XML 28 R5.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Statement of Cash Flows (Unaudited) (USD $)
9 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Cash Flows from Operating Activities:    
Cash received from customers $ 3,391,665 $ 4,835,225
Cash paid to suppliers and employees (4,194,386) (4,576,102)
Interest paid (685) 0
Interest received 528 4,081
Income taxes (paid) refunded 0 0
Net Cash Provided By (Used In) Operating Activities (802,878) 263,204
Cash Flows from Investing Activities:    
Capital expenditures   (17,857)
Advances on Notes Receivable (38,500)  
Net Cash Provided By (Used In) Investing Activities (38,500) (17,857)
Cash Flows from Financing Activities:    
Short-term borrowings 185,000  
Net Cash Provided By (Used In) Financing Activities 185,000  
Net increase (decrease) in cash and cash equivalents (656,378) 245,347
Cash and cash equivalents at beginning of year 768,647 716,866
Cash and cash equivalents at end of third quarter 112,269 962,213
Reconciliation of Net Income (Loss) to Net Cash Provided By (Used In) Operating Activities:    
Net Income (Loss) (657,612) (422,312)
Adjustments to reconcile Net Income (Loss) to net cash provided by operating activities:    
Depreciation 82,494 99,406
Share-based compensation expense 9,750 12,025
Changes in assets and liabilities:    
Decrease (Increase) in trade accounts receivable (310,418) 414,093
Decrease (Increase) in inventories (150) 113,567
Decrease (Increase) in prepaid expenses 7,709 (6,739)
Increase (Decrease) in accounts payable 14,411 65,079
Increase (Decrease) in accrued payroll and related expenses 1,249 14,586
Increase (Decrease) in accrued expenses and accrued taxes other than income 49,689 (26,501)
Total Adjustments $ (145,266) $ 685,516