XML 77 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statement of Stockholders' Equity (USD $)
Retained Earnings [Member]
Common Class A [Member]
Common Class B [Member]
Contributed Capital [Member]
Treasury Shares [Member]
Total
Balance, at Sep. 30, 2009 $ 1,793,769 $ 793,229 $ 454,866 $ 1,833,992 $ (661,676) $ 4,214,180
Share-based compensation expense       16,045   16,045
Net Loss (949,496)         (949,496)
Balance, at Sep. 30, 2010 844,273 793,229 454,866 1,850,037 (661,676) 3,280,729
Share-based compensation expense       12,615   12,615
Net Loss (672,535)         (672,535)
Balance, at Sep. 30, 2011 171,738 793,229 454,866 1,862,652 (661,676) 2,620,809
Sale of Class B shares from treasury     20,000 (391,335) 408,335 37,000
Conversion of convertible notes payable to Class A shares   252,368   214,511   466,879
Convertible notes issue cost       (34,235)   (34,235)
Share-based compensation expense       11,388   11,388
Net Loss (783,966)         (783,966)
Balance, at Sep. 30, 2012 $ (612,228) $ 1,045,597 $ 474,866 $ 1,662,981 $ (253,341) $ 2,317,875