XML 31 R3.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheet (Unaudited) (USD $)
Dec. 31, 2014
Sep. 30, 2014
Dec. 31, 2013
Current Assets      
Cash and Cash Equivalents $ 683,826us-gaap_CashAndCashEquivalentsAtCarryingValue $ 390,327us-gaap_CashAndCashEquivalentsAtCarryingValue $ 571,424us-gaap_CashAndCashEquivalentsAtCarryingValue
Trade Accounts Receivable-Net 486,258us-gaap_AccountsReceivableNetCurrent 1,172,268us-gaap_AccountsReceivableNetCurrent 510,450us-gaap_AccountsReceivableNetCurrent
Inventories 1,684,526us-gaap_InventoryNet 1,714,197us-gaap_InventoryNet 1,647,927us-gaap_InventoryNet
Prepaid Expenses 113,667us-gaap_PrepaidExpenseCurrent 37,989us-gaap_PrepaidExpenseCurrent 122,907us-gaap_PrepaidExpenseCurrent
Total Current Assets 2,968,277us-gaap_AssetsCurrent 3,314,781us-gaap_AssetsCurrent 2,852,708us-gaap_AssetsCurrent
Property, Plant and Equipment      
Land 233,479us-gaap_Land 233,479us-gaap_Land 233,479us-gaap_Land
Buildings 1,429,718us-gaap_BuildingsAndImprovementsGross 1,429,718us-gaap_BuildingsAndImprovementsGross 1,429,718us-gaap_BuildingsAndImprovementsGross
Machinery and Equipment 2,525,972us-gaap_MachineryAndEquipmentGross 2,516,380us-gaap_MachineryAndEquipmentGross 2,428,890us-gaap_MachineryAndEquipmentGross
4,189,169us-gaap_PropertyPlantAndEquipmentGross 4,179,577us-gaap_PropertyPlantAndEquipmentGross 4,092,087us-gaap_PropertyPlantAndEquipmentGross
Less: Allowance for Depreciation 3,816,931us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment 3,800,551us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment 3,768,832us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
Total Property - Net 372,238us-gaap_PropertyPlantAndEquipmentNet 379,026us-gaap_PropertyPlantAndEquipmentNet 323,255us-gaap_PropertyPlantAndEquipmentNet
Other Assets      
Notes Receivable-Long-term 4,100us-gaap_NotesAndLoansReceivableNetNoncurrent 4,100us-gaap_NotesAndLoansReceivableNetNoncurrent 4,100us-gaap_NotesAndLoansReceivableNetNoncurrent
Deposits 1,750us-gaap_DepositsAssetsNoncurrent 1,750us-gaap_DepositsAssetsNoncurrent 1,750us-gaap_DepositsAssetsNoncurrent
Total Other Assets 5,850us-gaap_AssetsNoncurrent 5,850us-gaap_AssetsNoncurrent 5,850us-gaap_AssetsNoncurrent
Total Assets 3,346,365us-gaap_Assets 3,699,657us-gaap_Assets 3,181,813us-gaap_Assets
Current Liabilities      
Convertible Notes Payable-related party 200,000us-gaap_ConvertibleNotesPayableCurrent    
Trade Accounts Payable 165,798us-gaap_AccountsPayableCurrent 145,557us-gaap_AccountsPayableCurrent 246,605us-gaap_AccountsPayableCurrent
Accrued Payroll & Related Expenses 105,926us-gaap_EmployeeRelatedLiabilitiesCurrent 132,719us-gaap_EmployeeRelatedLiabilitiesCurrent 123,643us-gaap_EmployeeRelatedLiabilitiesCurrent
Accrued Expenses 94,882us-gaap_AccruedLiabilitiesCurrent 178,815us-gaap_AccruedLiabilitiesCurrent 323,199us-gaap_AccruedLiabilitiesCurrent
Accrued Taxes Other Than Income 55,648us-gaap_TaxesPayableCurrent 48,342us-gaap_TaxesPayableCurrent 59,634us-gaap_TaxesPayableCurrent
Total Current Liabilities 622,254us-gaap_LiabilitiesCurrent 505,433us-gaap_LiabilitiesCurrent 753,081us-gaap_LiabilitiesCurrent
Long-Term Liabilities      
Convertible Notes Payable-related party   200,000us-gaap_ConvertibleLongTermNotesPayable  
Accrued Expenses 235,200us-gaap_OtherAccruedLiabilitiesNoncurrent 235,200us-gaap_OtherAccruedLiabilitiesNoncurrent  
Total Long-Term Liabilities 235,200us-gaap_LiabilitiesNoncurrent 435,200us-gaap_LiabilitiesNoncurrent  
Stockholders' Equity      
Preferred, no par value; authorized 1,000,000 shares; no shares outstanding 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Contributed Capital 1,488,560us-gaap_AdditionalPaidInCapital 1,488,017us-gaap_AdditionalPaidInCapital 1,486,388us-gaap_AdditionalPaidInCapital
Retained Earnings (Deficit) (735,703)us-gaap_RetainedEarningsAccumulatedDeficit (465,047)us-gaap_RetainedEarningsAccumulatedDeficit (793,710)us-gaap_RetainedEarningsAccumulatedDeficit
Total Stockholders' Equity 2,488,911us-gaap_StockholdersEquity 2,759,024us-gaap_StockholdersEquity 2,428,732us-gaap_StockholdersEquity
Total Liabilities and Stockholders' Equity 3,346,365us-gaap_LiabilitiesAndStockholdersEquity 3,699,657us-gaap_LiabilitiesAndStockholdersEquity 3,181,813us-gaap_LiabilitiesAndStockholdersEquity
Common Class A [Member]      
Stockholders' Equity      
Class of common stock - value 1,261,188us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
1,261,188us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
1,261,188us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
Common Class B [Member]      
Stockholders' Equity      
Class of common stock - value $ 474,866us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
$ 474,866us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
$ 474,866us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember