XML 51 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statement of Cash Flows (USD $)
 12 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:      
Cash received from customers $ 5,771,884us-gaap_ProceedsFromCustomers $ 6,530,702us-gaap_ProceedsFromCustomers $ 4,781,174us-gaap_ProceedsFromCustomers
Cash paid to suppliers and employees (6,373,180)us-gaap_PaymentsToSuppliersAndEmployees (5,848,654)us-gaap_PaymentsToSuppliersAndEmployees (5,177,377)us-gaap_PaymentsToSuppliersAndEmployees
Interest paid (6,174)us-gaap_InterestPaid    (6,641)us-gaap_InterestPaid
Interest received 659us-gaap_ProceedsFromInterestAndDividendsReceived 3,874us-gaap_ProceedsFromInterestAndDividendsReceived 1,057us-gaap_ProceedsFromInterestAndDividendsReceived
Net Cash Provided by (Used in) Operating Activities (606,811)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 685,922us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (401,787)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
CASH FLOWS FROM INVESTING ACTIVITIES:      
Capital expenditures (141,714)us-gaap_PaymentsForProceedsFromProductiveAssets (14,443)us-gaap_PaymentsForProceedsFromProductiveAssets (55,180)us-gaap_PaymentsForProceedsFromProductiveAssets
Payments received (advances) on notes receivable   30,500us-gaap_ProceedsFromCollectionOfNotesReceivable 3,500us-gaap_ProceedsFromCollectionOfNotesReceivable
Proceeds on sale of assets     9,500us-gaap_ProceedsFromSaleOfProductiveAssets
Net Cash Provided by (Used in) Investing Activities (141,714)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations 16,057us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (42,180)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
CASH FLOWS FROM FINANCING ACTIVITIES:      
Short-term borrowings 683,400us-gaap_ProceedsFromRepaymentsOfShortTermDebt 250,000us-gaap_ProceedsFromRepaymentsOfShortTermDebt  
Payments on short-term borrowings (683,400)us-gaap_RepaymentsOfShortTermDebt (250,000)us-gaap_RepaymentsOfShortTermDebt  
Payments on long-term borrowings     (250,000)us-gaap_RepaymentsOfLongTermDebt
Proceeds from Convertible Notes Payable 200,000us-gaap_ProceedsFromConvertibleDebt   675,470us-gaap_ProceedsFromConvertibleDebt
Sale of Class B shares from treasury     37,000us-gaap_ProceedsFromSaleOfTreasuryStock
Convertible notes issue costs     (34,235)us-gaap_PaymentsOfDebtIssuanceCosts
Cost for additional authorized shares   (21,925)us-gaap_PaymentsOfStockIssuanceCosts  
Net Cash Provided by (Used in) Financing Activities 200,000us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (21,925)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 428,235us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Increase (Decrease) in Cash and Cash Equivalents (548,525)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 680,054us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (15,732)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and Cash Equivalents at Beginning of Year 938,852us-gaap_CashAndCashEquivalentsAtCarryingValue 258,798us-gaap_CashAndCashEquivalentsAtCarryingValue 274,530us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and Cash Equivalents at End of Year 390,327us-gaap_CashAndCashEquivalentsAtCarryingValue 938,852us-gaap_CashAndCashEquivalentsAtCarryingValue 258,798us-gaap_CashAndCashEquivalentsAtCarryingValue
RECONCILIATION OF NET INCOME (LOSS) TO NET CASH PROVIDED BY OPERATING ACTIVITIES:      
Net Income (Loss) 8,376us-gaap_NetIncomeLoss 138,805us-gaap_NetIncomeLoss (783,966)us-gaap_NetIncomeLoss
ADJUSTMENTS TO RECONCILE NET INCOME (LOSS) TO NET CASH PROVIDED BY OPERATING ACTIVITIES:      
Depreciation 62,195us-gaap_Depreciation 64,186us-gaap_Depreciation 86,257us-gaap_Depreciation
(Gain)loss on disposal of assets     (3,548)us-gaap_GainLossOnDispositionOfAssets1
Share-based compensation expense 2,837us-gaap_ShareBasedCompensation 6,465us-gaap_ShareBasedCompensation 11,388us-gaap_ShareBasedCompensation
Warrants issued for debt offering   91,000us-gaap_OtherSignificantNoncashTransactionValueOfConsiderationGiven1  
CHANGES IN ASSETS AND LIABILITIES:      
Decrease (Increase) in accounts receivable (533,952)us-gaap_IncreaseDecreaseInAccountsReceivable 64,530us-gaap_IncreaseDecreaseInAccountsReceivable 19,885us-gaap_IncreaseDecreaseInAccountsReceivable
Decrease (Increase) in inventories (124,381)us-gaap_IncreaseDecreaseInInventories 144,954us-gaap_IncreaseDecreaseInInventories 229,173us-gaap_IncreaseDecreaseInInventories
Decrease (Increase) in prepaid expenses (5,647)us-gaap_IncreaseDecreaseInPrepaidExpense 91,615us-gaap_IncreaseDecreaseInPrepaidExpense (70,690)us-gaap_IncreaseDecreaseInPrepaidExpense
Increase (Decrease) in accounts payable (28,679)us-gaap_IncreaseDecreaseInAccountsPayable (4,599)us-gaap_IncreaseDecreaseInAccountsPayable 4,987us-gaap_IncreaseDecreaseInAccountsPayable
Increase (Decrease) in accrued payroll and related expenses (9,800)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (7,117)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 6,687us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Increase (Decrease) in other accrued expenses and accrued taxes other than income and long-term liabilities 22,240us-gaap_IncreaseDecreaseInAccruedLiabilities 89,083us-gaap_IncreaseDecreaseInAccruedLiabilities 98,040us-gaap_IncreaseDecreaseInAccruedLiabilities
Total Adjustments (615,187)us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities 547,117us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities 382,179us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
Net Cash Provided by (Used in) Operating Activities (606,811)us-gaap_NetCashProvidedByUsedInOperatingActivities 685,922us-gaap_NetCashProvidedByUsedInOperatingActivities (401,787)us-gaap_NetCashProvidedByUsedInOperatingActivities
Supplemental Schedule of Non-Cash Financing Activities:      
Conversion of convertible notes payable to Class A shares   208,591us-gaap_DebtConversionConvertedInstrumentAmount1 466,879us-gaap_DebtConversionConvertedInstrumentAmount1
Professional Service Expense [Member]      
ADJUSTMENTS TO RECONCILE NET INCOME (LOSS) TO NET CASH PROVIDED BY OPERATING ACTIVITIES:      
Non-cash professional service expense   $ 7,000us-gaap_OtherNoncashExpense
/ us-gaap_OtherSignificantNoncashTransactionsByUniqueDescriptionAxis
= hicka_ProfessionalServiceExpenseMember