XML 40 R26.htm IDEA: XBRL DOCUMENT v3.4.0.3
Discontinued Operations (Tables)
12 Months Ended
Oct. 31, 2015
Discontinued Operations.  
Schedule of operating results of discontinued operations

 

 

 

For the fiscal years ended October 31

 

 

 

2015

 

2014

 

2013

 

 

 

In millions

 

Net revenue

 

$

51,892 

 

$

54,803 

 

$

57,025 

 

Cost of sales(1)

 

37,072 

 

39,408 

 

41,626 

 

Expenses(2)

 

13,269 

 

12,466 

 

11,784 

 

Interest and other, net(3)

 

351 

 

235 

 

160 

 

 

 

 

 

 

 

 

 

Earnings from discontinued operations before taxes

 

$

1,200 

 

$

2,694 

 

$

3,455 

 

Provision for taxes

 

(364)

 

(605)

 

(802)

 

 

 

 

 

 

 

 

 

Earnings from discontinued operations, net of taxes

 

$

836 

 

$

2,089 

 

$

2,653 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Cost of products, cost of services and financing interest.

 

(2)

Expenses for fiscal 2015 included $1.3 billion of separation costs.

 

(3)

Allocation of interest to Hewlett Packard Enterprise was based on using the average effective interest rate of the debt assumed by Hewlett Packard Enterprise and the debt repaid as part of the Separation. Interest and other, net also includes loss from the early extinguishment of debt in connection with the review of HP’s capital structure and the Separation.

 

 

 

 

For the fiscal years ended October 31

 

 

 

2015

 

2014

 

2013

 

 

 

In millions

 

Depreciation and amortization

 

$

3,657 

 

$

3,861 

 

$

4,052 

 

Purchases of property, plant and equipment

 

$

3,020 

 

$

3,228 

 

$

2,241 

 

 

 

 

 

As of October 31

 

 

 

2015

 

2014

 

 

 

In millions

 

Cash and cash equivalents

 

$

9,849 

 

$

2,196 

 

Accounts receivable

 

8,538 

 

8,487 

 

Financing receivables

 

2,918 

 

2,945 

 

Inventory

 

2,197 

 

1,884 

 

Other current assets

 

7,090 

 

6,048 

 

 

 

 

 

 

 

Total current assets of discontinued operations

 

$

30,592 

 

$

21,560 

 

 

 

 

 

 

 

 

 

Property, plant and equipment

 

$

9,598 

 

$

8,543 

 

Goodwill

 

27,261 

 

25,448 

 

Long-term financing receivables and other non-current assets

 

9,472 

 

8,246 

 

 

 

 

 

 

 

Total non-current assets of discontinued operations

 

$

46,331 

 

$

42,237 

 

 

 

 

 

 

 

 

 

Notes payable and short-term borrowings

 

$

691 

 

$

892 

 

Accounts payable

 

5,762 

 

4,774 

 

Employee compensation and benefits

 

2,861 

 

2,737 

 

Taxes on earnings

 

587 

 

909 

 

Deferred revenue

 

5,148 

 

5,144 

 

Other accrued liabilities

 

6,472 

 

5,437 

 

 

 

 

 

 

 

Total current liabilities of discontinued operations

 

$

21,521 

 

$

19,893 

 

 

 

 

 

 

 

 

 

Long-term debt

 

$

15,103 

 

$

476 

 

Other non-current liabilities

 

7,346 

 

7,770 

 

 

 

 

 

 

 

Total non-current liabilities of discontinued operations

 

$

22,449 

 

$

8,246