XML 49 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2010
CASH FLOWS FROM OPERATING ACTIVITIES:      
Cash received from customers $ 4,781,174 $ 4,696,268 $ 6,038,214
Cash paid to suppliers and employees (5,177,377) (5,396,080) (5,972,126)
Interest paid (6,641) (6,849)  
Interest received 1,057 644 4,824
Net Cash Provided by (Used in) Operating Activities (401,787) (706,017) 70,912
Activities:      
Conversion of convertible notes payable to Class A shares 466,879    
CASH FLOWS FROM INVESTING ACTIVITIES:      
Capital expenditures (55,180)   (19,456)
Payments received (advances) on notes receivable 3,500 (38,100)  
Proceeds on sale of assets 9,500   325
Net Cash Provided by (Used in) Investing Activities (42,180) (38,100) (19,131)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Long-term borrowings   250,000  
Payments on long-term borrowings (250,000)    
Increase in Convertible Notes Payable 675,470    
Sale of Class B shares from treasury 37,000    
Convertible Notes issue costs (34,235)    
Net Cash Provided by (Used in) Financing Activities 428,235 250,000  
Increase (Decrease) in Cash and Cash Equivalents (15,732) (494,117) 51,781
Cash and Cash Equivalents at Beginning of Year 274,530 768,647 716,866
Cash and Cash Equivalents at End of Year 258,798 274,530 768,647
RECONCILIATION OF NET LOSS TO NET CASH PROVIDED BY OPERATING ACTIVITIES:      
Net Loss (783,966) (672,535) (949,496)
ADJUSTMENTS TO RECONCILE NET LOSS TO NET CASH PROVIDED BY OPERATING ACTIVITIES:      
Depreciation 86,257 108,924 131,800
(Gain)loss on disposal of assets (3,548)   1,938
Share-based compensation expense 11,388 12,615 16,045
CHANGES IN ASSETS AND LIABILITIES:      
Decrease (Increase) in accounts receivable 19,885 (372,345) 779,202
Decrease in inventories 229,173 159,029 61,676
Decrease (Increase) in prepaid expenses (70,690) 17,156 5,129
Increase (Decrease) in accounts payable 4,987 (9,188) 25,709
Increase (Decrease) in accrued payroll and related expenses 6,687 (6,852) 10,459
Increase (Decrease) in other accrued expenses and accrued taxes other than income 98,040 57,179 (7,590)
Increase (Decrease) in accrued income taxes     (3,960)
Total Adjustments 382,179 (33,482) 1,020,408
Net Cash Provided by (Used in) Operating Activities (401,787) (706,017) 70,912
Activities:      
Conversion of convertible notes payable to Class A shares $ 466,879