XML 53 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statement of Stockholders' Equity (USD $)
Retained Earnings [Member]
Common Class A [Member]
Common Class B [Member]
Contributed Capital [Member]
Treasury Shares [Member]
Total
Balance, at Sep. 30, 2010 $ 844,273 $ 793,229 $ 454,866 $ 1,850,037 $ (661,676) $ 3,280,729
Share-based compensation expense       12,615   12,615
Net Loss (672,535)         (672,535)
Balance, at Sep. 30, 2011 171,738 793,229 454,866 1,862,652 (661,676) 2,620,809
Sale of Class B shares from treasury     20,000 (391,335) 408,335 37,000
Conversion of convertible notes payable to Class A shares   252,368   214,511   466,879
Convertible notes issue cost       (34,235)   (34,235)
Share-based compensation expense       11,388   11,388
Net Loss (783,966)         (783,966)
Balance, at Sep. 30, 2012 (612,228) 1,045,597 474,866 1,662,981 (253,341) 2,317,875
Fees for additional authorized Class A, Class B and Preferred shares       (21,925)   (21,925)
Conversion of convertible notes payable to Class A shares   208,591       208,591
Class A shares issued for professional services   7,000       7,000
Warrants issued for debt offering       91,000   91,000
Share-based compensation expense       6,465   6,465
Net Loss 138,805         138,805
Balance, at Sep. 30, 2013 $ (473,423) $ 1,261,188 $ 474,866 $ 1,738,521 $ (253,341) $ 2,747,811