W
M?5(UO8329)8:SUX!;T#2B#"MR1W#_R8OP&>?PINVH=0#_[C<6E0IBU]:#.R<
MFD'[X8OTDV8J$[4^A5$4OM"ZLRVGLYJR?:NS/:A@1TY$V"93>JM\,+MD/LKP
M*J>Z\2?Z1]K$/\$TC%4$"@ES@>_E,WQ+E\TW\6QDOM[+,=VF+/5 I9EM2RDS
M'\@HF6M&0YXC8-I@\.!4N9-=SFPG\ @"]IN)7LG;N TWD59W&&9T?0Q9B\_8GQ
M#4S>%W01-F]_+GP#F_<#78S1VQ^7WL#HK4#OG)Y(?;<;/+K[;_"8M );Y)DL
M$='FP T>0C3Q7/LX:?LPJZ/YI<)HF ZRO)CEE6)&G\5K)[%K:1*[#EAN,1;H
MS]8& 2T*IGY]@^Z'#9M?QQPU-?.# .Q:/
MQ6/Q6#P67U7Q94?'2]H9AL5@,5@,%G.P8LH>ZU>PO>4=K K>DV<2C,G'I5F;
MN*N ^5ZW@7/Q)HF'5WBA>"B>*.*A-:)X*)XHXJ$UHG@HGBCBH37B9;,-W2_\
M:^#1% 4U9<$[:0)X',E:/SS^K*(A!=/P;ZTB,5'\$$"E&)0XA*#'0+-"TR
M3&Y&,)O?-;AG*N\VN-?9/[A'
MPRE!XK])UW%,[_2N(!#$NJU609EC(DP2'.U"=$_=GW0(OK:ABM5I)YZG71,($
M'(^C-=7?FC2C+5M*U6,>M":TIB98DZ6J
F0]LEXH01JH;V2]"*WP[I;IA&FENL#<&!
?7/7U_.BV+YRZM7W[Y]^^'[#