XML 21 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statement of Cash Flows (USD $)
12 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2009
CASH FLOWS FROM OPERATING ACTIVITIES:      
Cash received from customers $ 4,696,268 $ 6,038,214 $ 5,783,951
Cash paid to suppliers and employees (5,396,080) (5,972,126) (7,043,959)
Interest paid (6,849)   (3,826)
Interest received 644 4,824 22,816
Decrease (Increase) in accounts receivable (372,345) 779,202 (278,825)
Decrease in inventories 159,029 61,676 794,520
Decrease in prepaid expenses 17,156 5,129 16,645
Decrease in refundable income taxes     6,000
Increase (Decrease) in accounts payable (9,188) 25,709 (97,152)
Increase (Decrease) in accrued payroll and related expenses (6,852) 10,459 (97,777)
Increase (Decrease) in other accrued expenses and accrued taxes other than income 57,179 (7,590) 56,356
Increase (Decrease) in accrued income taxes   (3,960) 3,960
Total Adjustments (33,482) 1,020,408 2,433,235
Net Cash Provided by (Used in) Operating Activities (706,017) 70,912 (1,241,018)
CASH FLOWS FROM INVESTING ACTIVITIES:      
Capital expenditures   (19,456) (34,674)
Advances on notes receivable (38,100)    
Proceeds on sale of assets   325  
Net Cash Provided by (Used in) Investing Activities (38,100) (19,131) (34,674)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Long-term borrowings 250,000    
Net Cash Provided by (Used in) Financing Activities 250,000    
Increase (Decrease) in Cash and Cash Equivalents (494,117) 51,781 (1,275,692)
Cash and Cash Equivalents at Beginning of Year 768,647 716,866 1,992,558
Cash and Cash Equivalents at End of Year 274,530 768,647 716,866
RECONCILIATION OF NET LOSS TO NET CASH PROVIDED BY OPERATING ACTIVITIES:      
Net Loss (672,535) (949,496) (3,674,253)
ADJUSTMENTS TO RECONCILE NET LOSS TO NET CASH PROVIDED BY OPERATING ACTIVITIES:      
Depreciation 108,924 131,800 167,492
Loss on disposal of assets   1,938 739
Share-based compensation expense 12,615 16,045 16,077
Deferred income taxes     $ 1,845,200