UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
February 22, 2012
(Date of Report (Date of Earliest Event Reported)
|
||
HEWLETT-PACKARD COMPANY
|
||
(Exact name of registrant as specified in its charter)
|
||
DELAWARE
|
1-4423
|
94-1081436
|
(State or other jurisdiction
of incorporation)
|
(Commission File Number)
|
(I.R.S. Employer
Identification No.)
|
3000 HANOVER STREET, PALO ALTO, CA
|
94304
|
|
(Address of principal executive offices)
|
(Zip code)
|
|
(650) 857-1501
|
||
(Registrant’s telephone number, including area code)
|
Item 2.02
|
Results of Operations and Financial Condition.
|
|
On February 22, 2012, Hewlett-Packard Company (“HP”) issued a press release relating to its fiscal quarter ended January 31, 2012 entitled “HP Reports First Quarter 2012 Results.” The text of this press release, with the related GAAP consolidated condensed statements of earnings, GAAP consolidated condensed balance sheets, adjustments to certain GAAP financial information, GAAP consolidated condensed statements of cash flows, certain segment and business unit information, and certain additional financial information, is furnished herewith as Exhibit 99.1. The information in Exhibit 99.1 shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and shall not be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended (the “Securities Act”), solely as a result of being included in Exhibit 99.1.
HP’s GAAP consolidated condensed statements of earnings, GAAP consolidated condensed balance sheets and certain segment information for the fiscal quarter ended January 31, 2012 also are filed herewith as Exhibit 99.2. The information in Exhibit 99.2 is filed for purposes of Section 18 of the Exchange Act and therefore may be incorporated by reference into filings under the Securities Act.
To supplement HP’s consolidated condensed financial statements presented on a GAAP basis, HP provides non-GAAP operating profit, non-GAAP operating margin, non-GAAP net earnings, non-GAAP diluted earnings per share, gross cash and free cash flow. HP also provides forecasts of non-GAAP diluted earnings per share. A reconciliation of the adjustments to GAAP results for HP’s fiscal quarter ended January 31, 2012 and prior periods is included in the tables that are a part of Exhibit 99.1. In addition, an explanation of the ways in which HP management uses these non-GAAP measures to evaluate its business, the substance behind HP management’s decision to use these non-GAAP measures, the material limitations associated with the use of these non-GAAP measures, the manner in which HP management compensates for those limitations, and the substantive reasons why HP management believes that these non-GAAP measures provide useful information to investors is included under “Use of Non-GAAP Financial Information” in Exhibit 99.1. This additional non-GAAP financial information is not meant to be considered in isolation or as a substitute for operating profit, operating margin, net earnings, diluted earnings per share, cash and cash equivalents, or cash flow from operations prepared in accordance with GAAP.
At the beginning of each fiscal year, HP conducts a review of its financial reporting structure and determines whether changes should be made to align its financial reporting more closely with its business structure. Since HP’s last review at the beginning of 2011, HP has implemented several organizational realignments. These realignments include:
|
||
●
|
The transfer of the LaserJet and enterprise solutions trade support business from the Technology Services business unit in the Services segment to the Commercial Hardware business unit in the Imaging and Printing Group segment;
|
|
●
|
The transfer of the Indigo Scitex support business from the Technology Services business unit in the Services segment to the Commercial Hardware business unit in the Imaging and Printing Group segment;
|
|
●
|
The transfer of the TippingPoint business from the Networking business in the Enterprise Servers, Storage and Networking segment to the Software segment;
|
|
●
|
The transfer of the business intelligence services business from the Corporate Investments segment to a newly formed Application and Business Services business unit within the Services segment;
|
|
●
|
The transfer of the information management services business from the Software segment to the new Application and Business Services business unit within the Services segment;
|
|
●
|
The transfer of the Vistorm business from the Application Services business unit to the Infrastructure Technology Outsourcing business unit within the Services segment;
|
|
●
|
The completion of the transfer of certain data center and workplace support services from the Infrastructure Technology Outsourcing business unit to the Technology Services business unit within the Services segment; and |
●
|
The consolidation of the Application Services, Business Process Outsourcing and Other Services business units within the Services segment into the new Application and Business Services business unit.
|
To provide improved visibility and comparability, HP has reflected these realignments in prior financial reporting periods on an as-if basis. Accordingly, these realignments resulted in the following changes to HP’s previously reported financial results:
|
||
●
|
The transfer of revenue and operating profit among the Services, Imaging and Printing Group, Enterprise Servers, Storage and Networking, Software and Corporate Investments segments; and
|
|
●
|
The transfer of revenue among the business units within the Services segment.
|
|
In addition to the realignments above, HP has reclassified certain costs previously reported as costs of sales to selling, general and administrative expenses to better align those costs with the functional areas that benefit from those expenditures. HP has also renamed the HP Software segment as the “Software” segment and the HP Networking business unit within the Enterprise Servers, Storage and Networking segment as the “Networking” business unit.
|
These changes had no impact on the previously reported financial results for the Personal Systems Group segment or the HP Financial Services segment. In addition, none of these changes impacted HP’s previously reported consolidated net revenue, earnings from operations, net earnings or net earnings per share.
|
||
As a result of these changes, HP released modified quarterly and year-to-date consolidated condensed statements of earnings, segment financial results and statements of business unit revenue for fiscal 2011 and 2012, which are attached hereto as Exhibit 99.3. Exhibit 99.3 is furnished herewith and shall not be deemed “filed” for purposes of Section 18 of the Exchange Act, nor shall it be deemed incorporated by reference into any filing under the Securities Act.
|
Financial Statements and Exhibits.
|
|
Exhibit
Number
|
Description
|
Exhibit 99.1
|
Text of HP’s press release relating to its fiscal quarter ended January 31, 2012 entitled “HP Reports First Quarter 2012 Results,” with the related GAAP consolidated condensed statements of earnings, GAAP consolidated condensed balance sheets, adjustments to certain GAAP financial information, GAAP consolidated condensed statements of cash flows, segment financial results, statements of business unit revenue and certain additional financial information (furnished herewith).
|
Exhibit 99.2
|
HP’s GAAP consolidated condensed statements of earnings, GAAP consolidated condensed balance sheets and segment financial results for its fiscal quarter ended January 31, 2012 (filed herewith).
|
Exhibit 99.3
|
HP’s revised consolidated condensed statements of earnings, segment financial results and statements of business unit revenue for fiscal 2011and 2010 (furnished herewith).
|
SIGNATURE
|
||||
HEWLETT-PACKARD COMPANY
|
||||
DATE: February 22, 2012
|
By:
|
/s/ Paul T. Porrini | ||
Name:
|
Paul T. Porrini
|
|||
Title:
|
Vice President, Deputy General Counsel
and Assistant Secretary
|
Exhibit
Number
|
Description
|
Exhibit 99.1
|
Text of HP’s press release relating to its fiscal quarter ended January 31, 2012 entitled “HP Reports First Quarter 2012 Results,” with the related GAAP consolidated condensed statements of earnings, GAAP consolidated condensed balance sheets, adjustments to certain GAAP financial information, GAAP consolidated condensed statements of cash flows, segment financial results, statements of business unit revenue and certain additional financial information (furnished herewith).
|
Exhibit 99.2
|
HP’s GAAP consolidated condensed statements of earnings, GAAP consolidated condensed balance sheets and segment financial results for its fiscal quarter ended January 31, 2012 (filed herewith).
|
Exhibit 99.3
|
HP’s revised consolidated condensed statements of earnings, segment financial results and statements of business unit revenue for fiscal 2011 and 2010 (furnished herewith).
|
EXHIBIT 99.1
News Release
|
|||
HP Reports First Quarter 2012 Results
|
|||
— |
First quarter non-GAAP diluted earnings per share of $0.92, down 32% from the prior-year period and above previously provided outlook of $0.83 to $0.86 per share
|
||
|
|||
— | First quarter GAAP diluted earnings per share of $0.73, down 38% from the prior-year period and above previously provided outlook of $0.61 to $0.64 per share |
|
|
— | First quarter net revenue of $30.0 billion, down 7% from the prior-year period |
|
|
— | Returned $1.0 billion in cash to shareholders in the form of dividends and share repurchases |
PALO ALTO, Calif., Feb. 22, 2012 – HP today announced financial results for its first fiscal quarter ended January 31, 2012. For the quarter, net revenue of $30.0 billion was down 7% from the prior-year period, and down 8% when adjusted for the effects of currency.
GAAP diluted earnings per share (EPS) was $0.73, down 38% from the prior-year period. Non-GAAP diluted EPS was $0.92, down 32% from the prior-year period. First quarter non-GAAP earnings information excludes after-tax costs of $364 million, or $0.19 per diluted share, related to amortization of purchased intangible assets, restructuring charges and acquisition-related charges.
“In the first quarter, we delivered on our Q1 outlook and remained focused on the fundamentals to drive long-term sustainable returns,” said Meg Whitman, HP president and chief executive officer. “We are taking the necessary steps to improve execution, increase effectiveness, and capitalize on emerging opportunities to reassert HP’s technology leadership.”
|
Editorial Contacts
Mylene Mangalindan, HP
+1 650 236 0005 corpmediarelations@hp.com
Michael Thacker, HP
+1 650 857 2254 corpmediarelations@hp.com
HP Investor Relations
investor.relations@hp.com
www.hp.com/go/newsroom
|
||
Q1 FY12
|
Q1 FY11
|
Y/Y | |||||||||||
GAAP net revenue ($B)
|
$ | 30.0 | $ | 32.3 | (7 | %) | |||||||
GAAP operating margin
|
6.8 | % | 10.5 | % |
(3.7
|
pts) | |||||||
GAAP net earnings ($B)
|
$ | 1.5 | $ | 2.6 | (44 | %) | |||||||
GAAP diluted EPS
|
$ | 0.73 | $ | 1.17 | (38 | %) | |||||||
Non-GAAP operating margin
|
8.6 | % | 12.4 | % |
(3.8
|
pts) | |||||||
Non-GAAP net earnings ($B)
|
$ | 1.8 | $ | 3.0 | (40 | %) | |||||||
Non-GAAP diluted EPS
|
$ | 0.92 | $ | 1.36 | (32 | %) |
Information about HP’s use of non-GAAP financial information is provided under “Use of non-GAAP financial information” below.
Trends and regional performance
In the Americas, first quarter revenue was $13.2 billion, down 9% year over year and down 8% when adjusted for the effects of currency. Europe, the Middle East and Africa revenue of $11.7 billion was down 4% year over year and down 5% when adjusted for the effects of currency. Revenue in Asia Pacific was $5.2 billion, representing a 10% decrease year over year and down 12% when adjusted for the effects of currency.
Revenue from outside of the United States in the first quarter accounted for 66% of total HP revenue. BRIC countries (Brazil, Russia, India and China) generated revenue of $3.1 billion, down 13% from the year-ago period, and representing 10% of total HP revenue.
Revenue in HP’s commercial businesses declined 4% year over year. Revenue in HP’s consumer businesses, within PSG and IPG, was collectively down 23% year over year.
Business group results
|
|
— |
Personal Systems Group (PSG) revenue declined 15% year over year with a 5.2% operating margin. Commercial client revenue declined 7%, Consumer client revenue declined 25%, and Workstations revenue was flat. Total units were down 18%, with a 19% decline in desktop units and an 18% decline in notebook units.
|
||
|
— | Services revenue of $8.6 billion grew 1% year over year with a 10.5% operating margin. Technology Services revenue grew 2%, Application and Business Services revenue was flat and IT Outsourcing revenue grew 2% year over year. |
|
|
— | Imaging and Printing Group (IPG) revenue declined 7% year over year with a 12.2% operating margin. Commercial hardware revenue was down 5% year over year with commercial printer units down 10%. Consumer hardware revenue was down 15% year over year with a 15% decline in printer units. |
|
|
— | Enterprise Servers, Storage and Networking (ESSN) revenue declined 10% year over year with an 11.2% operating margin. Networking revenue was flat, Industry Standard Servers revenue was down 11%, Business Critical Systems revenue was down 27% and Storage revenue was down 6% year over year. | ||
— | Software revenue grew 30% year over year with a 17.1% operating margin, including the results of Autonomy. Software revenue was driven by 12% license growth, 22% support growth and 108% growth in services. | ||
— | HP Financial Services revenue grew 15% year over year driven by an 8% increase in net portfolio assets and flat financing volume. The business delivered a 9.6% operating margin. | ||
Asset management
HP generated $1.2 billion in cash flow from operations in the first quarter. Inventory ended the quarter at $7.3 billion, with days of inventory up 3 days year over year to 28 days. Accounts receivable of $15.9 billion was up 2 days year over year to 48 days. Accounts payable ended the quarter at $12.4 billion, down 2 days from the prior-year period at 48 days. HP’s dividend payment of $0.12 per share in the first quarter resulted in cash usage of $244 million. HP also utilized $780 million of cash during the quarter to repurchase approximately 29 million shares of common stock in the open market. HP exited the quarter with $8.2 billion in gross cash.
|
Outlook
For the second quarter of fiscal 2012, HP estimates non-GAAP diluted EPS to be in the range of $0.88 to $0.91 and GAAP diluted EPS to be in the range of $0.68 to $0.71.
Second quarter fiscal 2012 non-GAAP diluted EPS estimates exclude after-tax costs of approximately $0.20 per share, related primarily to the amortization of purchased intangible assets, restructuring charges and acquisition-related charges.
There is no change to HP’s previously provided full year fiscal 2012 outlook of non-GAAP diluted EPS of at least $4.00 and GAAP diluted EPS of approximately $3.20.
Full year fiscal 2012 non-GAAP diluted EPS estimates exclude after-tax costs of approximately $0.80 per share, related primarily to the amortization of purchased intangible assets, restructuring charges and acquisition-related charges.
As part of its annual financial review process, HP implemented several organizational realignments effective Q1 FY12. To provide improved visibility and comparability, HP has reflected these realignments in prior financial reporting periods on an as-if basis. These realignments resulted in, among other things, the transfer of revenue within and among various financial reporting segments and business units. The changes do not impact HP’s previously reported consolidated net revenue, earnings from operations, net earnings or earnings per share at the company level. To reflect these changes, HP released modified quarterly and annual consolidated condensed statements of earnings, segment financial results and statements of business unit revenue for fiscal 2010 and 2011, which are available on HP’s Investor Relations website at www.hp.com/investor/home.
More information on HP’s quarterly earnings, including additional financial analysis and an earnings overview presentation, is available on HP’s Investor Relations website at www.hp.com/investor/home.
HP’s Q1 FY12 earnings conference call is accessible via an audio webcast at www.hp.com/investor/2012Q1webcast.
|
About HP
HP creates new possibilities for technology to have a meaningful impact on people, businesses, governments and society. The world’s largest technology company, HP brings together a portfolio that spans printing, personal computing, software, services and IT infrastructure to solve customer problems. More information about HP (NYSE: HPQ) is available at http://www.hp.com.
Use of non-GAAP financial information
To supplement HP’s consolidated condensed financial statements presented on a GAAP basis, HP provides non-GAAP net revenue, non-GAAP operating profit, non-GAAP operating margin, non-GAAP net earnings, non-GAAP diluted earnings per share, gross cash and free cash flow. HP also provides forecasts of non-GAAP diluted earnings per share. A reconciliation of the adjustments to GAAP results for this quarter and prior periods is included in the tables below. In addition, an explanation of the ways in which HP management uses these non-GAAP measures to evaluate its business, the substance behind HP management’s decision to use these non-GAAP measures, the material limitations associated with the use of these non-GAAP measures, the manner in which HP management compensates for those limitations, and the substantive reasons why HP management believes that these non-GAAP measures provide useful information to investors is included under “Use of Non-GAAP Financial Measures” after the tables below. This additional non-GAAP financial information is not meant to be considered in isolation or as a substitute for revenue, operating profit, operating margin, net earnings, diluted earnings per share, cash and cash equivalents or cash flow from operations prepared in accordance with GAAP.
Forward-looking statements
This news release contains forward-looking statements that involve risks, uncertainties and assumptions. If the risks or uncertainties ever materialize or the assumptions prove incorrect, the results of HP may differ materially from those expressed or implied by such forward-looking statements and assumptions. All statements other than statements of historical fact are statements that could be deemed forward-looking statements, including but not limited to any projections of revenue, margins, expenses, earnings, earnings per share, tax provisions, cash flows, benefit obligations, share repurchases, currency exchange rates, the impact of acquisitions or other financial items; any statements of the plans, strategies and objectives of management for future operations, including the execution of cost reduction programs and restructuring and integration plans; any statements concerning the expected development,
|
performance or market share relating to products or services; any statements regarding current or future macroeconomic trends or events and the impact of those trends and events on HP and its financial performance; any statements regarding pending investigations, claims or disputes; any statements of expectation or belief; and any statements of assumptions underlying any of the foregoing. Risks, uncertainties and assumptions include the impact of macroeconomic and geopolitical trends and events; the competitive pressures faced by HP’s businesses; the development and transition of new products and services and the enhancement of existing products and services to meet customer needs and respond to emerging technological trends; the execution and performance of contracts by HP and its suppliers, customers and partners; the protection of HP’s intellectual property assets, including intellectual property licensed from third parties; integration and other risks associated with business combination and investment transactions; the hiring and retention of key employees; assumptions related to pension and other post-retirement costs; expectations and assumptions relating to the execution and timing of cost reduction programs and restructuring and integration plans; the resolution of pending investigations, claims and disputes; and other risks that are described in HP’s Annual Report on Form 10-K for the fiscal year ended October 31, 2011 and HP’s other filings with the Securities and Exchange Commission. As in prior periods, the financial information set forth in this release, including tax-related items, reflects estimates based on information available at this time. While HP believes these estimates to be meaningful, these amounts could differ materially from actual reported amounts in HP’s Form 10-Q for the fiscal quarter ended January 31, 2012. In particular, determining HP’s actual tax balances and provisions as of January 31, 2012 requires extensive internal and external review of tax data (including consolidating and reviewing the tax provisions of numerous domestic and foreign entities), which is being completed in the ordinary course of preparing HP’s Form 10-Q. HP assumes no obligation and does not intend to update these forward-looking statements. | ||
© 2012 Hewlett-Packard Development Company, L.P. The information contained herein is subject to change without notice. HP shall not be liable for technical or editorial errors or omissions contained herein.
|
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
|
||||||||||||
CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS
|
||||||||||||
(Unaudited)
|
||||||||||||
(In millions except per share amounts)
|
||||||||||||
Three months ended | ||||||||||||
January 31,
2012
|
October 31,
2011
|
January 31,
2011
|
||||||||||
Net revenue
|
$ | 30,036 | $ | 32,122 | $ | 32,302 | ||||||
Costs and Expenses:(a)
|
||||||||||||
Cost of sales
|
23,313 | 25,304 | 24,381 | |||||||||
Research and development
|
786 | 829 | 798 | |||||||||
Selling, general and administrative
|
3,367 | 3,605 | 3,117 | |||||||||
Amortization of purchased intangible assets
|
466 | 411 | 425 | |||||||||
Restructuring charges
|
40 | 179 | 158 | |||||||||
Acquisition-related charges
|
22 | 114 | 29 | |||||||||
Impairment of goodwill and purchased intangible assets
|
- | 885 | - | |||||||||
Total costs and expenses
|
27,994 | 31,327 | 28,908 | |||||||||
Earnings from operations
|
2,042 | 795 | 3,394 | |||||||||
Interest and other, net
|
(221 | ) | (401 | ) | (97 | ) | ||||||
Earnings before taxes
|
1,821 | 394 | 3,297 | |||||||||
Provision for taxes
|
353 | 155 | 692 | |||||||||
Net earnings
|
$ | 1,468 | $ | 239 | $ | 2,605 | ||||||
Net earnings per share:
|
||||||||||||
Basic
|
$ | 0.74 | $ | 0.12 | $ | 1.19 | ||||||
Diluted
|
$ | 0.73 | $ | 0.12 | $ | 1.17 | ||||||
Cash dividends declared per share
|
$ | 0.24 | $ | - | $ | 0.16 | ||||||
Weighted-average shares used to compute net earnings per share:
|
||||||||||||
Basic
|
1,981 | 1,989 | 2,182 | |||||||||
Diluted
|
1,998 | 2,005 | 2,226 | |||||||||
(a)
|
In connection with organizational realignments implemented in the first quarter of fiscal year 2012, certain costs previously reported as Cost of Sales have been reclassified as Selling, General and Administrative expenses to better align those costs with the functional areas that benefit from those expenditures.
|
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
|
|||||||||||||||||||||||||
ADJUSTMENTS TO GAAP NET REVENUE, NET EARNINGS, EARNINGS FROM OPERATIONS,
|
|||||||||||||||||||||||||
OPERATING MARGIN AND EARNINGS PER SHARE
|
|||||||||||||||||||||||||
(Unaudited)
|
|||||||||||||||||||||||||
(In millions except per share amounts)
|
|||||||||||||||||||||||||
Three months
ended January 31,
2012
|
Diluted
earnings
per share
|
Three months
ended
October 31,
2011
|
Diluted
earnings
per share
|
Three months
ended
January 31,
2011
|
Diluted
earnings
per share
|
||||||||||||||||||||
GAAP net revenue
|
$ | 30,036 | $ | 32,122 | $ | 32,302 | |||||||||||||||||||
Non-GAAP adjustments:
|
|||||||||||||||||||||||||
webOS device contra revenue, net (a)
|
- | 142 | - | ||||||||||||||||||||||
Non-GAAP net revenue
|
$ | 30,036 | $ | 32,264 | $ | 32,302 | |||||||||||||||||||
GAAP net earnings
|
$ | 1,468 | $ | 0.73 | $ | 239 | $ | 0.12 | $ | 2,605 | $ | 1.17 | |||||||||||||
Non-GAAP adjustments:
|
|||||||||||||||||||||||||
Amortization of purchased intangible assets | 466 | 0.24 | 411 | 0.20 | 425 | 0.19 | |||||||||||||||||||
Restructuring charges | 40 | 0.02 | 179 | 0.09 | 158 | 0.07 | |||||||||||||||||||
Acquisition-related charges in earnings from operations | 22 | 0.01 | 114 | 0.06 | 29 | 0.01 | |||||||||||||||||||
Impairment of goodwill and purchased intangible assets(b) | - | - | 885 | 0.44 | - | - | |||||||||||||||||||
Wind down of the webOS device business(c) | - | - | 755 | 0.38 | - | - | |||||||||||||||||||
Acquisition-related charges in interest and other, net(d) | - | - | 276 | 0.14 | - | - | |||||||||||||||||||
Adjustments for taxes | (164 | ) | (0.08 | ) | (509 | ) | (0.26 | ) | (187 | ) | (0.08 | ) | |||||||||||||
Non-GAAP net earnings
|
$ | 1,832 | $ | 0.92 | $ | 2,350 | $ | 1.17 | $ | 3,030 | $ | 1.36 | |||||||||||||
GAAP earnings from operations
|
$ | 2,042 | $ | 795 | $ | 3,394 | |||||||||||||||||||
Non-GAAP adjustments:
|
|||||||||||||||||||||||||
Amortization of purchased intangible assets | 466 | 411 | 425 | ||||||||||||||||||||||
Restructuring charges | 40 | 179 | 158 | ||||||||||||||||||||||
Acquisition-related charges in earnings from operations | 22 | 114 | 29 | ||||||||||||||||||||||
Impairment of goodwill and purchased intangible assets(b) | - | 885 | - | ||||||||||||||||||||||
Wind down of the webOS device business(c) | - | 755 | - | ||||||||||||||||||||||
Non-GAAP earnings from operations
|
$ | 2,570 | $ | 3,139 | $ | 4,006 | |||||||||||||||||||
GAAP operating margin
|
7 | % | 2 | % | 11 | % | |||||||||||||||||||
Non-GAAP adjustments
|
2 | % | 8 | % | 1 | % | |||||||||||||||||||
Non-GAAP operating margin
|
9 | % | 10 | % | 12 | % | |||||||||||||||||||
(a)
|
Includes contra revenue primarily associated with sales incentive programs to wind down the webOS device business, net of webOS device revenue.
|
||||||||||||||||||||||||
(b)
|
Includes impairment charges to goodwill and purchased intangible assets associated with the acquisition of Palm Inc. on July 1, 2010 recorded as a result of the decision announced on August 18, 2011 to wind down the webOS device business.
|
||||||||||||||||||||||||
(c)
|
Includes primarily expenses for supplier-related obligations and contra revenue associated with sales incentive programs related to winding down the webOS device business.
|
||||||||||||||||||||||||
(d)
|
Includes primarily the cost of the British pound options bought to limit foreign exchange rate risk in connection with the Autonomy acquisition.
|
||||||||||||||||||||||||
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
|
||||||||
CONSOLIDATED CONDENSED BALANCE SHEETS
|
||||||||
(In millions)
|
||||||||
January 31,
2012
|
October 31,
2011
|
|||||||
(unaudited)
|
||||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 8,113 | $ | 8,043 | ||||
Accounts receivable
|
15,892 | 18,224 | ||||||
Financing receivables
|
3,123 | 3,162 | ||||||
Inventory
|
7,271 | 7,490 | ||||||
Other current assets
|
14,350 | 14,102 | ||||||
Total current assets
|
48,749 | 51,021 | ||||||
Property, plant and equipment
|
12,122 | 12,292 | ||||||
Long-term financing receivables and other assets
|
11,057 | 10,755 | ||||||
Goodwill and purchased intangible assets
|
54,668 | 55,449 | ||||||
Total assets
|
$ | 126,596 | $ | 129,517 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Current liabilities:
|
||||||||
Notes payable and short-term borrowings
|
$ | 5,438 | $ | 8,083 | ||||
Accounts payable
|
12,375 | 14,750 | ||||||
Employee compensation and benefits
|
3,136 | 3,999 | ||||||
Taxes on earnings
|
929 | 1,048 | ||||||
Deferred revenue
|
7,530 | 7,449 | ||||||
Other accrued liabilities
|
14,885 | 15,113 | ||||||
Total current liabilities
|
44,293 | 50,442 | ||||||
Long-term debt
|
25,462 | 22,551 | ||||||
Other liabilities
|
17,269 | 17,520 | ||||||
Stockholders' equity:
|
||||||||
HP stockholders' equity
|
39,162 | 38,625 | ||||||
Non-controlling interests
|
410 | 379 | ||||||
Total stockholders' equity
|
39,572 | 39,004 | ||||||
Total liabilities and stockholders' equity
|
$ | 126,596 | $ | 129,517 |
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
|
||||||||
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
(In millions)
|
||||||||
Three months ended
|
||||||||
January 31,
2012
|
January 31,
2011
|
|||||||
Cash flows from operating activities:
|
||||||||
Net earnings
|
$ | 1,468 | $ | 2,605 | ||||
Adjustments to reconcile net earnings to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
1,303 | 1,255 | ||||||
Stock-based compensation expense
|
175 | 180 | ||||||
Provision for bad debt and inventory
|
52 | 86 | ||||||
Restructuring charges
|
40 | 158 | ||||||
Deferred taxes on earnings
|
(110 | ) | 632 | |||||
Excess tax benefit from stock-based compensation
|
(11 | ) | (64 | ) | ||||
Other, net
|
44 | (104 | ) | |||||
Changes in assets and liabilities:
|
||||||||
Accounts and financing receivables
|
2,311 | 1,752 | ||||||
Inventory
|
180 | (333 | ) | |||||
Accounts payable
|
(2,376 | ) | (912 | ) | ||||
Taxes on earnings
|
(12 | ) | (242 | ) | ||||
Restructuring
|
(174 | ) | (272 | ) | ||||
Other assets and liabilities
|
(1,697 | ) | (1,671 | ) | ||||
Net cash provided by operating activities
|
1,193 | 3,070 | ||||||
Cash flows from investing activities:
|
||||||||
Investment in property, plant and equipment
|
(883 | ) | (926 | ) | ||||
Proceeds from sale of property, plant and equipment
|
96 | 543 | ||||||
Purchases of available-for-sale securities and other investments
|
- | (19 | ) | |||||
Maturities and sales of available-for-sale securities and other investments
|
96 | 53 | ||||||
Payments made in connection with business acquisitions, net of cash acquired
|
(141 | ) | (14 | ) | ||||
Proceeds from business divestiture, net
|
81 | - | ||||||
Net cash used in investing activities
|
(751 | ) | (363 | ) | ||||
Cash flows from financing activities:
|
||||||||
Repayment of commercial paper and notes payable, net
|
(2,607 | ) | (3,710 | ) | ||||
Issuance of debt
|
3,035 | 2,117 | ||||||
Payment of debt
|
(100 | ) | (138 | ) | ||||
Issuance of common stock under employee stock plans
|
313 | 430 | ||||||
Repurchase of common stock
|
(780 | ) | (2,290 | ) | ||||
Excess tax benefit from stock-based compensation
|
11 | 64 | ||||||
Cash dividends paid
|
(244 | ) | (175 | ) | ||||
Net cash used in financing activities
|
(372 | ) | (3,702 | ) | ||||
Increase (decrease) in cash and cash equivalents
|
70 | (995 | ) | |||||
Cash and cash equivalents at beginning of period
|
8,043 | 10,929 | ||||||
Cash and cash equivalents at end of period
|
$ | 8,113 | $ | 9,934 |
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES | |||||||||||||
SEGMENT INFORMATION | |||||||||||||
(Unaudited) | |||||||||||||
(In millions) | |||||||||||||
Three months ended
|
|||||||||||||
January 31,
2012
|
October 31,
2011
|
January 31,
2011
|
|||||||||||
Net revenue:(a)
|
|||||||||||||
Personal Systems Group
|
$ | 8,873 | $ | 10,118 | $ | 10,449 | |||||||
Services
|
8,626 | 9,227 | 8,529 | ||||||||||
Imaging and Printing Group
|
6,258 | 6,419 | 6,731 | ||||||||||
Enterprise Servers, Storage and Networking
|
5,018 | 5,601 | 5,599 | ||||||||||
Software
|
946 | 1,023 | 725 | ||||||||||
HP Financial Services
|
950 | 952 | 827 | ||||||||||
Corporate Investments
|
58 | (131 | ) | 62 | |||||||||
Total segments
|
30,729 | 33,209 | 32,922 | ||||||||||
Elimination of intersegment net revenue and other
|
(693 | ) | (1,087 | ) | (620 | ) | |||||||
Total HP consolidated net revenue
|
$ | 30,036 | $ | 32,122 | $ | 32,302 | |||||||
Earnings from operations:(a)
|
|||||||||||||
Personal Systems Group
|
$ | 464 | $ | 578 | $ | 672 | |||||||
Services
|
905 | 1,210 | 1,381 | ||||||||||
Imaging and Printing Group
|
761 | 793 | 1,119 | ||||||||||
Enterprise Servers, Storage and Networking
|
562 | 717 | 830 | ||||||||||
Software
|
162 | 284 | 120 | ||||||||||
HP Financial Services
|
91 | 98 | 79 | ||||||||||
Corporate Investments
|
(48 | ) | (908 | ) | (178 | ) | |||||||
Total segments
|
2,897 | 2,772 | 4,023 | ||||||||||
Corporate and unallocated costs, gains and eliminations
|
(153 | ) | (196 | ) | 149 | ||||||||
Unallocated costs related to stock-based compensation expense
|
(174 | ) | (192 | ) | (166 | ) | |||||||
Amortization of purchased intangible assets
|
(466 | ) | (411 | ) | (425 | ) | |||||||
Restructuring charges
|
(40 | ) | (179 | ) | (158 | ) | |||||||
Acquisition-related charges
|
(22 | ) | (114 | ) | (29 | ) | |||||||
Impairment of goodwill and purchased intangible assets
|
- | (885 | ) | - | |||||||||
Interest and other, net
|
(221 | ) | (401 | ) | (97 | ) | |||||||
|
|||||||||||||
Total HP consolidated earnings before taxes
|
$ | 1,821 | $ | 394 | $ | 3,297 | |||||||
(a)
|
Certain fiscal 2012 organizational reclassifications have been reflected retroactively to provide improved visibility and comparability. For each of the quarters in fiscal year 2011, the reclassifications resulted in the transfer of revenue and operating profit among the Services, Imaging and Printing Group, Enterprise Servers, Storage and Networking, Software and Corporate Investments financial reporting segments. Reclassifications between segments included the transfer of the Indigo Scitex support and the LaserJet and enterprise solutions trade support businesses from Services to the Imaging and Printing Group, the transfer of the business intelligence services business from Corporate Investments to Services, the transfer of the information management services business from Software to Services, and the transfer of the TippingPoint business from Enterprise Servers, Storage and Networking to Software. There was no impact on the previously reported financial results for the Personal Systems Group and HP Financial Services segments.
|
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
|
||||||||||||||||||||
SEGMENT / BUSINESS UNIT INFORMATION
|
||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||
(In millions)
|
||||||||||||||||||||
Three months ended
|
Growth rate (%)
|
|||||||||||||||||||
January 31,
2012
|
October 31,
2011
|
January 31,
2011
|
Q/Q | Y/Y | ||||||||||||||||
Net revenue:(a)
|
||||||||||||||||||||
Personal Systems Group
|
||||||||||||||||||||
Notebooks
|
$ | 4,942 | $ | 5,390 | $ | 5,808 | (8 | %) | (15 | %) | ||||||||||
Desktops
|
3,206 | 3,946 | 3,896 | (19 | %) | (18 | %) | |||||||||||||
Workstations
|
535 | 593 | 535 | (10 | %) | - | % | |||||||||||||
Other
|
190 | 189 | 210 | 1 | % | (10 | %) | |||||||||||||
Total Personal Systems Group
|
8,873 | 10,118 | 10,449 | (12 | %) | (15 | %) | |||||||||||||
Services
|
||||||||||||||||||||
Infrastructure Technology Outsourcing
|
3,701 | 3,895 | 3,644 | (5 | %) | 2 | % | |||||||||||||
Technology Services
|
2,562 | 2,728 | 2,514 | (6 | %) | 2 | % | |||||||||||||
Application and Business Services(b)
|
2,363 | 2,604 | 2,371 | (9 | %) | - | % | |||||||||||||
Total Services
|
8,626 | 9,227 | 8,529 | (7 | %) | 1 | % | |||||||||||||
Imaging and Printing Group
|
||||||||||||||||||||
Supplies
|
4,079 | 4,041 | 4,358 | 1 | % | (6 | %) | |||||||||||||
Commercial Hardware
|
1,489 | 1,694 | 1,565 | (12 | %) | (5 | %) | |||||||||||||
Consumer Hardware
|
690 | 684 | 808 | 1 | % | (15 | %) | |||||||||||||
Total Imaging and Printing Group
|
6,258 | 6,419 | 6,731 | (3 | %) | (7 | %) | |||||||||||||
Enterprise Servers, Storage and Networking
|
||||||||||||||||||||
Industry Standard Servers
|
3,072 | 3,384 | 3,448 | (9 | %) | (11 | %) | |||||||||||||
Storage
|
955 | 1,088 | 1,012 | (12 | %) | (6 | %) | |||||||||||||
Business Critical Systems
|
405 | 535 | 555 | (24 | %) | (27 | %) | |||||||||||||
Networking | 586 | 594 | 584 | (1 | %) | - | % | |||||||||||||
Total Enterprise Servers, Storage and Networking
|
5,018 | 5,601 | 5,599 | (10 | %) | (10 | %) | |||||||||||||
Software
|
946 | 1,023 | 725 | (8 | %) | 30 | % | |||||||||||||
HP Financial Services
|
950 | 952 | 827 | - | % | 15 | % | |||||||||||||
Corporate Investments
|
58 | (131 | ) | 62 | (144 | %) | (6 | %) | ||||||||||||
Total segments
|
30,729 | 33,209 | 32,922 | (7 | %) | (7 | %) | |||||||||||||
Elimination of intersegment net revenue and other
|
(693 | ) | (1,087 | ) | (620 | ) | (36 | %) | 12 | % | ||||||||||
Total HP consolidated net revenue
|
$ | 30,036 | $ | 32,122 | $ | 32,302 | (6 | %) | (7 | %) | ||||||||||
(a)
|
Certain fiscal 2012 organizational reclassifications have been reflected retroactively to provide improved visibility and comparability. For each of the quarters in fiscal year 2011, the reclassifications resulted in the transfer of revenue among the Services, Imaging and Printing Group, Enterprise Servers, Storage and Networking, Software and Corporate Investments financial reporting segments. Reclassifications between segments included the transfer of Indigo Scitex support and the LaserJet and enterprise solutions trade support businesses from Services to the Imaging and Printing Group, the transfer of the business intelligence services business from Corporate Investments to Services, the transfer of the information management services business from Software to Services, and the transfer of the TippingPoint business from Enterprise Servers, Storage and Networking to Software. In addition, revenue was transferred among the business units within the Services segment.There was no impact on the previously reported financial results for the Personal Systems Group and HP Financial Services segments.
|
|||||||||||||||||||
(b)
|
The former Application Services, Business Process Outsourcing and Other Services business units were consolidated into a new Application and Business Services business unit in fiscal 2012.
|
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
|
|||||||||
SEGMENT NON-GAAP OPERATING MARGIN SUMMARY DATA
|
|||||||||
(Unaudited)
|
|||||||||
(In millions)
|
|||||||||
Three months
ended |
Change in Operating Margin
(pts) |
|||||||||||
January 31,
2012
|
Q/Q | Y/Y | ||||||||||
Non-GAAP operating margin:(a)
|
||||||||||||
Personal Systems Group | 5.2 | % |
(0.5 pts)
|
(1.2 pts)
|
||||||||
Services | 10.5 | % |
(2.6 pts)
|
(5.7 pts) | ||||||||
Imaging and Printing Group | 12.2 | % |
(0.2 pts)
|
(4.4 pts)
|
||||||||
Enterprise Servers, Storage and Networking | 11.2 | % |
(1.6 pts)
|
(3.6 pts) | ||||||||
Software | 17.1 | % |
(10.7 pts)
|
0.5 pts | ||||||||
HP Financial Services | 9.6 | % |
(0.7 pts)
|
- pts | ||||||||
Corporate Investments | (82.8 | %) |
NM
|
204.3 pts | ||||||||
Total segments | 9.4 | % |
(1.2 pts)
|
(2.8 pts) | ||||||||
Total HP consolidated non-GAAP operating margin | 8.6 | % |
(1.1 pts)
|
(3.8 pts) |
(a)
|
Certain fiscal 2012 organizational reclassifications have been reflected retroactively to provide improved visibility and comparability. For each of the quarters in fiscal year 2011, the reclassifications resulted in the transfer of revenue and operating profit among the Services, Imaging and Printing Group, Enterprise Servers, Storage and Networking, Software and Corporate Investments financial reporting segments. Reclassifications between segments included the transfer of Indigo Scitex support and the LaserJet and enterprise solutions trade support businesses from Services to the Imaging and Printing Group, the transfer of the business intelligence services business from Corporate Investments to Services, the transfer of the information management services business from Software to Services, and the transfer of the TippingPoint business from Enterprise Servers, Storage and Networking to Software. There was no impact on the previously reported financial results for the Personal Systems Group and HP Financial Services segments.
|
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES | |||||||||||||
CALCULATION OF NET EARNINGS PER SHARE | |||||||||||||
(Unaudited) | |||||||||||||
(In millions except per share amounts) | |||||||||||||
Three months ended | |||||||||||||
January 31,
2012
|
October 31,
2011
|
January 31,
2011
|
|||||||||||
Numerator:
|
|||||||||||||
GAAP net earnings
|
$ | 1,468 | $ | 239 | $ | 2,605 | |||||||
Non-GAAP net earnings
|
$ | 1,832 | $ | 2,350 | $ | 3,030 | |||||||
Denominator:
|
|||||||||||||
Weighted-average shares used to compute basic EPS
|
1,981 | 1,989 | 2,182 | ||||||||||
Dilutive effect of employee stock plans
|
17 | 16 | 44 | ||||||||||
Weighted-average shares used to compute diluted EPS
|
1,998 | 2,005 | 2,226 | ||||||||||
GAAP net earnings per share:
|
|||||||||||||
Basic(a)
|
$ | 0.74 | $ | 0.12 | $ | 1.19 | |||||||
Diluted(c)
|
$ | 0.73 | $ | 0.12 | $ | 1.17 | |||||||
Non-GAAP net earnings per share:
|
|||||||||||||
Basic(b)
|
$ | 0.92 | $ | 1.18 | $ | 1.39 | |||||||
Diluted(c)
|
$ | 0.92 | $ | 1.17 | $ | 1.36 | |||||||
(a)
|
GAAP basic earnings per share were calculated based on GAAP net earnings and the weighted-average number of shares outstanding during the reporting period.
|
||||||||||||
(b)
|
Non-GAAP basic earnings per share were calculated based on non-GAAP net earnings and the weighted-average number of shares outstanding during the reporting period.
|
||||||||||||
(c)
|
Diluted net earnings per share included any dilutive effect of outstanding stock options, performance-based restricted units, restricted stock units and restricted stock.
|
||||||||||||
—
|
In the fourth quarter of fiscal 2011, HP announced that it would wind down its webOS device business. Non-GAAP net revenue reported in the fourth quarter of fiscal 2011 reflects the elimination of contra revenue associated with
|
|
sales incentive programs implemented connection with the wind down of that business, net of WebOS device revenue for the period. Because the winding down of HP businesses is inconsistent in amount and frequency, HP believes that eliminating these amounts for purposes of calculating non-GAAP net revenue facilitates a more meaningful evaluation of HP’s current operating performance and comparisons to HP’s past and future operating performance.
|
—
|
Goodwill is the excess of the purchase price of acquired companies over the estimated fair value of the tangible and intangible assets acquired and liabilities assumed. Purchased intangible assets consist primarily of customer contracts, customer lists, distribution agreements, technology patents, and products, trademarks and trade names purchased in connection with acquisitions. In the fourth quarter of fiscal 2011, HP recorded impairment charges to goodwill and certain intangible assets associated with the acquisition of Palm Inc. The charges relate to HP’s decision to wind-down the WebOS device business. Impairment charges are inconsistent in amount and frequency. HP excludes these charges for purposes of calculating these non-GAAP measures to facilitate a more meaningful evaluation of HP’s current operating performance and comparisons to HP’s past and future operating performance.
|
—
|
HP incurs charges relating to the amortization of purchased intangibles. HP also incurs charges relating to the amortization of amounts assigned to intangible assets to be used in research and development projects. All of those charges are included in HP’s GAAP presentation of earnings from operations, operating margin, net earnings and net earnings per share. Such charges are inconsistent in amount and frequency and are significantly impacted by the timing and magnitude of HP’s acquisitions. Consequently, HP excludes these charges for purposes of calculating these non-GAAP measures to facilitate a more meaningful evaluation of HP’s current operating performance and comparisons to HP’s past and future operating performance.
|
—
|
Restructuring charges consist of costs associated with a formal restructuring plan and are primarily related to (i) employee termination costs and benefits, and (ii) costs to vacate duplicative facilities. HP excludes these restructuring costs (and any reversals of charges recorded in prior periods) for purposes of calculating these non-GAAP measures because it believes that these historical costs do not reflect expected future operating expenses and do not contribute to a meaningful evaluation of HP’s current operating performance or comparisons to HP’s past and future operating performance.
|
—
|
HP incurs costs related to its acquisitions, most of which are treated as non-capitalized expenses. Because non-capitalized, acquisition-related expenses are inconsistent in amount and frequency and are significantly impacted by the timing and nature of HP’s acquisitions, HP believes that eliminating the non-capitalized expenses for purposes of calculating these non-GAAP measures facilitates a more meaningful evaluation of HP’s current operating performance and comparisons to HP’s past and future operating performance.
|
—
|
Items such as amortization of purchased intangible assets, though not directly affecting HP’s cash position, represent the loss in value of intangible assets over time. The expense associated with this loss in value is not included in non-GAAP operating profit, non-GAAP operating margin, non-GAAP net earnings and non-GAAP diluted earnings per share and therefore does not reflect the full economic effect of the loss in value of those intangible assets.
|
—
|
Items such as restructuring charges that are excluded from non-GAAP operating profit, non-GAAP operating margin, non-GAAP net earnings and non-GAAP diluted earnings per share can have a material impact on cash flows and earnings per share.
|
—
|
HP may not be able to liquidate immediately the long-term investments included in gross cash, which may limit the usefulness of gross cash as a liquidity measure.
|
—
|
Other companies may calculate non-GAAP net revenue, non-GAAP operating profit, non-GAAP operating margin, non-GAAP net earnings, non-GAAP diluted earnings per share, gross cash and free cash flow differently than HP does, limiting the usefulness of those measures for comparative purposes.
|
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
|
||||||||||||
CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS
|
||||||||||||
(Unaudited)
|
||||||||||||
(In millions except per share amounts)
|
||||||||||||
Three months ended | ||||||||||||
January 31,
2012
|
October 31,
2011
|
January 31,
2011
|
||||||||||
Net revenue
|
$ | 30,036 | $ | 32,122 | $ | 32,302 | ||||||
Costs and Expenses:(a)
|
||||||||||||
Cost of sales
|
23,313 | 25,304 | 24,381 | |||||||||
Research and development
|
786 | 829 | 798 | |||||||||
Selling, general and administrative
|
3,367 | 3,605 | 3,117 | |||||||||
Amortization of purchased intangible assets
|
466 | 411 | 425 | |||||||||
Restructuring charges
|
40 | 179 | 158 | |||||||||
Acquisition-related charges
|
22 | 114 | 29 | |||||||||
Impairment of goodwill and purchased intangible assets
|
- | 885 | - | |||||||||
Total costs and expenses
|
27,994 | 31,327 | 28,908 | |||||||||
Earnings from operations
|
2,042 | 795 | 3,394 | |||||||||
Interest and other, net
|
(221 | ) | (401 | ) | (97 | ) | ||||||
Earnings before taxes
|
1,821 | 394 | 3,297 | |||||||||
Provision for taxes
|
353 | 155 | 692 | |||||||||
Net earnings
|
$ | 1,468 | $ | 239 | $ | 2,605 | ||||||
Net earnings per share:
|
||||||||||||
Basic
|
$ | 0.74 | $ | 0.12 | $ | 1.19 | ||||||
Diluted
|
$ | 0.73 | $ | 0.12 | $ | 1.17 | ||||||
Cash dividends declared per share
|
$ | 0.24 | $ | - | $ | 0.16 | ||||||
Weighted-average shares used to compute net earnings per share:
|
||||||||||||
Basic
|
1,981 | 1,989 | 2,182 | |||||||||
Diluted
|
1,998 | 2,005 | 2,226 | |||||||||
(a)
|
In connection with organizational realignments implemented in the first quarter of fiscal year 2012, certain costs previously reported as Cost of Sales have been reclassified as Selling, General and Administrative expenses to better align those costs with the functional areas that benefit from those expenditures.
|
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
|
||||||||
CONSOLIDATED CONDENSED BALANCE SHEETS
|
||||||||
(In millions)
|
||||||||
January 31,
2012
|
October 31,
2011
|
|||||||
(unaudited)
|
||||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 8,113 | $ | 8,043 | ||||
Accounts receivable
|
15,892 | 18,224 | ||||||
Financing receivables
|
3,123 | 3,162 | ||||||
Inventory
|
7,271 | 7,490 | ||||||
Other current assets
|
14,350 | 14,102 | ||||||
Total current assets
|
48,749 | 51,021 | ||||||
Property, plant and equipment
|
12,122 | 12,292 | ||||||
Long-term financing receivables and other assets
|
11,057 | 10,755 | ||||||
Goodwill and purchased intangible assets
|
54,668 | 55,449 | ||||||
Total assets
|
$ | 126,596 | $ | 129,517 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Current liabilities:
|
||||||||
Notes payable and short-term borrowings
|
$ | 5,438 | $ | 8,083 | ||||
Accounts payable
|
12,375 | 14,750 | ||||||
Employee compensation and benefits
|
3,136 | 3,999 | ||||||
Taxes on earnings
|
929 | 1,048 | ||||||
Deferred revenue
|
7,530 | 7,449 | ||||||
Other accrued liabilities
|
14,885 | 15,113 | ||||||
Total current liabilities
|
44,293 | 50,442 | ||||||
Long-term debt
|
25,462 | 22,551 | ||||||
Other liabilities
|
17,269 | 17,520 | ||||||
Stockholders' equity:
|
||||||||
HP stockholders' equity
|
39,162 | 38,625 | ||||||
Non-controlling interests
|
410 | 379 | ||||||
Total stockholders' equity
|
39,572 | 39,004 | ||||||
Total liabilities and stockholders' equity
|
$ | 126,596 | $ | 129,517 |
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES | |||||||||||||
SEGMENT INFORMATION | |||||||||||||
(Unaudited) | |||||||||||||
(In millions) | |||||||||||||
Three months ended
|
|||||||||||||
January 31,
2012
|
October 31,
2011
|
January 31,
2011
|
|||||||||||
Net revenue:(a)
|
|||||||||||||
Personal Systems Group
|
$ | 8,873 | $ | 10,118 | $ | 10,449 | |||||||
Services
|
8,626 | 9,227 | 8,529 | ||||||||||
Imaging and Printing Group
|
6,258 | 6,419 | 6,731 | ||||||||||
Enterprise Servers, Storage and Networking
|
5,018 | 5,601 | 5,599 | ||||||||||
Software
|
946 | 1,023 | 725 | ||||||||||
HP Financial Services
|
950 | 952 | 827 | ||||||||||
Corporate Investments
|
58 | (131 | ) | 62 | |||||||||
Total segments
|
30,729 | 33,209 | 32,922 | ||||||||||
Elimination of intersegment net revenue and other
|
(693 | ) | (1,087 | ) | (620 | ) | |||||||
Total HP consolidated net revenue
|
$ | 30,036 | $ | 32,122 | $ | 32,302 | |||||||
Earnings from operations:(a)
|
|||||||||||||
Personal Systems Group
|
$ | 464 | $ | 578 | $ | 672 | |||||||
Services
|
905 | 1,210 | 1,381 | ||||||||||
Imaging and Printing Group
|
761 | 793 | 1,119 | ||||||||||
Enterprise Servers, Storage and Networking
|
562 | 717 | 830 | ||||||||||
Software
|
162 | 284 | 120 | ||||||||||
HP Financial Services
|
91 | 98 | 79 | ||||||||||
Corporate Investments
|
(48 | ) | (908 | ) | (178 | ) | |||||||
Total segments
|
2,897 | 2,772 | 4,023 | ||||||||||
Corporate and unallocated costs, gains and eliminations
|
(153 | ) | (196 | ) | 149 | ||||||||
Unallocated costs related to stock-based compensation expense
|
(174 | ) | (192 | ) | (166 | ) | |||||||
Amortization of purchased intangible assets
|
(466 | ) | (411 | ) | (425 | ) | |||||||
Restructuring charges
|
(40 | ) | (179 | ) | (158 | ) | |||||||
Acquisition-related charges
|
(22 | ) | (114 | ) | (29 | ) | |||||||
Impairment of goodwill and purchased intangible assets
|
- | (885 | ) | - | |||||||||
Interest and other, net
|
(221 | ) | (401 | ) | (97 | ) | |||||||
|
|||||||||||||
Total HP consolidated earnings before taxes
|
$ | 1,821 | $ | 394 | $ | 3,297 | |||||||
(a)
|
Certain fiscal 2012 organizational reclassifications have been reflected retroactively to provide improved visibility and comparability. For each of the quarters in fiscal year 2011, the reclassifications resulted in the transfer of revenue and operating profit among the Services, Imaging and Printing Group, Enterprise Servers, Storage and Networking, Software and Corporate Investments financial reporting segments. Reclassifications between segments included the transfer of the Indigo Scitex support and the LaserJet and enterprise solutions trade support businesses from Services to the Imaging and Printing Group, the transfer of the business intelligence services business from Corporate Investments to Services, the transfer of the information management services business from Software to Services, and the transfer of the TippingPoint business from Enterprise Servers, Storage and Networking to Software. There was no impact on the previously reported financial results for the Personal Systems Group and HP Financial Services segments.
|
EXHIBIT 99.3
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FISCAL 2010 CONSOLIDATED CONDENSED STATEMENT OF EARNINGS (Revised)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(In millions)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
REVISED AMOUNTS | AMOUNTS AS PREVIOUSLY REPORTED |
VARIANCE
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Three months ended
|
Twelve months
ended
|
Three months ended
|
Twelve months
ended
|
Three months ended
|
Twelve
months
ended
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
Jan. 31,
2010
|
Apr. 30,
2010
|
Jul. 31,
2010
|
Oct. 31,
2010
|
Oct. 31,
2010
|
Jan. 31,
2010
|
Apr. 30,
2010
|
Jul. 31,
2010
|
Oct. 31,
2010
|
Oct. 31,
2010
|
Jan. 31,
2010
|
Apr. 30,
2010
|
Jul. 31,
2010
|
Oct. 31,
2010
|
Oct. 31,
2010
|
||||||||||||||||||||||||||||||||||||||||||||||
Net revenue
|
$ | 31,177 | $ | 30,849 | $ | 30,729 | $ | 33,278 | $ | 126,033 | $ | 31,177 | $ | 30,849 | $ | 30,729 | $ | 33,278 | $ | 126,033 | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||||||||||||||||
Costs and expenses:(a)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cost of sales
|
24,002 | 23,542 | 23,340 | 24,968 | 95,852 | 24,027 | 23,569 | 23,365 | 24,995 | 95,956 | (25 | ) | (27 | ) | (25 | ) | (27 | ) | (104 | ) | ||||||||||||||||||||||||||||||||||||||||
Research and development | 681 | 722 | 742 | 814 | 2,959 | 681 | 722 | 742 | 814 | 2,959 | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||
Selling, general and administrative | 2,992 | 3,123 | 3,216 | 3,491 | 12,822 | 2,967 | 3,096 | 3,191 | 3,464 | 12,718 | 25 | 27 | 25 | 27 | 104 | |||||||||||||||||||||||||||||||||||||||||||||
Amortization of purchased intangible
assets
|
330 | 347 | 383 | 424 | 1,484 | 330 | 347 | 383 | 424 | 1,484 | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||
Restructuring charges | 131 | 180 | 598 | 235 | 1,144 | 131 | 180 | 598 | 235 | 1,144 | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||
Acquisition-related charges | 38 | 77 | 127 | 51 | 293 | 38 | 77 | 127 | 51 | 293 | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||
Total costs and expenses | 28,174 | 27,991 | 28,406 | 29,983 | 114,554 | 28,174 | 27,991 | 28,406 | 29,983 | 114,554 | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||
Earnings from operations
|
3,003 | 2,858 | 2,323 | 3,295 | 11,479 | 3,003 | 2,858 | 2,323 | 3,295 | 11,479 | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||
Interest and other, net
|
(199 | ) | (91 | ) | (134 | ) | (81 | ) | (505 | ) | (199 | ) | (91 | ) | (134 | ) | (81 | ) | (505 | ) | - | - | - | - | - | |||||||||||||||||||||||||||||||||||
Earnings before taxes
|
2,804 | 2,767 | 2,189 | 3,214 | 10,974 | 2,804 | 2,767 | 2,189 | 3,214 | 10,974 | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||
Provision for taxes
|
554 | 567 | 416 | 676 | 2,213 | 554 | 567 | 416 | 676 | 2,213 | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||
Net earnings
|
$ | 2,250 | $ | 2,200 | $ | 1,773 | $ | 2,538 | $ | 8,761 | $ | 2,250 | $ | 2,200 | $ | 1,773 | $ | 2,538 | $ | 8,761 | $ | - | $ | - | $ | - | $ | - | $ | - |
(a) |
In connection with organizational realignments implemented in the first quarter of fiscal 2012, certain costs previously reported as Cost of Sales have been reclassified as Selling, General and Administrative expenses to better align those costs with the functional areas that benefit from those expenditures.
|
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FISCAL 2011 CONSOLIDATED CONDENSED STATEMENT OF EARNINGS (Revised)
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Unaudited)
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(In millions)
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
REVISED AMOUNTS
|
AMOUNTS AS PREVIOUSLY REPORTED
|
VARIANCE
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Three months ended
|
Twelve months
ended
|
Three months ended
|
Twelve months
ended
|
Three months ended
|
Twelve
months
ended |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Jan. 31,
2011
|
Apr. 30,
2011
|
Jul. 31,
2011
|
Oct. 31,
2011
|
Oct. 31,
2011
|
Jan. 31,
2011
|
Apr. 30,
2011
|
Jul. 31,
2011
|
Oct. 31,
2011
|
Oct. 31,
2011
|
Jan. 31,
2011
|
Apr. 30,
2011
|
Jul. 31,
2011
|
Oct. 31,
2011
|
Oct. 31,
2011
|
|||||||||||||||||||||||||||||||||||||||||||||||
Net revenue
|
$ | 32,302 | $ | 31,632 | $ | 31,189 | $ | 32,122 | $ | 127,245 | $ | 32,302 | $ | 31,632 | $ | 31,189 | $ | 32,122 | $ | 127,245 | $ | - | $ | - | $ | - | $ | - | $ | - | |||||||||||||||||||||||||||||||
Costs and expenses:(a)
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cost of sales
|
24,381 | 23,832 | 23,901 | 25,304 | 97,418 | 24,408 | 23,860 | 23,929 | 25,332 | 97,529 | (27 | ) | (28 | ) | (28 | ) | (28 | ) | (111 | ) | |||||||||||||||||||||||||||||||||||||||||
Research and development
|
798 | 815 | 812 | 829 | 3,254 | 798 | 815 | 812 | 829 | 3,254 | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||
Selling, general and administrative
|
3,117 | 3,425 | 3,430 | 3,605 | 13,577 | 3,090 | 3,397 | 3,402 | 3,577 | 13,466 | 27 | 28 | 28 | 28 | 111 | ||||||||||||||||||||||||||||||||||||||||||||||
Amortization of purchased intangible
assets |
425 | 413 | 358 | 411 | 1,607 | 425 | 413 | 358 | 411 | 1,607 | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||
Restructuring charges | 158 | 158 | 150 | 179 | 645 | 158 | 158 | 150 | 179 | 645 | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||
Acquisition-related charges | 29 | 21 | 18 | 114 | 182 | 29 | 21 | 18 | 114 | 182 | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||
Impairment of goodwill and purchased
intangible assets |
- | - | - | 885 | 885 | - | - | - | 885 | 885 | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||
Total costs and expenses
|
28,908 | 28,664 | 28,669 | 31,327 | 117,568 | 28,908 | 28,664 | 28,669 | 31,327 | 117,568 | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||
Earnings from operations
|
3,394 | 2,968 | 2,520 | 795 | 9,677 | 3,394 | 2,968 | 2,520 | 795 | 9,677 | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||
Interest and other, net
|
(97 | ) | (76 | ) | (121 | ) | (401 | ) | (695 | ) | (97 | ) | (76 | ) | (121 | ) | (401 | ) | (695 | ) | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
Earnings before taxes
|
3,297 | 2,892 | 2,399 | 394 | 8,982 | 3,297 | 2,892 | 2,399 | 394 | 8,982 | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||
Provision for taxes
|
692 | 588 | 473 | 155 | 1,908 | 692 | 588 | 473 | 155 | 1,908 | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||
Net earnings
|
$ | 2,605 | $ | 2,304 | $ | 1,926 | $ | 239 | $ | 7,074 | $ | 2,605 | $ | 2,304 | $ | 1,926 | $ | 239 | $ | 7,074 | $ | - | $ | - | $ | - | $ | - | $ | - | |||||||||||||||||||||||||||||||
(a) |
In connection with organizational realignments implemented in the first quarter of fiscal 2012, certain costs previously reported as Cost of Sales have been reclassified as Selling, General and Administrative expenses to better align those costs with the functional areas that benefit from those expenditures.
|
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
|
||||||||||||||||||||||||||||||||||||||||
FISCAL 2010 SEGMENT INFORMATION (Revised)
|
||||||||||||||||||||||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||||||||||||||||||
(In millions)
|
||||||||||||||||||||||||||||||||||||||||
REVISED AMOUNTS | ||||||||||||||||||||||||||||||||||||||||
Three months ended
|
Twelve
months
ended
|
|||||||||||||||||||||||||||||||||||||||
Jan. 31,
2010
|
Apr. 30,
2010
|
Jul. 31,
2010
|
Oct. 31,
2010
|
Oct. 31,
2010
|
||||||||||||||||||||||||||||||||||||
Net revenue: (a)
|
||||||||||||||||||||||||||||||||||||||||
Personal Systems Group
|
$ | 10,584 | $ | 9,956 | $ | 9,918 | $ | 10,283 | $ | 40,741 | ||||||||||||||||||||||||||||||
Services
|
8,704 | 8,783 | 8,718 | 9,071 | 35,276 | |||||||||||||||||||||||||||||||||||
Imaging and Printing Group
|
6,317 | 6,494 | 6,267 | 7,098 | 26,176 | |||||||||||||||||||||||||||||||||||
Enterprise Servers, Storage and Networking
|
4,610 | 4,810 | 4,976 | 5,850 | 20,246 | |||||||||||||||||||||||||||||||||||
Software
|
656 | 674 | 688 | 794 | 2,812 | |||||||||||||||||||||||||||||||||||
HP Financial Services
|
719 | 755 | 764 | 809 | 3,047 | |||||||||||||||||||||||||||||||||||
Corporate Investments
|
42 | 33 | 46 | 93 | 214 | |||||||||||||||||||||||||||||||||||
Total segments
|
31,632 | 31,505 | 31,377 | 33,998 | 128,512 | |||||||||||||||||||||||||||||||||||
Elimination of intersegment net revenue and other
|
(455 | ) | (656 | ) | (648 | ) | (720 | ) | (2,479 | ) | ||||||||||||||||||||||||||||||
Total HP consolidated net revenue
|
$ | 31,177 | $ | 30,849 | $ | 30,729 | $ | 33,278 | $ | 126,033 | ||||||||||||||||||||||||||||||
Earnings from operations: (a)
|
OP%
|
OP%
|
OP%
|
OP%
|
OP%
|
|||||||||||||||||||||||||||||||||||
Personal Systems Group
|
$ | 530 | 5.0 | % | $ | 465 | 4.7 | % | $ | 469 | 4.7 | % | $ | 568 | 5.5 | % | $ | 2,032 | 5.0 | % | ||||||||||||||||||||
Services
|
1,399 | 16.1 | % | 1,417 | 16.1 | % | 1,392 | 16.0 | % | 1,506 | 16.6 | % | 5,714 | 16.2 | % | |||||||||||||||||||||||||
Imaging and Printing Group
|
1,029 | 16.3 | % | 1,079 | 16.6 | % | 1,032 | 16.5 | % | 1,217 | 17.1 | % | 4,357 | 16.6 | % | |||||||||||||||||||||||||
Enterprise Servers, Storage and Networking
|
607 | 13.2 | % | 635 | 13.2 | % | 689 | 13.8 | % | 883 | 15.1 | % | 2,814 | 13.9 | % | |||||||||||||||||||||||||
Software
|
171 | 26.1 | % | 154 | 22.8 | % | 197 | 28.6 | % | 265 | 33.4 | % | 787 | 28.0 | % | |||||||||||||||||||||||||
HP Financial Services
|
67 | 9.3 | % | 69 | 9.1 | % | 72 | 9.4 | % | 73 | 9.0 | % | 281 | 9.2 | % | |||||||||||||||||||||||||
Corporate Investments
|
(50 | ) | -119.0 | % | (60 | ) | -181.8 | % | (89 | ) | -193.5 | % | (159 | ) | -171.0 | % | (358 | ) | -167.3 | % | ||||||||||||||||||||
Total segments
|
3,753 | 3,759 | 3,762 | 4,353 | 15,627 | |||||||||||||||||||||||||||||||||||
Corporate and unallocated costs and eliminations
|
(88 | ) | (112 | ) | (175 | ) | (239 | ) | (614 | ) | ||||||||||||||||||||||||||||||
Unallocated costs related to stock-based compensation
expense
|
(163 | ) | (185 | ) | (156 | ) | (109 | ) | (613 | ) | ||||||||||||||||||||||||||||||
Amortization of purchased intangible assets
|
(330 | ) | (347 | ) | (383 | ) | (424 | ) | (1,484 | ) | ||||||||||||||||||||||||||||||
Restructuring charges
|
(131 | ) | (180 | ) | (598 | ) | (235 | ) | (1,144 | ) | ||||||||||||||||||||||||||||||
Acquisition-related charges
|
(38 | ) | (77 | ) | (127 | ) | (51 | ) | (293 | ) | ||||||||||||||||||||||||||||||
Interest and other, net
|
(199 | ) | (91 | ) | (134 | ) | (81 | ) | (505 | ) | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Total HP consolidated earnings before taxes
|
$ | 2,804 | $ | 2,767 | $ | 2,189 | $ | 3,214 | $ | 10,974 |
(a) |
Certain fiscal 2012 organizational reclassifications have been reflected retroactively to provide improved visibility and comparability. For each of the quarters in fiscal year 2010 the reclassifications resulted in the transfer of revenue and operating profit among the Services, Imaging and Printing Group, Enterprise Servers, Storage and Networking, Software and Corporate Investments financial reporting segments. Reclassifications between segments included the transfer of the Indigo Scitex support and the LaserJet and enterprise solutions trade support businesses from Services to the Imaging and Printing Group, the transfer of the business intelligence services business from Corporate Investments to Services, the transfer of the information management services business from Software to Services, and the transfer of the TippingPoint business from Enterprise Servers, Storage and Networking to Software. There was no impact on the previously reported financial results for the Personal Systems Group and HP Financial Services segments.
|
HEWLETT-PACKARD COMPANYAND SUBSIDIARIES
FISCAL 2010 SEGMENT INFORMATION (Previously reported)
(Unaudited)
(In millions)
|
||||||||||||||||||||||||||||||||||||||||
AMOUNTS AS PREVIOUSLY REPORTED | ||||||||||||||||||||||||||||||||||||||||
Three months ended
|
Twelve
months
ended
|
|||||||||||||||||||||||||||||||||||||||
Jan. 31,
2010
|
Apr. 30,
2010
|
Jul. 31,
2010
|
Oct. 31,
2010
|
Oct. 31,
2010
|
||||||||||||||||||||||||||||||||||||
Net revenue:
|
||||||||||||||||||||||||||||||||||||||||
Personal Systems Group
|
$ | 10,584 | $ | 9,956 | $ | 9,918 | $ | 10,283 | $ | 40,741 | ||||||||||||||||||||||||||||||
Services
|
8,790 | 8,842 | 8,772 | 9,125 | 35,529 | |||||||||||||||||||||||||||||||||||
Imaging and Printing Group
|
6,206 | 6,396 | 6,167 | 6,995 | 25,764 | |||||||||||||||||||||||||||||||||||
Enterprise Servers, Storage and Networking
|
4,610 | 4,837 | 5,021 | 5,888 | 20,356 | |||||||||||||||||||||||||||||||||||
Software
|
663 | 653 | 650 | 763 | 2,729 | |||||||||||||||||||||||||||||||||||
HP Financial Services
|
719 | 755 | 764 | 809 | 3,047 | |||||||||||||||||||||||||||||||||||
Corporate Investments
|
60 | 66 | 85 | 135 | 346 | |||||||||||||||||||||||||||||||||||
Total segments
|
31,632 | 31,505 | 31,377 | 33,998 | 128,512 | |||||||||||||||||||||||||||||||||||
Elimination of intersegment net revenue and other
|
(455 | ) | (656 | ) | (648 | ) | (720 | ) | (2,479 | ) | ||||||||||||||||||||||||||||||
Total HP consolidated net revenue
|
$ | 31,177 | $ | 30,849 | $ | 30,729 | $ | 33,278 | $ | 126,033 | ||||||||||||||||||||||||||||||
Earnings from operations:
|
OP
|
% |
OP
|
% |
OP
|
% |
OP
|
% |
OP
|
% | ||||||||||||||||||||||||||||||
Personal Systems Group
|
$ | 530 | 5.0 | % | $ | 465 | 4.7 | % | $ | 469 | 4.7 | % | $ | 568 | 5.5 | % | $ | 2,032 | 5.0 | % | ||||||||||||||||||||
Services
|
1,379 | 15.7 | % | 1,401 | 15.8 | % | 1,381 | 15.7 | % | 1,500 | 16.4 | % | 5,661 | 15.9 | % | |||||||||||||||||||||||||
Imaging and Printing Group
|
1,054 | 17.0 | % | 1,098 | 17.2 | % | 1,040 | 16.9 | % | 1,220 | 17.4 | % | 4,412 | 17.1 | % | |||||||||||||||||||||||||
Enterprise Servers,Storage and Networking
|
607 | 13.2 | % | 624 | 12.9 | % | 706 | 14.1 | % | 888 | 15.1 | % | 2,825 | 13.9 | % | |||||||||||||||||||||||||
Software
|
172 | 25.9 | % | 167 | 25.6 | % | 182 | 28.0 | % | 261 | 34.2 | % | 782 | 28.7 | % | |||||||||||||||||||||||||
HP Financial Services
|
67 | 9.3 | % | 69 | 9.1 | % | 72 | 9.4 | % | 73 | 9.0 | % | 281 | 9.2 | % | |||||||||||||||||||||||||
Corporate Investments
|
(56 | ) | -93.3 | % | (65 | ) | -98.5 | % | (88 | ) | -103.5 | % | (157 | ) | -116.3 | % | (366 | ) | -105.8 | % | ||||||||||||||||||||
Total segments
|
3,753 | 3,759 | 3,762 | 4,353 | 15,627 | |||||||||||||||||||||||||||||||||||
Corporate and unallocated costs and eliminations
|
(88 | ) | (112 | ) | (175 | ) | (239 | ) | (614 | ) | ||||||||||||||||||||||||||||||
Unallocated costs related to stock-based compensation
expense
|
(163 | ) | (185 | ) | (156 | ) | (109 | ) | (613 | ) | ||||||||||||||||||||||||||||||
Amortization of purchased intangible assets
|
(330 | ) | (347 | ) | (383 | ) | (424 | ) | (1,484 | ) | ||||||||||||||||||||||||||||||
Restructuring charges
|
(131 | ) | (180 | ) | (598 | ) | (235 | ) | (1,144 | ) | ||||||||||||||||||||||||||||||
Acquisition-related charges
|
(38 | ) | (77 | ) | (127 | ) | (51 | ) | (293 | ) | ||||||||||||||||||||||||||||||
Interest and other, net
|
(199 | ) | (91 | ) | (134 | ) | (81 | ) | (505 | ) | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Total HP consolidated earnings before taxes
|
$ | 2,804 | $ | 2,767 | $ | 2,189 | $ | 3,214 | $ | 10,974 | ||||||||||||||||||||||||||||||
HEWLETT-PACKARD COMPANYAND SUBSIDIARIES
FISCAL 2010 SEGMENT INFORMATION (Variance)
(Unaudited)
(In millions) |
||||||||||||||||||||||||||||||||||||||||
VARIANCE BETWEEN REVISED AND PREVIOUSLY REPORTED AMOUNTS | ||||||||||||||||||||||||||||||||||||||||
Three months ended |
Twelve
months
ended
|
|||||||||||||||||||||||||||||||||||||||
Jan. 31,
2010
|
Apr. 30,
2010
|
Jul. 31,
2010
|
Oct. 31,
2010
|
Oct. 31,
2010
|
||||||||||||||||||||||||||||||||||||
Net revenue: (a)
|
||||||||||||||||||||||||||||||||||||||||
Personal Systems Group
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||||||||||||||||
Services
|
(86 | ) | (59 | ) | (54 | ) | (54 | ) | (253 | ) | ||||||||||||||||||||||||||||||
Imaging and Printing Group
|
111 | 98 | 100 | 103 | 412 | |||||||||||||||||||||||||||||||||||
Enterprise Servers, Storage and Networking
|
- | (27 | ) | (45 | ) | (38 | ) | (110 | ) | |||||||||||||||||||||||||||||||
Software
|
(7 | ) | 21 | 38 | 31 | 83 | ||||||||||||||||||||||||||||||||||
HP Financial Services
|
- | - | - | - | - | |||||||||||||||||||||||||||||||||||
Corporate Investments
|
(18 | ) | (33 | ) | (39 | ) | (42 | ) | (132 | ) | ||||||||||||||||||||||||||||||
Total segments
|
- | - | - | - | - | |||||||||||||||||||||||||||||||||||
Elimination of intersegment net revenue and other
|
- | - | - | - | - | |||||||||||||||||||||||||||||||||||
Total HP consolidated net revenue
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||||||||||||||||
Earnings from operations: (a)
|
OP
|
% |
OP
|
% |
OP
|
% |
OP
|
% |
OP
|
% | ||||||||||||||||||||||||||||||
Personal Systems Group
|
$ | - | - | pts | $ | - | - | pts | $ | - | - | pts | $ | - | - | pts | $ | - | - | pts | ||||||||||||||||||||
Services
|
20 | 0.4 | pts | 16 | 0.3 | pts | 11 | 0.3 | pts | 6 | 0.2 | pts | 53 | 0.3 | pts | |||||||||||||||||||||||||
Imaging and Printing Group
|
(25 | ) | (0.7) | pts | (19 | ) | (0.6) | pts | (8 | ) | (0.4) | pts | (3 | ) | (0.3) | pts | (55 | ) | (0.5) | pts | ||||||||||||||||||||
Enterprise Servers, Storage and Networking
|
- | - | pts | 11 | 0.3 | pts | (17 | ) | (0.3) | pts | (5 | ) | - | pts | (11 | ) | - | pts | ||||||||||||||||||||||
Software
|
(1 | ) | 0.2 | pts | (13 | ) | (2.8) | pts | 15 | 0.6 | pts | 4 | (0.8) | pts | 5 | (0.7) | pts | |||||||||||||||||||||||
HP Financial Services
|
- | - | pts | - | - | pts | - | - | pts | - | - | pts | - | - | pts | |||||||||||||||||||||||||
Corporate Investments
|
6 | (25.7) | pts | 5 | (83.3) | pts | (1 | ) | (90.0) | pts | (2 | ) | (54.7) | pts | 8 | (61.5) | pts | |||||||||||||||||||||||
Total segments
|
- | - | - | - | - | |||||||||||||||||||||||||||||||||||
Corporate and unallocated costs and eliminations
|
- | - | - | - | - | |||||||||||||||||||||||||||||||||||
Unallocated costs related to stock-based compensation
expense
|
- | - | - | - | - | |||||||||||||||||||||||||||||||||||
Amortization of purchased intangible assets
|
- | - | - | - | - | |||||||||||||||||||||||||||||||||||
Restructuring charges
|
- | - | - | - | - | |||||||||||||||||||||||||||||||||||
Acquisition-related charges
|
- | - | - | - | - | |||||||||||||||||||||||||||||||||||
Interest and other, net
|
- | - | - | - | - | |||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Total HP consolidated earnings before taxes
|
$ | - | $ | - | $ | - | $ | - | $ | - |
(a) | Certain fiscal 2012 organizational reclassifications have been reflected retroactively to provide improved visibility and comparability. For each of the quarters in fiscal year 2010, the reclassifications resulted in the transfer of revenue and operating profit among the Services, Imaging and Printing Group, Enterprise Servers, Storage and Networking, Software and Corporate Investments financial reporting segments. Reclassifications between segments included the transfer of the Indigo Scitex support and the LaserJet and enterprise solutions trade support businesses from Services to the Imaging and Printing Group, the transfer of the business intelligence services business from Corporate Investments to Services, the transfer of the information management services business from Software to Services, and the transfer of the TippingPoint business from Enterprise Servers, Storage and Networking to Software. There was no impact on the previously reported financial results for the Personal Systems Group and HP Financial Services segments. |
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
|
||||||||||||||||||||||||||||||||||||||||
FISCAL 2011 SEGMENT INFORMATION (Revised)
|
||||||||||||||||||||||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||||||||||||||||||
(In millions)
|
||||||||||||||||||||||||||||||||||||||||
REVISED AMOUNTS
|
||||||||||||||||||||||||||||||||||||||||
Three months ended
|
Twelve
months
ended
|
|||||||||||||||||||||||||||||||||||||||
Jan. 31,
2011
|
Apr. 30,
2011
|
Jul. 31,
2011
|
Oct. 31,
2011
|
Oct. 31,
2011
|
||||||||||||||||||||||||||||||||||||
Net revenue: (a)
|
||||||||||||||||||||||||||||||||||||||||
Personal Systems Group
|
$ | 10,449 | $ | 9,415 | $ | 9,592 | $ | 10,118 | $ | 39,574 | ||||||||||||||||||||||||||||||
Services
|
8,529 | 8,916 | 9,030 | 9,227 | 35,702 | |||||||||||||||||||||||||||||||||||
Imaging and Printing Group
|
6,731 | 6,843 | 6,183 | 6,419 | 26,176 | |||||||||||||||||||||||||||||||||||
Enterprise Servers, Storage and Networking
|
5,599 | 5,516 | 5,348 | 5,601 | 22,064 | |||||||||||||||||||||||||||||||||||
Software
|
725 | 797 | 822 | 1,023 | 3,367 | |||||||||||||||||||||||||||||||||||
HP Financial Services
|
827 | 885 | 932 | 952 | 3,596 | |||||||||||||||||||||||||||||||||||
Corporate Investments
|
62 | 42 | 235 | (131 | ) | 208 | ||||||||||||||||||||||||||||||||||
Total segments
|
32,922 | 32,414 | 32,142 | 33,209 | 130,687 | |||||||||||||||||||||||||||||||||||
Elimination of intersegment net revenue and other | (620 | ) | (782 | ) | (953 | ) | (1,087 | ) | (3,442 | ) | ||||||||||||||||||||||||||||||
Total HP consolidated net revenue
|
$ | 32,302 | $ | 31,632 | $ | 31,189 | $ | 32,122 | $ | 127,245 | ||||||||||||||||||||||||||||||
Earnings from operations: (a)
|
OP
|
% |
OP
|
% |
OP
|
% |
OP
|
% |
OP
|
% | ||||||||||||||||||||||||||||||
Personal Systems Group
|
$ | 672 | 6.4 | % | $ | 533 | 5.7 | % | $ | 567 | 5.9 | % | $ | 578 | 5.7 | % | $ | 2,350 | 5.9 | % | ||||||||||||||||||||
Services
|
1,381 | 16.2 | % | 1,372 | 15.4 | % | 1,240 | 13.7 | % | 1,210 | 13.1 | % | 5,203 | 14.6 | % | |||||||||||||||||||||||||
Imaging and Printing Group
|
1,119 | 16.6 | % | 1,136 | 16.6 | % | 879 | 14.2 | % | 793 | 12.4 | % | 3,927 | 15.0 | % | |||||||||||||||||||||||||
Enterprise Servers, Storage and Networking
|
830 | 14.8 | % | 760 | 13.8 | % | 690 | 12.9 | % | 717 | 12.8 | % | 2,997 | 13.6 | % | |||||||||||||||||||||||||
Software
|
120 | 16.6 | % | 158 | 19.8 | % | 160 | 19.5 | % | 284 | 27.8 | % | 722 | 21.4 | % | |||||||||||||||||||||||||
HP Financial Services
|
79 | 9.6 | % | 83 | 9.4 | % | 88 | 9.4 | % | 98 | 10.3 | % | 348 | 9.7 | % | |||||||||||||||||||||||||
Corporate Investments
|
(178 | ) | -287.1 | % | (199 | ) | -473.8 | % | (334 | ) | -142.1 | % | (908 | ) | 693.1 | % | (1,619 | ) | -778.4 | % | ||||||||||||||||||||
Total segments
|
4,023 | 3,843 | 3,290 | 2,772 | 13,928 | |||||||||||||||||||||||||||||||||||
Corporate and unallocated costs, gains and eliminations
|
149 | (153 | ) | (114 | ) | (196 | ) | (314 | ) | |||||||||||||||||||||||||||||||
Unallocated costs related to stock-based compensation
expense
|
(166 | ) | (130 | ) | (130 | ) | (192 | ) | (618 | ) | ||||||||||||||||||||||||||||||
Amortization of purchased intangible assets
|
(425 | ) | (413 | ) | (358 | ) | (411 | ) | (1,607 | ) | ||||||||||||||||||||||||||||||
Restructuring charges
|
(158 | ) | (158 | ) | (150 | ) | (179 | ) | (645 | ) | ||||||||||||||||||||||||||||||
Acquisition-related charges
|
(29 | ) | (21 | ) | (18 | ) | (114 | ) | (182 | ) | ||||||||||||||||||||||||||||||
Impairment of goodwill and purchased intangible assets
|
- | - | - | (885 | ) | (885 | ) | |||||||||||||||||||||||||||||||||
Interest and other, net
|
(97 | ) | (76 | ) | (121 | ) | (401 | ) | (695 | ) | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Total HP consolidated earnings before taxes | $ | 3,297 | $ | 2,892 | $ | 2,399 | $ | 394 | $ | 8,982 | ||||||||||||||||||||||||||||||
(a) |
Certain fiscal 2012 organizational reclassifications have been reflected retroactively to provide improved visibility and comparability. For each of the quarters in fiscal year 2011, the reclassifications resulted in the transfer of revenue and operating profit among the Services, Imaging and Printing Group, Enterprise Servers, Storage and Networking, Software and Corporate Investments financial reporting segments. Reclassifications between segments included the transfer of the Indigo Scitex support and the LaserJet and enterprise solutions trade support businesses from Services to the Imaging and Printing Group, the transfer of the business intelligence services business from Corporate Investments to Services, the transfer of the information management services business from Software to Services, and the transfer of the TippingPoint business from Enterprise Servers, Storage and Networking to Software. There was no impact on the previously reported financial results for the Personal Systems Group and HP Financial Services segments.
|
HEWLETT-PACKARD COMPANYAND SUBSIDIARIES
FISCAL 2011 SEGMENT INFORMATION (Previously reported)
(Unaudited)
(In millions) |
||||||||||||||||||||||||||||||||||||||||
AMOUNTS AS PREVIOUSLY REPORTED | ||||||||||||||||||||||||||||||||||||||||
Three months ended
|
Twelve
months
ended
|
|||||||||||||||||||||||||||||||||||||||
Jan. 31,
2011
|
Apr. 30,
2011
|
Jul. 31,
2011
|
Oct. 31,
2011
|
Oct. 31,
2011
|
||||||||||||||||||||||||||||||||||||
Net revenue:
|
||||||||||||||||||||||||||||||||||||||||
Personal Systems Group
|
$ | 10,449 | $ | 9,415 | $ | 9,592 | $ | 10,118 | $ | 39,574 | ||||||||||||||||||||||||||||||
Services
|
8,607 | 8,977 | 9,089 | 9,281 | 35,954 | |||||||||||||||||||||||||||||||||||
Imaging and Printing Group
|
6,630 | 6,745 | 6,087 | 6,321 | 25,783 | |||||||||||||||||||||||||||||||||||
Enterprise Servers, Storage and Networking
|
5,634 | 5,556 | 5,396 | 5,655 | 22,241 | |||||||||||||||||||||||||||||||||||
Software
|
697 | 764 | 780 | 976 | 3,217 | |||||||||||||||||||||||||||||||||||
HP Financial Services
|
827 | 885 | 932 | 952 | 3,596 | |||||||||||||||||||||||||||||||||||
Corporate Investments
|
78 | 72 | 266 | (94 | ) | 322 | ||||||||||||||||||||||||||||||||||
Total segments
|
32,922 | 32,414 | 32,142 | 33,209 | 130,687 | |||||||||||||||||||||||||||||||||||
Elimination of intersegment net revenue and other | (620 | ) | (782 | ) | (953 | ) | (1,087 | ) | (3,442 | ) | ||||||||||||||||||||||||||||||
Total HP consolidated net revenue
|
$ | 32,302 | $ | 31,632 | $ | 31,189 | $ | 32,122 | $ | 127,245 | ||||||||||||||||||||||||||||||
Earnings from operations:
|
OP
|
% |
OP
|
% |
OP
|
% |
OP
|
OP
|
% | |||||||||||||||||||||||||||||||
Personal Systems Group
|
$ | 672 | 6.4 | % | $ | 533 | 5.7 | % | $ | 567 | 5.9 | % | $ | 578 | 5.7 | % | $ | 2,350 | 5.9 | % | ||||||||||||||||||||
Services
|
1,375 | 16.0 | % | 1,361 | 15.2 | % | 1,225 | 13.5 | % | 1,188 | 12.8 | % | 5,149 | 14.3 | % | |||||||||||||||||||||||||
Imaging and Printing Group
|
1,129 | 17.0 | % | 1,144 | 17.0 | % | 892 | 14.7 | % | 808 | 12.8 | % | 3,973 | 15.4 | % | |||||||||||||||||||||||||
Enterprise Servers, Storage and Networking
|
828 | 14.7 | % | 766 | 13.8 | % | 699 | 13.0 | % | 733 | 13.0 | % | 3,026 | 13.6 | % | |||||||||||||||||||||||||
Software
|
123 | 17.6 | % | 154 | 20.2 | % | 151 | 19.4 | % | 270 | 27.7 | % | 698 | 21.7 | % | |||||||||||||||||||||||||
HP Financial Services
|
79 | 9.6 | % | 83 | 9.4 | % | 88 | 9.4 | % | 98 | 10.3 | % | 348 | 9.7 | % | |||||||||||||||||||||||||
Corporate Investments
|
(183 | ) | -234.6 | % | (198 | ) | -275.0 | % | (332 | ) | -124.8 | % | (903 | ) | 960.6 | % | (1,616 | ) | -501.9 | % | ||||||||||||||||||||
Total segments
|
4,023 | 3,843 | 3,290 | 2,772 | 13,928 | |||||||||||||||||||||||||||||||||||
Corporate and unallocated costs, gains and eliminations
|
149 | (153 | ) | (114 | ) | (196 | ) | (314 | ) | |||||||||||||||||||||||||||||||
Unallocated costs related to stock-based compensation
expense
|
(166 | ) | (130 | ) | (130 | ) | (192 | ) | (618 | ) | ||||||||||||||||||||||||||||||
Amortization of purchased intangible assets
|
(425 | ) | (413 | ) | (358 | ) | (411 | ) | (1,607 | ) | ||||||||||||||||||||||||||||||
Restructuring charges
|
(158 | ) | (158 | ) | (150 | ) | (179 | ) | (645 | ) | ||||||||||||||||||||||||||||||
Acquisition-related charges
|
(29 | ) | (21 | ) | (18 | ) | (114 | ) | (182 | ) | ||||||||||||||||||||||||||||||
Impairment of goodwill and purchased intangible assets
|
- | - | - | (885 | ) | (885 | ) | |||||||||||||||||||||||||||||||||
Interest and other, net
|
(97 | ) | (76 | ) | (121 | ) | (401 | ) | (695 | ) | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Total HP consolidated earnings before taxes | $ | 3,297 | $ | 2,892 | $ | 2,399 | $ | 394 | $ | 8,982 | ||||||||||||||||||||||||||||||
HEWLETT-PACKARD COMPANYAND SUBSIDIARIES
FISCAL 2011 SEGMENT INFORMATION (Variance)
(Unaudited)
(In millions) |
||||||||||||||||||||||||||||||||||||||||
VARIANCE BETWEEN REVISED AND PREVIOUSLY REPORTED AMOUNTS
|
||||||||||||||||||||||||||||||||||||||||
Three months ended
|
Twelve
months
ended
|
|||||||||||||||||||||||||||||||||||||||
Jan. 31,
2011
|
Apr. 30,
2011
|
Jul. 31,
2011
|
Oct. 31,
2011
|
Oct. 31,
2011
|
||||||||||||||||||||||||||||||||||||
Net revenue: (a)
|
||||||||||||||||||||||||||||||||||||||||
Personal Systems Group
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||||||||||||||||
Services
|
(78 | ) | (61 | ) | (59 | ) | (54 | ) | (252 | ) | ||||||||||||||||||||||||||||||
Imaging and Printing Group
|
101 | 98 | 96 | 98 | 393 | |||||||||||||||||||||||||||||||||||
Enterprise Servers, Storage and Networking
|
(35 | ) | (40 | ) | (48 | ) | (54 | ) | (177 | ) | ||||||||||||||||||||||||||||||
Software
|
28 | 33 | 42 | 47 | 150 | |||||||||||||||||||||||||||||||||||
HP Financial Services
|
- | - | - | - | - | |||||||||||||||||||||||||||||||||||
Corporate Investments
|
(16 | ) | (30 | ) | (31 | ) | (37 | ) | (114 | ) | ||||||||||||||||||||||||||||||
Total segments
|
- | - | - | - | - | |||||||||||||||||||||||||||||||||||
Elimination of intersegment net revenue and other | - | - | - | - | - | |||||||||||||||||||||||||||||||||||
Total HP consolidated net revenue
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||||||||||||||||
Earnings from operations: (a)
|
OP
|
% |
OP
|
% |
OP
|
% |
OP
|
% |
OP
|
% | ||||||||||||||||||||||||||||||
Personal Systems Group
|
$ | - | - | pts | $ | - | - | pts | $ | - | - | pts | $ | - | - | pts | $ | - | - | pts | ||||||||||||||||||||
Services
|
6 | 0.2 | pts | 11 | 0.2 | pts | 15 | 0.2 | pts | 22 | 0.3 | pts | 54 | 0.3 | pts | |||||||||||||||||||||||||
Imaging and Printing Group
|
(10 | ) | (0.4) | pts | (8 | ) | (0.4) | pts | (13 | ) | (0.5) | pts | (15 | ) | (0.4) | pts | (46 | ) | (0.4) | pts | ||||||||||||||||||||
Enterprise Servers, Storage and Networking
|
2 | 0.1 | pts | (6 | ) | - | pts | (9 | ) | (0.1) | pts | (16 | ) | (0.2) | pts | (29 | ) | - | pts | |||||||||||||||||||||
Software
|
(3 | ) | (1.0) | pts | 4 | (0.4) | pts | 9 | 0.1 | pts | 14 | 0.1 | pts | 24 | (0.3) | pts | ||||||||||||||||||||||||
HP Financial Services
|
- | - | pts | - | - | pts | - | - | pts | - | - | pts | - | - | pts | |||||||||||||||||||||||||
Corporate Investments
|
5 | (52.5) | pts | (1 | ) | (198.8) | pts | (2 | ) | (17.3) | pts | (5 | ) | (267.5) | pts | (3 | ) | (276.5) | pts | |||||||||||||||||||||
Total segments
|
- | - | - | - | - | |||||||||||||||||||||||||||||||||||
Corporate and unallocated costs, gains and eliminations
|
- | - | - | - | - | |||||||||||||||||||||||||||||||||||
Unallocated costs related to stock-based compensation
expense
|
- | - | - | - | - | |||||||||||||||||||||||||||||||||||
Amortization of purchased intangible assets
|
- | - | - | - | - | |||||||||||||||||||||||||||||||||||
Restructuring charges
|
- | - | - | - | - | |||||||||||||||||||||||||||||||||||
Acquisition-related charges
|
- | - | - | - | - | |||||||||||||||||||||||||||||||||||
Impairment of goodwill and purchased intangible assets
|
- | - | - | - | - | |||||||||||||||||||||||||||||||||||
Interest and other, net
|
- | - | - | - | - | |||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Total HP consolidated earnings before taxes | $ | - | $ | - | $ | - | $ | - | $ | - |
(a) |
Certain fiscal 2012 organizational reclassifications have been reflected retroactively to provide improved visibility and comparability. For each of the quarters in fiscal year 2011, the reclassifications resulted in the transfer of revenue and operating profit among the Services, Imaging and Printing Group, Enterprise Servers, Storage and Networking, Software and Corporate Investments financial reporting segments. Reclassifications between segments included the transfer of the Indigo Scitex support and the LaserJet and enterprise solutions trade support businesses from Services to the Imaging and Printing Group, the transfer of the business intelligence services business from Corporate Investments to Services, the transfer of the information management services business from Software to Services, and the transfer of the TippingPoint business from Enterprise Servers, Storage and Networking to Software. There was no impact on the previously reported financial results for the Personal Systems Group and HP Financial Services segments.
|
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FISCAL 2010 SEGMENT / BUSINESS UNIT INFORMATION (Revised)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(In millions)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
REVISED AMOUNTS
|
AMOUNTS AS PREVIOUSLY REPORTED
|
VARIANCE
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Three months ended
|
Twelve months
ended |
Three months ended
|
Twelve months
ended |
Three months ended
|
Twelve months
ended |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
Jan. 31,
2010
|
Apr. 30,
2010
|
Jul. 31,
2010
|
Oct. 31,
2010
|
Oct. 31,
2010
|
Jan. 31,
2010
|
Apr. 30,
2010
|
Jul. 31,
2010
|
Oct. 31,
2010
|
Oct. 31,
2010
|
Jan. 31,
2010
|
Apr. 30,
2010
|
Jul. 31,
2010
|
Oct. 31,
2010
|
Oct. 31,
2010
|
||||||||||||||||||||||||||||||||||||||||||||||
Net revenue: (a)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Personal Systems Group
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notebooks
|
$ | 6,138 | $ | 5,527 | $ | 5,314 | $ | 5,623 | $ | 22,602 | $ | 6,138 | $ | 5,527 | $ | 5,314 | $ | 5,623 | 22,602 | $ | - | $ | - | $ | - | $ | - | $ | - | |||||||||||||||||||||||||||||||
Desktops
|
3,853 | 3,797 | 3,941 | 3,928 | 15,519 | 3,853 | 3,797 | 3,941 | 3,928 | 15,519 | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||
Workstations
|
375 | 423 | 459 | 529 | 1,786 | 375 | 423 | 459 | 529 | 1,786 | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||
Other
|
218 | 209 | 204 | 203 | 834 | 218 | 209 | 204 | 203 | 834 | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||
Total Personal Systems Group
|
10,584 | 9,956 | 9,918 | 10,283 | 40,741 | 10,584 | 9,956 | 9,918 | 10,283 | 40,741 | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||
Services (b)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Infrastructure Technology Outsourcing
|
3,683 | 3,728 | 3,706 | 3,857 | 14,974 | 3,675 | 3,724 | 3,692 | 3,851 | 14,942 | 8 | 4 | 14 | 6 | 32 | |||||||||||||||||||||||||||||||||||||||||||||
Technology Services
|
2,532 | 2,569 | 2,524 | 2,645 | 10,270 | 2,631 | 2,652 | 2,611 | 2,733 | 10,627 | (99 | ) | (83 | ) | (87 | ) | (88 | ) | (357 | ) | ||||||||||||||||||||||||||||||||||||||||
Application and Business Services
|
2,489 | 2,486 | 2,488 | 2,569 | 10,032 | - | - | - | - | - | 2,489 | 2,486 | 2,488 | 2,569 | 10,032 | |||||||||||||||||||||||||||||||||||||||||||||
Application Services
|
- | - | - | - | - | 1,681 | 1,684 | 1,664 | 1,763 | 6,792 | (1,681 | ) | (1,684 | ) | (1,664 | ) | (1,763 | ) | (6,792 | ) | ||||||||||||||||||||||||||||||||||||||||
Business Process Outsourcing
|
- | - | - | - | - | 734 | 716 | 727 | 695 | 2,872 | (734 | ) | (716 | ) | (727 | ) | (695 | ) | (2,872 | ) | ||||||||||||||||||||||||||||||||||||||||
Other
|
- | - | - | - | - | 69 | 66 | 78 | 83 | 296 | (69 | ) | (66 | ) | (78 | ) | (83 | ) | (296 | ) | ||||||||||||||||||||||||||||||||||||||||
Total Services
|
8,704 | 8,783 | 8,718 | 9,071 | 35,276 | 8,790 | 8,842 | 8,772 | 9,125 | 35,529 | (86 | ) | (59 | ) | (54 | ) | (54 | ) | (253 | ) | ||||||||||||||||||||||||||||||||||||||||
Imaging and Printing Group
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplies
|
4,081 | 4,331 | 4,130 | 4,707 | 17,249 | 4,081 | 4,331 | 4,130 | 4,707 | 17,249 | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||
Commercial Hardware
|
1,402 | 1,446 | 1,489 | 1,644 | 5,981 | 1,291 | 1,348 | 1,389 | 1,541 | 5,569 | 111 | 98 | 100 | 103 | 412 | |||||||||||||||||||||||||||||||||||||||||||||
Consumer Hardware
|
834 | 717 | 648 | 747 | 2,946 | 834 | 717 | 648 | 747 | 2,946 | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||
Total Imaging and Printing Group
|
6,317 | 6,494 | 6,267 | 7,098 | 26,176 | 6,206 | 6,396 | 6,167 | 6,995 | 25,764 | 111 | 98 | 100 | 103 | 412 | |||||||||||||||||||||||||||||||||||||||||||||
Enterprise Servers, Storage and Networking
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Industry Standard Servers
|
2,946 | 3,056 | 3,042 | 3,530 | 12,574 | 2,946 | 3,056 | 3,042 | 3,530 | 12,574 | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||
Storage
|
889 | 948 | 904 | 1,044 | 3,785 | 889 | 948 | 904 | 1,044 | 3,785 | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||
Business Critical Systems
|
556 | 538 | 503 | 695 | 2,292 | 556 | 538 | 503 | 695 | 2,292 | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||
Networking | 219 | 268 | 527 | 581 | 1,595 | 219 | 295 | 572 | 619 | 1,705 | - | (27 | ) | (45 | ) | (38 | ) | (110 | ) | |||||||||||||||||||||||||||||||||||||||||
Total Enterprise Servers, Storage
and Networking
|
4,610 | 4,810 | 4,976 | 5,850 | 20,246 | 4,610 | 4,837 | 5,021 | 5,888 | 20,356 | - | (27 | ) | (45 | ) | (38 | ) | (110 | ) | |||||||||||||||||||||||||||||||||||||||||
Software
|
656 | 674 | 688 | 794 | 2,812 | 663 | 653 | 650 | 763 | 2,729 | (7 | ) | 21 | 38 | 31 | 83 | ||||||||||||||||||||||||||||||||||||||||||||
HP Financial Services
|
719 | 755 | 764 | 809 | 3,047 | 719 | 755 | 764 | 809 | 3,047 | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||
Corporate Investments
|
42 | 33 | 46 | 93 | 214 | 60 | 66 | 85 | 135 | 346 | (18 | ) | (33 | ) | (39 | ) | (42 | ) | (132 | ) | ||||||||||||||||||||||||||||||||||||||||
Total segments
|
31,632 | 31,505 | 31,377 | 33,998 | 128,512 | 31,632 | 31,505 | 31,377 | 33,998 | 128,512 | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||
Elimination of intersegment net revenue and
other
|
(455 | ) | (656 | ) | (648 | ) | (720 | ) | (2,479 | ) | (455 | ) | (656 | ) | (648 | ) | (720 | ) | (2,479 | ) | - | - | - | - | - | |||||||||||||||||||||||||||||||||||
Total HP consolidated net revenue
|
$ | 31,177 | $ | 30,849 | $ | 30,729 | $ | 33,278 | $ | 126,033 | $ | 31,177 | $ | 30,849 | $ | 30,729 | $ | 33,278 | $ | 126,033 | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||||||||||||||||
(a) |
Certain fiscal 2012 organizational reclassifications have been reflected retroactively to provide improved visibility and comparability. For each of the quarters in fiscal year 2010, the reclassifications resulted in the transfer of revenue among the Services, Imaging and Printing Group, Enterprise Servers, Storage and Networking, Software and Corporate Investments financial reporting segments. Reclassifications between segments included the transfer of Indigo Scitex support and the LaserJet and enterprise solutions trade support businesses from Services to the Imaging and Printing Group, the transfer of the business intelligence services business from Corporate Investments to Services, the transfer of the information management services business from Software to Services, and the transfer of the TippingPoint business from Enterprise Servers, Storage and Networking to Software. In addition, revenue was transferred among the business units within the Services segment.There was no impact on the previously reported financial results for the Personal Systems Group and HP Financial Services segments.
|
(b) | The Application Services, Business Process Outsourcing and Other Services business units were consolidated into a new Application and Business Services business unit. |
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FISCAL 2011 SEGMENT / BUSINESS UNIT INFORMATION (Revised)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(In millions)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
REVISED AMOUNTS
|
AMOUNTS AS PREVIOUSLY REPORTED
|
VARIANCE
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Three months ended
|
Twelve months
ended |
Three months ended
|
Twelve months
ended |
Three months ended
|
Twelve months
ended |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
Jan. 31,
2011
|
Apr. 30,
2011
|
Jul. 31,
2011
|
Oct. 31,
2011
|
Oct. 31,
2011
|
Jan. 31,
2011
|
Apr. 30,
2011
|
Jul. 31,
2011
|
Oct. 31,
2011
|
Oct. 31,
2011
|
Jan. 31,
2011
|
Apr. 30,
2011
|
Jul. 31,
2011
|
Oct. 31,
2011
|
Oct. 31,
2011
|
||||||||||||||||||||||||||||||||||||||||||||||
Net revenue: (a)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Personal Systems Group
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notebooks
|
$ | 5,808 | $ | 5,039 | $ | 5,082 | $ | 5,390 | $ | 21,319 | $ | 5,808 | $ | 5,039 | $ | 5,082 | $ | 5,390 | 21,319 | $ | - | $ | - | $ | - | $ | - | $ | - | |||||||||||||||||||||||||||||||
Desktops
|
3,896 | 3,641 | 3,777 | 3,946 | 15,260 | 3,896 | 3,641 | 3,777 | 3,946 | 15,260 | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||
Workstations
|
535 | 541 | 547 | 593 | 2,216 | 535 | 541 | 547 | 593 | 2,216 | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||
Other
|
210 | 194 | 186 | 189 | 779 | 210 | 194 | 186 | 189 | 779 | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||
Total Personal Systems Group
|
10,449 | 9,415 | 9,592 | 10,118 | 39,574 | 10,449 | 9,415 | 9,592 | 10,118 | 39,574 | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||
Services (b)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Infrastructure Technology Outsourcing
|
3,644 | 3,786 | 3,899 | 3,895 | 15,224 | 3,636 | 3,783 | 3,884 | 3,886 | 15,189 | 8 | 3 | 15 | 9 | 35 | |||||||||||||||||||||||||||||||||||||||||||||
Technology Services
|
2,514 | 2,629 | 2,671 | 2,728 | 10,542 | 2,602 | 2,713 | 2,754 | 2,810 | 10,879 | (88 | ) | (84 | ) | (83 | ) | (82 | ) | (337 | ) | ||||||||||||||||||||||||||||||||||||||||
Application and Business Services
|
2,371 | 2,501 | 2,460 | 2,604 | 9,936 | - | - | - | - | - | 2,371 | 2,501 | 2,460 | 2,604 | 9,936 | |||||||||||||||||||||||||||||||||||||||||||||
Application Services
|
- | - | - | - | - | 1,632 | 1,724 | 1,698 | 1,798 | 6,852 | (1,632 | ) | (1,724 | ) | (1,698 | ) | (1,798 | ) | (6,852 | ) | ||||||||||||||||||||||||||||||||||||||||
Business Process Outsourcing
|
- | - | - | - | - | 658 | 673 | 658 | 683 | 2,672 | (658 | ) | (673 | ) | (658 | ) | (683 | ) | (2,672 | ) | ||||||||||||||||||||||||||||||||||||||||
Other
|
- | - | - | - | - | 79 | 84 | 95 | 104 | 362 | (79 | ) | (84 | ) | (95 | ) | (104 | ) | (362 | ) | ||||||||||||||||||||||||||||||||||||||||
Total Services
|
8,529 | 8,916 | 9,030 | 9,227 | 35,702 | 8,607 | 8,977 | 9,089 | 9,281 | 35,954 | (78 | ) | (61 | ) | (59 | ) | (54 | ) | (252 | ) | ||||||||||||||||||||||||||||||||||||||||
Imaging and Printing Group
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplies
|
4,358 | 4,612 | 4,143 | 4,041 | 17,154 | 4,358 | 4,612 | 4,143 | 4,041 | 17,154 | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||
Commercial Hardware
|
1,565 | 1,536 | 1,388 | 1,694 | 6,183 | 1,464 | 1,438 | 1,292 | 1,596 | 5,790 | 101 | 98 | 96 | 98 | 393 | |||||||||||||||||||||||||||||||||||||||||||||
Consumer Hardware
|
808 | 695 | 652 | 684 | 2,839 | 808 | 695 | 652 | 684 | 2,839 | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||
Total Imaging and Printing Group
|
6,731 | 6,843 | 6,183 | 6,419 | 26,176 | 6,630 | 6,745 | 6,087 | 6,321 | 25,783 | 101 | 98 | 96 | 98 | 393 | |||||||||||||||||||||||||||||||||||||||||||||
Enterprise Servers, Storage and Networking
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Industry Standard Servers
|
3,448 | 3,387 | 3,302 | 3,384 | 13,521 | 3,448 | 3,387 | 3,302 | 3,384 | 13,521 | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||
Storage
|
1,012 | 980 | 976 | 1,088 | 4,056 | 1,012 | 980 | 976 | 1,088 | 4,056 | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||
Business Critical Systems
|
555 | 546 | 459 | 535 | 2,095 | 555 | 546 | 459 | 535 | 2,095 | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||
Networking | 584 | 603 | 611 | 594 | 2,392 | 619 | 643 | 659 | 648 | 2,569 | (35 | ) | (40 | ) | (48 | ) | (54 | ) | (177 | ) | ||||||||||||||||||||||||||||||||||||||||
Total Enterprise Servers, Storage and
Networking
|
5,599 | 5,516 | 5,348 | 5,601 | 22,064 | 5,634 | 5,556 | 5,396 | 5,655 | 22,241 | (35 | ) | (40 | ) | (48 | ) | (54 | ) | (177 | ) | ||||||||||||||||||||||||||||||||||||||||
Software
|
725 | 797 | 822 | 1,023 | 3,367 | 697 | 764 | 780 | 976 | 3,217 | 28 | 33 | 42 | 47 | 150 | |||||||||||||||||||||||||||||||||||||||||||||
HP Financial Services
|
827 | 885 | 932 | 952 | 3,596 | 827 | 885 | 932 | 952 | 3,596 | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||
Corporate Investments
|
62 | 42 | 235 | (131 | ) | 208 | 78 | 72 | 266 | (94 | ) | 322 | (16 | ) | (30 | ) | (31 | ) | (37 | ) | (114 | ) | ||||||||||||||||||||||||||||||||||||||
Total segments
|
32,922 | 32,414 | 32,142 | 33,209 | 130,687 | 32,922 | 32,414 | 32,142 | 33,209 | 130,687 | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||
Elimination of intersegment net revenue and
other |
(620 | ) | (782 | ) | (953 | ) | (1,087 | ) | (3,442 | ) | (620 | ) | (782 | ) | (953 | ) | (1,087 | ) | (3,442 | ) | - | - | - | - | - | |||||||||||||||||||||||||||||||||||
Total HP consolidated net revenue
|
$ | 32,302 | $ | 31,632 | $ | 31,189 | $ | 32,122 | $ | 127,245 | $ | 32,302 | $ | 31,632 | $ | 31,189 | $ | 32,122 | $ | 127,245 | $ | - | $ | - | $ | - | $ | - | $ | - |
(a) |
Certain fiscal 2012 organizational reclassifications have been reflected retroactively to provide improved visibility and comparability. For each of the quarters in fiscal year 2011, the reclassifications resulted in the transfer of revenue among the Services, Imaging and Printing Group, Enterprise Servers, Storage and Networking, Software and Corporate Investments financial reporting segments. Reclassifications between segments included the transfer of Indigo Scitex support and the LaserJet and enterprise solutions trade support businesses from Services to the Imaging and Printing Group, the transfer of the business intelligence services business from Corporate Investments to Services, the transfer of the information management services business from Software to Services, and the transfer of the TippingPoint business from Enterprise Servers, Storage and Networking to Software. In addition, revenue was transferred among the business units within the Services segment.There was no impact on the previously reported financial results for the Personal Systems Group and HP Financial Services segments.
|
(b)
|
The Application Services, Business Process Outsourcing and Other Services business units were consolidated into a new Application and Business Services business unit. |