0000047217-12-000009.txt : 20120222 0000047217-12-000009.hdr.sgml : 20120222 20120222160806 ACCESSION NUMBER: 0000047217-12-000009 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 5 CONFORMED PERIOD OF REPORT: 20120222 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20120222 DATE AS OF CHANGE: 20120222 FILER: COMPANY DATA: COMPANY CONFORMED NAME: HEWLETT PACKARD CO CENTRAL INDEX KEY: 0000047217 STANDARD INDUSTRIAL CLASSIFICATION: COMPUTER & OFFICE EQUIPMENT [3570] IRS NUMBER: 941081436 STATE OF INCORPORATION: DE FISCAL YEAR END: 1031 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-04423 FILM NUMBER: 12630373 BUSINESS ADDRESS: STREET 1: 3000 HANOVER ST STREET 2: MS 1050 CITY: PALO ALTO STATE: CA ZIP: 94304 BUSINESS PHONE: 6508571501 MAIL ADDRESS: STREET 1: 3000 HANOVER ST STREET 2: MS 1050 CITY: PALO ALTO STATE: CA ZIP: 94304 8-K 1 q1form8-k_022012.htm Q12012 FORM 8-K q1form8-k_022012.htm



 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 
FORM 8-K
 
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
 
February 22, 2012
(Date of Report (Date of Earliest Event Reported)
 
HEWLETT-PACKARD COMPANY
(Exact name of registrant as specified in its charter)
     
     
DELAWARE
1-4423
94-1081436
(State or other jurisdiction
of incorporation)
(Commission File Number)
(I.R.S. Employer
Identification No.)
     
     
3000 HANOVER STREET, PALO ALTO, CA
 
94304
(Address of principal executive offices)
 
(Zip code)
     
     
(650) 857-1501
(Registrant’s telephone number, including area code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
 
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
 
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
 
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 

 
 
 



 
 
 
 


Item 2.02
Results of Operations and Financial Condition.
     
 
    On February 22, 2012, Hewlett-Packard Company (“HP”) issued a press release relating to its fiscal quarter ended January 31, 2012 entitled “HP Reports First Quarter 2012 Results.” The text of this press release, with the related GAAP consolidated condensed statements of earnings, GAAP consolidated condensed balance sheets, adjustments to certain GAAP financial information, GAAP consolidated condensed statements of cash flows, certain segment and business unit information, and certain additional financial information, is furnished herewith as Exhibit 99.1. The information in Exhibit 99.1 shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and shall not be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended (the “Securities Act”), solely as a result of being included in Exhibit 99.1.
 
    HP’s GAAP consolidated condensed statements of earnings, GAAP consolidated condensed balance sheets and certain segment information for the fiscal quarter ended January 31, 2012 also are filed herewith as Exhibit 99.2. The information in Exhibit 99.2 is filed for purposes of Section 18 of the Exchange Act and therefore may be incorporated by reference into filings under the Securities Act.
 
    To supplement HP’s consolidated condensed financial statements presented on a GAAP basis, HP provides non-GAAP operating profit, non-GAAP operating margin, non-GAAP net earnings, non-GAAP diluted earnings per share, gross cash and free cash flow. HP also provides forecasts of non-GAAP diluted earnings per share. A reconciliation of the adjustments to GAAP results for HP’s fiscal quarter ended January 31, 2012 and prior periods is included in the tables that are a part of Exhibit 99.1. In addition, an explanation of the ways in which HP management uses these non-GAAP measures to evaluate its business, the substance behind HP management’s decision to use these non-GAAP measures, the material limitations associated with the use of these non-GAAP measures, the manner in which HP management compensates for those limitations, and the substantive reasons why HP management believes that these non-GAAP measures provide useful information to investors is included under “Use of Non-GAAP Financial Information” in Exhibit 99.1. This additional non-GAAP financial information is not meant to be considered in isolation or as a substitute for operating profit, operating margin, net earnings, diluted earnings per share, cash and cash equivalents, or cash flow from operations  prepared in accordance with GAAP.
 
    At the beginning of each fiscal year, HP conducts a review of its financial reporting structure and determines whether changes should be made to align its financial reporting more closely with its business structure. Since HP’s last review at the beginning of 2011, HP has implemented several organizational realignments. These realignments include:
     
 
The transfer of the LaserJet and enterprise solutions trade support business from the Technology Services business unit in the Services segment to the Commercial Hardware business unit in the Imaging and Printing Group segment;
     
 
The transfer of the Indigo Scitex support business from the Technology Services business unit in the Services segment to the Commercial Hardware business unit in the Imaging and Printing Group segment;
     
 
The transfer of the TippingPoint business from the Networking business in the Enterprise Servers, Storage and Networking segment to the Software segment;
     
 
The transfer of the business intelligence services business from the Corporate Investments segment to a newly formed Application and Business Services business unit within the Services segment;
     
 
The transfer of the information management services business from the Software segment to the new Application and Business Services business unit within the Services segment;
     
 
The transfer of the Vistorm business from the Application Services business unit to the Infrastructure Technology Outsourcing business unit within the Services segment;
     
 
The completion of the transfer of certain data center and workplace support services from the Infrastructure Technology Outsourcing business unit to the Technology Services business unit within the Services segment; and
 
 
 
2

 
 
 
 
     
 
The consolidation of the Application Services, Business Process Outsourcing and Other Services business units within the Services segment into the new Application and Business Services business unit.
 
 
   To provide improved visibility and comparability, HP has reflected these realignments in prior financial reporting periods on an as-if basis. Accordingly, these realignments resulted in the following changes to HP’s previously reported financial results:
     
 
The transfer of revenue and operating profit among the Services, Imaging and Printing Group, Enterprise Servers, Storage and Networking, Software and Corporate Investments segments; and
     
 
The transfer of revenue among the business units within the Services segment.
     
 
    In addition to the realignments above, HP has reclassified certain costs previously reported as costs of sales to selling, general and administrative expenses to better align those costs with the functional areas that benefit from those expenditures.  HP has also renamed the HP Software segment as the “Software” segment and the HP Networking business unit within the Enterprise Servers, Storage and Networking segment as the “Networking” business unit.
 
 
    These changes had no impact on the previously reported financial results for the Personal Systems Group segment or the HP Financial Services segment. In addition, none of these changes impacted HP’s previously reported consolidated net revenue, earnings from operations, net earnings or net earnings per share.
     
 
    As a result of these changes, HP released modified quarterly and year-to-date consolidated condensed statements of earnings, segment financial results and statements of business unit revenue for fiscal 2011 and 2012, which are attached hereto as Exhibit 99.3.  Exhibit 99.3 is furnished herewith and shall not be deemed “filed” for purposes of Section 18 of the Exchange Act, nor shall it be deemed incorporated by reference into any filing under the Securities Act.
 
   
Item 9.01
Financial Statements and Exhibits.
   
Exhibit
Number
Description
   
Exhibit 99.1
Text of HP’s press release relating to its fiscal quarter ended January 31, 2012 entitled “HP Reports First Quarter 2012 Results,” with the related GAAP consolidated condensed statements of earnings, GAAP consolidated condensed balance sheets, adjustments to certain GAAP financial information, GAAP consolidated condensed statements of cash flows, segment financial results, statements of business unit revenue and certain additional financial information (furnished herewith).
   
Exhibit 99.2
HP’s GAAP consolidated condensed statements of earnings, GAAP consolidated condensed balance sheets and segment financial results for its fiscal quarter ended January 31, 2012 (filed herewith).
   
Exhibit 99.3
HP’s revised consolidated condensed statements of earnings, segment financial results and statements of business unit revenue for fiscal 2011and 2010 (furnished herewith).


 
3

 


 
 SIGNATURE
 
 
        Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
     
     
 
HEWLETT-PACKARD COMPANY
 
       
       
       
DATE: February 22, 2012
By:
 /s/ Paul T. Porrini    
 
Name:
Paul T. Porrini
 
 
Title:
Vice President, Deputy General Counsel
    and Assistant Secretary
 


 
4

 



EXHIBIT INDEX
 
   
Exhibit
Number
 
Description
   
Exhibit 99.1
Text of HP’s press release relating to its fiscal quarter ended January 31, 2012 entitled “HP Reports First Quarter 2012 Results,” with the related GAAP consolidated condensed statements of earnings, GAAP consolidated condensed balance sheets, adjustments to certain GAAP financial information, GAAP consolidated condensed statements of cash flows, segment financial results, statements of business unit revenue and certain additional financial information (furnished herewith).
   
Exhibit 99.2
HP’s GAAP consolidated condensed statements of earnings, GAAP consolidated condensed balance sheets and segment financial results for its fiscal quarter ended January 31, 2012 (filed herewith).
   
Exhibit 99.3
HP’s revised consolidated condensed statements of earnings, segment financial results and statements of business unit revenue for fiscal 2011 and 2010 (furnished herewith).
   
   



 
5

 

EX-99.1 2 q1ex99-1.htm EXHIBIT 99.1 q1ex99-1.htm
 
 
 
EXHIBIT 99.1
 
News Release
       
       
HP Reports First Quarter 2012 Results
 
 
First quarter non-GAAP diluted earnings per share of $0.92, down 32% from the prior-year period and above previously provided outlook of $0.83 to $0.86 per share
   
     
 
 — First quarter GAAP diluted earnings per share of $0.73, down 38% from the prior-year period and above previously provided outlook of $0.61 to $0.64 per share  
 
       
 — First quarter net revenue of $30.0 billion, down 7% from the prior-year period  
 
       
Returned $1.0 billion in cash to shareholders in the form of dividends and share repurchases    
 
       
PALO ALTO, Calif., Feb. 22, 2012 – HP today announced financial results for its first fiscal quarter ended January 31, 2012. For the quarter, net revenue of $30.0 billion was down 7% from the prior-year period, and down 8% when adjusted for the effects of currency.
 
GAAP diluted earnings per share (EPS) was $0.73, down 38% from the prior-year period. Non-GAAP diluted EPS was $0.92, down 32% from the prior-year period. First quarter non-GAAP earnings information excludes after-tax costs of $364 million, or $0.19 per diluted share, related to amortization of purchased intangible assets, restructuring charges and acquisition-related charges.
 
“In the first quarter, we delivered on our Q1 outlook and remained focused on the fundamentals to drive long-term sustainable returns,” said Meg Whitman, HP president and chief executive officer. “We are taking the necessary steps to improve execution, increase effectiveness, and capitalize on emerging opportunities to reassert HP’s technology leadership.”
 
 
Editorial Contacts
 
Mylene Mangalindan, HP
+1 650 236 0005
corpmediarelations@hp.com
 
Michael Thacker, HP
+1 650 857 2254
corpmediarelations@hp.com
 
HP Investor Relations
investor.relations@hp.com
 
www.hp.com/go/newsroom
     
 
 
 
1

 
 
News Release
 
 
Earnings highlights
 
   
Q1 FY12
 
Q1 FY11
  Y/Y  
GAAP net revenue ($B)
  $ 30.0     $ 32.3       (7 %)  
GAAP operating margin
    6.8 %     10.5 %  
(3.7
 pts)  
GAAP net earnings ($B)
  $   1.5     $ 2.6       (44 %)  
GAAP diluted EPS
  $ 0.73     $ 1.17       (38 %)  
Non-GAAP operating margin
    8.6 %     12.4 %  
(3.8
 pts)  
Non-GAAP net earnings ($B)
  $ 1.8     $ 3.0       (40 %)  
Non-GAAP diluted EPS
  $ 0.92     $ 1.36       (32 %)  
 
Information about HP’s use of non-GAAP financial information is provided under “Use of non-GAAP financial information” below.
 
Trends and regional performance
In the Americas, first quarter revenue was $13.2 billion, down 9% year over year and down 8% when adjusted for the effects of currency. Europe, the Middle East and Africa revenue of $11.7 billion was down 4% year over year and down 5% when adjusted for the effects of currency. Revenue in Asia Pacific was $5.2 billion, representing a 10% decrease year over year and down 12% when adjusted for the effects of currency.
 
Revenue from outside of the United States in the first quarter accounted for 66% of total HP revenue. BRIC countries (Brazil, Russia, India and China) generated revenue of $3.1 billion, down 13% from the year-ago period, and representing 10% of total HP revenue.
 
Revenue in HP’s commercial businesses declined 4% year over year. Revenue in HP’s consumer businesses, within PSG and IPG, was collectively down 23% year over year.
 
Business group results
 
 
 
—  
Personal Systems Group (PSG) revenue declined 15% year over year with a 5.2% operating margin. Commercial client revenue declined 7%, Consumer client revenue declined 25%, and Workstations revenue was flat. Total units were down 18%, with a 19% decline in desktop units and an 18% decline in notebook units.
   
     
 
 

 
2

 
 
News Release
 
 
 —   Services revenue of $8.6 billion grew 1% year over year with a 10.5% operating margin. Technology Services revenue grew 2%, Application and Business Services revenue was flat and IT Outsourcing revenue grew 2% year over year.  
 
       
 —   Imaging and Printing Group (IPG) revenue declined 7% year over year with a 12.2% operating margin. Commercial hardware revenue was down 5% year over year with commercial printer units down 10%. Consumer hardware revenue was down 15% year over year with a 15% decline in printer units.  
 
       
—   Enterprise Servers, Storage and Networking (ESSN) revenue declined 10% year over year with an 11.2% operating margin. Networking revenue was flat, Industry Standard Servers revenue was down 11%, Business Critical Systems revenue was down 27% and Storage revenue was down 6% year over year.    
       
—   Software revenue grew 30% year over year with a 17.1% operating margin, including the results of Autonomy. Software revenue was driven by 12% license growth, 22% support growth and 108% growth in services.    
       
 —   HP Financial Services revenue grew 15% year over year driven by an 8% increase in net portfolio assets and flat financing volume. The business delivered a 9.6% operating margin.    
       
Asset management
HP generated $1.2 billion in cash flow from operations in the first quarter. Inventory ended the quarter at $7.3 billion, with days of inventory up 3 days year over year to 28 days. Accounts receivable of $15.9 billion was up 2 days year over year to 48 days. Accounts payable ended the quarter at $12.4 billion, down 2 days from the prior-year period at 48 days. HP’s dividend payment of $0.12 per share in the first quarter resulted in cash usage of $244 million. HP also utilized $780 million of cash during the quarter to repurchase approximately 29 million shares of common stock in the open market. HP exited the quarter with $8.2 billion in gross cash.
 
   
 
 
3

 
 
News Release
 
Outlook
For the second quarter of fiscal 2012, HP estimates non-GAAP diluted EPS to be in the range of $0.88 to $0.91 and GAAP diluted EPS to be in the range of $0.68 to $0.71.
 
Second quarter fiscal 2012 non-GAAP diluted EPS estimates exclude after-tax costs of approximately $0.20 per share, related primarily to the amortization of purchased intangible assets, restructuring charges and acquisition-related charges.
 
There is no change to HP’s previously provided full year fiscal 2012 outlook of non-GAAP diluted EPS of at least $4.00 and GAAP diluted EPS of approximately $3.20.
 
Full year fiscal 2012 non-GAAP diluted EPS estimates exclude after-tax costs of approximately $0.80 per share, related primarily to the amortization of purchased intangible assets, restructuring charges and acquisition-related charges.
 
As part of its annual financial review process, HP implemented several organizational realignments effective Q1 FY12. To provide improved visibility and comparability, HP has reflected these realignments in prior financial reporting periods on an as-if basis. These realignments resulted in, among other things, the transfer of revenue within and among various financial reporting segments and business units. The changes do not impact HP’s previously reported consolidated net revenue, earnings from operations, net earnings or earnings per share at the company level. To reflect these changes, HP released modified quarterly and annual consolidated condensed statements of earnings, segment financial results and statements of business unit revenue for fiscal 2010 and 2011, which are available on HP’s Investor Relations website at www.hp.com/investor/home.
 
More information on HP’s quarterly earnings, including additional financial analysis and an earnings overview presentation, is available on HP’s Investor Relations website at www.hp.com/investor/home.
 
HP’s Q1 FY12 earnings conference call is accessible via an audio webcast at www.hp.com/investor/2012Q1webcast.
 
   
 
 
 
4

 
News Release
 
 
About HP
HP creates new possibilities for technology to have a meaningful impact on people, businesses, governments and society. The world’s largest technology company, HP brings together a portfolio that spans printing, personal computing, software, services and IT infrastructure to solve customer problems. More information about HP (NYSE: HPQ) is available at http://www.hp.com.
 
Use of non-GAAP financial information
To supplement HP’s consolidated condensed financial statements presented on a GAAP basis, HP provides non-GAAP net revenue, non-GAAP operating profit, non-GAAP operating margin, non-GAAP net earnings, non-GAAP diluted earnings per share, gross cash and free cash flow. HP also provides forecasts of non-GAAP diluted earnings per share. A reconciliation of the adjustments to GAAP results for this quarter and prior periods is included in the tables below. In addition, an explanation of the ways in which HP management uses these non-GAAP measures to evaluate its business, the substance behind HP management’s decision to use these non-GAAP measures, the material limitations associated with the use of these non-GAAP measures, the manner in which HP management compensates for those limitations, and the substantive reasons why HP management believes that these non-GAAP measures provide useful information to investors is included under “Use of Non-GAAP Financial Measures” after the tables below. This additional non-GAAP financial information is not meant to be considered in isolation or as a substitute for revenue, operating profit, operating margin, net earnings, diluted earnings per share, cash and cash equivalents or cash flow from operations prepared in accordance with GAAP.
 
Forward-looking statements
This news release contains forward-looking statements that involve risks, uncertainties and assumptions. If the risks or uncertainties ever materialize or the assumptions prove incorrect, the results of HP may differ materially from those expressed or implied by such forward-looking statements and assumptions. All statements other than statements of historical fact are statements that could be deemed forward-looking statements, including but not limited to any projections of revenue, margins, expenses, earnings, earnings per share, tax provisions, cash flows, benefit obligations, share repurchases, currency exchange rates, the impact of acquisitions or other financial items; any statements of the plans, strategies and objectives of management for future operations, including the execution of cost reduction programs and restructuring and integration plans; any statements concerning the expected development,
   
 
 
 
5

 
News Release
 
performance or market share relating to products or services; any statements regarding current or future macroeconomic trends or events and the impact of those trends and events on HP and its financial performance; any statements regarding pending investigations, claims or disputes; any statements of expectation or belief; and any statements of assumptions underlying any of the foregoing. Risks, uncertainties and assumptions include the impact of macroeconomic and geopolitical trends and events; the competitive pressures faced by HP’s businesses; the development and transition of new products and services and the enhancement of existing products and services to meet customer needs and respond to emerging technological trends; the execution and performance of contracts by HP and its suppliers, customers and partners; the protection of HP’s intellectual property assets, including intellectual property licensed from third parties; integration and other risks associated with business combination and investment transactions; the hiring and retention of key employees; assumptions related to pension and other post-retirement costs; expectations and assumptions relating to the execution and timing of cost reduction programs and restructuring and integration plans; the resolution of pending investigations, claims and disputes; and other risks that are described in HP’s Annual Report on Form 10-K for the fiscal year ended October 31, 2011 and HP’s other filings with the Securities and Exchange Commission. As in prior periods, the financial information set forth in this release, including tax-related items, reflects estimates based on information available at this time. While HP believes these estimates to be meaningful, these amounts could differ materially from actual reported amounts in HP’s Form 10-Q for the fiscal quarter ended January 31, 2012. In particular, determining HP’s actual tax balances and provisions as of January 31, 2012 requires extensive internal and external review of tax data (including consolidating and reviewing the tax provisions of numerous domestic and foreign entities), which is being completed in the ordinary course of preparing HP’s Form 10-Q. HP assumes no obligation and does not intend to update these forward-looking statements.    
     
© 2012 Hewlett-Packard Development Company, L.P. The information contained herein is subject to change without notice. HP shall not be liable for technical or editorial errors or omissions contained herein.
   

 
 
6

 
 
 
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS
(Unaudited)
(In millions except per share amounts)
 
                   
    Three months ended
   
January 31,
2012
 
October 31,
2011
 
January 31,
2011
                   
Net revenue
  $ 30,036     $ 32,122     $ 32,302  
                         
Costs and Expenses:(a)
                       
          Cost of sales
    23,313       25,304       24,381  
          Research and development
    786       829       798  
          Selling, general and administrative
    3,367       3,605       3,117  
          Amortization of purchased intangible assets
    466       411       425  
          Restructuring charges
    40       179       158  
          Acquisition-related charges
    22       114       29  
          Impairment of goodwill and purchased intangible assets
    -       885       -  
                   Total costs and expenses
    27,994       31,327       28,908  
                         
Earnings from operations
    2,042       795       3,394  
                         
Interest and other, net
    (221 )     (401 )     (97 )
                         
Earnings before taxes
    1,821       394       3,297  
                         
Provision for taxes
    353       155       692  
                         
Net earnings
  $ 1,468     $ 239     $ 2,605  
                         
Net earnings per share:
                       
          Basic
  $ 0.74     $ 0.12     $ 1.19  
          Diluted
  $ 0.73     $ 0.12     $ 1.17  
                         
                         
Cash dividends declared per share
  $ 0.24     $ -     $ 0.16  
                         
Weighted-average shares used to compute net earnings per share:
         
          Basic
    1,981       1,989       2,182  
          Diluted
    1,998       2,005       2,226  
                         
 
(a)     
In connection with organizational realignments implemented in the first quarter of fiscal year 2012, certain costs previously reported as Cost of Sales have been reclassified as Selling, General and Administrative expenses to better align those costs with the functional areas that benefit from those expenditures.

 
 
7

 
 
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
ADJUSTMENTS TO GAAP NET REVENUE, NET EARNINGS, EARNINGS FROM OPERATIONS,
OPERATING MARGIN AND EARNINGS PER SHARE
(Unaudited)
(In millions except per share amounts)
                                       
                                       
     
Three months
ended
January 31,
2012
 
Diluted
earnings
per share
 
Three months
ended
October 31,
2011
 
Diluted
earnings
per share
 
Three months
ended
January 31,
2011
 
Diluted
earnings
per share
                                       
GAAP net revenue
  $ 30,036           $ 32,122           $ 32,302        
                                             
Non-GAAP adjustments:
                                         
          webOS device contra revenue, net (a)
    -             142             -        
Non-GAAP net revenue
  $ 30,036           $ 32,264           $ 32,302        
                                             
                                             
GAAP net earnings
  $ 1,468     $ 0.73     $ 239     $ 0.12     $ 2,605     $ 1.17  
                                                   
Non-GAAP adjustments:
                                               
          Amortization of purchased intangible assets   466       0.24       411       0.20       425       0.19  
          Restructuring charges     40       0.02       179       0.09       158       0.07  
          Acquisition-related charges in earnings from operations     22       0.01       114       0.06       29       0.01  
          Impairment of goodwill and purchased intangible assets(b)     -       -       885       0.44       -       -  
          Wind down of the webOS device business(c)     -       -       755       0.38       -       -  
          Acquisition-related charges in interest and other, net(d)     -       -       276       0.14       -       -  
          Adjustments for taxes     (164 )     (0.08 )     (509 )     (0.26 )     (187 )     (0.08 )
Non-GAAP net earnings
  $ 1,832     $ 0.92     $ 2,350     $ 1.17     $ 3,030     $ 1.36  
                                                   
                                                   
GAAP earnings from operations
  $ 2,042             $ 795             $ 3,394          
                                                   
Non-GAAP adjustments:
                                               
          Amortization of purchased intangible assets     466               411               425          
          Restructuring charges     40               179               158          
          Acquisition-related charges in earnings from operations     22               114               29          
          Impairment of goodwill and purchased intangible assets(b)     -               885               -          
          Wind down of the webOS device business(c)     -               755               -          
Non-GAAP earnings from operations
  $ 2,570             $ 3,139             $ 4,006          
                                                   
GAAP operating margin
    7 %             2 %             11 %        
Non-GAAP adjustments
    2 %             8 %             1 %        
                                                   
Non-GAAP operating margin
    9 %             10 %             12 %        
                                                   
 
(a)
Includes contra revenue primarily associated with sales incentive programs to wind down the webOS device business, net of webOS device revenue.
                                                   
(b)
Includes impairment charges to goodwill and purchased intangible assets associated with the acquisition of Palm Inc. on July 1, 2010 recorded as a result of the decision announced on August 18, 2011 to wind down the webOS device business.
                                                   
(c)
Includes primarily expenses for supplier-related obligations and contra revenue associated with sales incentive programs related to winding down the webOS device business.
                                                   
(d)
Includes primarily the cost of the British pound options bought to limit foreign exchange rate risk in connection with the Autonomy acquisition.
                                                   

 
 
8

 
 
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
CONSOLIDATED CONDENSED BALANCE SHEETS
(In millions)
             
             
   
January 31,
2012
 
October 31,
2011
   
(unaudited)
       
ASSETS
           
             
Current assets:
           
          Cash and cash equivalents
  $ 8,113     $ 8,043  
          Accounts receivable
    15,892       18,224  
          Financing receivables
    3,123       3,162  
          Inventory
    7,271       7,490  
          Other current assets
    14,350       14,102  
                   Total current assets
    48,749       51,021  
                 
Property, plant and equipment
    12,122       12,292  
                 
Long-term financing receivables and other assets
    11,057       10,755  
                 
Goodwill and purchased intangible assets
    54,668       55,449  
                 
Total assets
  $ 126,596     $ 129,517  
                 
                 
LIABILITIES AND STOCKHOLDERS' EQUITY
               
                 
Current liabilities:
               
          Notes payable and short-term borrowings
  $ 5,438     $ 8,083  
          Accounts payable
    12,375       14,750  
          Employee compensation and benefits
    3,136       3,999  
          Taxes on earnings
    929       1,048  
          Deferred revenue
    7,530       7,449  
          Other accrued liabilities
    14,885       15,113  
                   Total current liabilities
    44,293       50,442  
                 
Long-term debt
    25,462       22,551  
                 
Other liabilities
    17,269       17,520  
                 
Stockholders' equity:
               
          HP stockholders' equity
    39,162       38,625  
          Non-controlling interests
    410       379  
                   Total stockholders' equity
    39,572       39,004  
                 
Total liabilities and stockholders' equity
  $ 126,596     $ 129,517  
 

 
9

 

 
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
(In millions)
             
             
   
Three months ended
   
January 31,
2012
 
January 31,
2011
             
Cash flows from operating activities:
           
         Net earnings
  $ 1,468     $ 2,605  
         Adjustments to reconcile net earnings to net cash provided by operating activities:
 
              Depreciation and amortization
    1,303       1,255  
              Stock-based compensation expense
    175       180  
              Provision for bad debt and inventory
    52       86  
              Restructuring charges
    40       158  
              Deferred taxes on earnings
    (110 )     632  
              Excess tax benefit from stock-based compensation
    (11 )     (64 )
              Other, net
    44       (104 )
                 
              Changes in assets and liabilities:
               
                   Accounts and financing receivables
    2,311       1,752  
                   Inventory
    180       (333 )
                   Accounts payable
    (2,376 )     (912 )
                   Taxes on earnings
    (12 )     (242 )
                   Restructuring
    (174 )     (272 )
                   Other assets and liabilities
    (1,697 )     (1,671 )
                       Net cash provided by operating activities
    1,193       3,070  
                 
Cash flows from investing activities:
               
              Investment in property, plant and equipment
    (883 )     (926 )
              Proceeds from sale of property, plant and equipment
    96       543  
              Purchases of available-for-sale securities and other investments
    -       (19 )
              Maturities and sales of available-for-sale securities and other investments
    96       53  
              Payments made in connection with business acquisitions, net of cash acquired
    (141 )     (14 )
              Proceeds from business divestiture, net
    81       -  
                   Net cash used in investing activities
    (751 )     (363 )
                 
Cash flows from financing activities:
               
              Repayment of commercial paper and notes payable, net
    (2,607 )     (3,710 )
              Issuance of debt
    3,035       2,117  
              Payment of debt
    (100 )     (138 )
              Issuance of common stock under employee stock plans
    313       430  
              Repurchase of common stock
    (780 )     (2,290 )
              Excess tax benefit from stock-based compensation
    11       64  
              Cash dividends paid
    (244 )     (175 )
                   Net cash used in financing activities
    (372 )     (3,702 )
                 
Increase (decrease) in cash and cash equivalents
    70       (995 )
Cash and cash equivalents at beginning of period
    8,043       10,929  
Cash and cash equivalents at end of period
  $ 8,113     $ 9,934  
 
 
 
10

 
 
 HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
  SEGMENT INFORMATION
  (Unaudited)
  (In millions)
                     
                     
     
Three months ended
     
January 31,
2012
 
October 31,
2011
 
January 31,
2011
                     
Net revenue:(a)
                 
                     
                     
 
Personal Systems Group
  $ 8,873     $ 10,118     $ 10,449  
 
Services
    8,626       9,227       8,529  
 
Imaging and Printing Group
    6,258       6,419       6,731  
 
Enterprise Servers, Storage and Networking
    5,018       5,601       5,599  
 
Software
    946       1,023       725  
 
HP Financial Services
    950       952       827  
 
Corporate Investments
    58       (131 )     62  
 
       Total segments
    30,729       33,209       32,922  
 
Elimination of intersegment net revenue and other
(693 )     (1,087 )     (620 )
                           
   
       Total HP consolidated net revenue
  $ 30,036     $ 32,122     $ 32,302  
                           
Earnings from operations:(a)
                       
                           
 
Personal Systems Group
  $ 464     $ 578     $ 672  
 
Services
    905       1,210       1,381  
 
Imaging and Printing Group
    761       793       1,119  
 
Enterprise Servers, Storage and Networking
    562       717       830  
 
Software
    162       284       120  
 
HP Financial Services
    91       98       79  
 
Corporate Investments
    (48 )     (908 )     (178 )
 
       Total segments
    2,897       2,772       4,023  
                           
 
Corporate and unallocated costs, gains and eliminations
(153 )     (196 )     149  
 
Unallocated costs related to stock-based compensation expense
(174 )     (192 )     (166 )
 
Amortization of purchased intangible assets
    (466 )     (411 )     (425 )
 
Restructuring charges
    (40 )     (179 )     (158 )
 
Acquisition-related charges
    (22 )     (114 )     (29 )
 
Impairment of goodwill and purchased intangible assets
-       (885 )     -  
 
Interest and other, net
    (221 )     (401 )     (97 )
 
 
                       
Total HP consolidated earnings before taxes
  $ 1,821     $ 394     $ 3,297  
                           
 
(a)
Certain fiscal 2012 organizational reclassifications have been reflected retroactively to provide improved visibility and comparability. For each of the quarters in fiscal year 2011, the reclassifications resulted in the transfer of revenue and operating profit among the Services, Imaging and Printing Group, Enterprise Servers, Storage and Networking, Software and Corporate Investments financial reporting segments. Reclassifications between segments included the transfer of the Indigo Scitex support and the LaserJet and enterprise solutions trade support businesses from Services to the Imaging and Printing Group, the transfer of the business intelligence services business from Corporate Investments to Services, the transfer of the information management services business from Software to Services, and the transfer of the TippingPoint business from Enterprise Servers, Storage and Networking to Software. There was no impact on the previously reported financial results for the Personal Systems Group and HP Financial Services segments.
 
 

 
11

 

 
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
SEGMENT / BUSINESS UNIT INFORMATION
(Unaudited)
(In millions)
                               
                               
   
Three months ended
 
Growth rate (%)
   
January 31,
2012
 
October 31,
2011
 
January 31,
2011
    Q/Q     Y/Y
                                   
Net revenue:(a)
                                 
                                   
          Personal Systems Group
                                 
                  Notebooks
  $ 4,942     $ 5,390     $ 5,808       (8 %)     (15 %)
                  Desktops
    3,206       3,946       3,896       (19 %)     (18 %)
                  Workstations
    535       593       535       (10 %)     - %
                  Other
    190       189       210       1 %     (10 %)
                          Total Personal Systems Group
    8,873       10,118       10,449       (12 %)     (15 %)
                                         
          Services
                                       
                  Infrastructure Technology Outsourcing
    3,701       3,895       3,644       (5 %)     2 %
                  Technology Services
    2,562       2,728       2,514       (6 %)     2 %
                  Application and Business Services(b)
    2,363       2,604       2,371       (9 %)     - %
                          Total Services
    8,626       9,227       8,529       (7 %)     1 %
                                         
          Imaging and Printing Group
                                       
                  Supplies
    4,079       4,041       4,358       1 %     (6 %)
                  Commercial Hardware
    1,489       1,694       1,565       (12 %)     (5 %)
                  Consumer Hardware
    690       684       808       1 %     (15 %)
                          Total Imaging and Printing Group
    6,258       6,419       6,731       (3 %)     (7 %)
                                         
          Enterprise Servers, Storage and Networking
                                 
                  Industry Standard Servers
    3,072       3,384       3,448       (9 %)     (11 %)
                  Storage
    955       1,088       1,012       (12 %)     (6 %)
                  Business Critical Systems
    405       535       555       (24 %)     (27 %)
                   Networking     586       594       584        (1 %)     - %
                          Total Enterprise Servers, Storage and Networking
    5,018       5,601       5,599       (10 %)     (10 %)
                                         
          Software
    946       1,023       725       (8 %)     30 %
                                         
          HP Financial Services
    950       952       827        - %     15 %
                                         
          Corporate Investments
    58       (131 )     62       (144 %)     (6 %)
                  Total segments
    30,729       33,209       32,922       (7 %)     (7 %)
    Elimination of intersegment net revenue and other
    (693 )     (1,087 )     (620 )     (36 %)     12 %
                                         
              Total HP consolidated net revenue
  $ 30,036     $ 32,122     $ 32,302       (6 %)     (7 %)
                                         
 
(a)
Certain fiscal 2012 organizational reclassifications have been reflected retroactively to provide improved visibility and comparability. For each of the quarters in fiscal year 2011, the reclassifications resulted in the transfer of revenue among the Services, Imaging and Printing Group, Enterprise Servers, Storage and Networking, Software and Corporate Investments financial reporting segments. Reclassifications between segments included the transfer of Indigo Scitex support and the LaserJet and enterprise solutions trade support businesses from Services to the Imaging and Printing Group, the transfer of the business intelligence services business from Corporate Investments to Services, the transfer of the information management services business from Software to Services, and the transfer of the TippingPoint business from Enterprise Servers, Storage and Networking to Software. In addition, revenue was transferred among the business units within the Services segment.There was no impact on the previously reported financial results for the Personal Systems Group and HP Financial Services segments.
 
     
(b)
The former Application Services, Business Process Outsourcing and Other Services business units were consolidated into a new Application and Business Services business unit in fiscal 2012.
 

 
 
12

 

 
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
SEGMENT NON-GAAP OPERATING MARGIN SUMMARY DATA
(Unaudited)
(In millions)
                   
 
   
Three months
ended
 
Change in Operating Margin
(pts)
   
January 31,
2012
    Q/Q      Y/Y
                       
Non-GAAP operating margin:(a)
                     
              Personal Systems Group     5.2 %  
  (0.5 pts)
   
(1.2 pts)
 
              Services     10.5 %  
(2.6 pts)
    (5.7 pts)  
              Imaging and Printing Group     12.2 %  
(0.2 pts)
   
(4.4 pts)
 
              Enterprise Servers, Storage and Networking     11.2 %  
(1.6 pts)
    (3.6 pts)  
              Software     17.1 %  
(10.7 pts)
    0.5 pts  
              HP Financial Services     9.6 %  
(0.7 pts)
    - pts  
              Corporate Investments     (82.8 %)  
NM
    204.3 pts  
                     Total segments     9.4 %  
(1.2 pts)
    (2.8 pts)  
                         
                     Total HP consolidated non-GAAP operating margin     8.6 %  
(1.1 pts)
    (3.8 pts)  
 
 
(a)
Certain fiscal 2012 organizational reclassifications have been reflected retroactively to provide improved visibility and comparability. For each of the quarters in fiscal year 2011, the reclassifications resulted in the transfer of revenue and operating profit among the Services, Imaging and Printing Group, Enterprise Servers, Storage and Networking, Software and Corporate Investments financial reporting segments. Reclassifications between segments included the transfer of Indigo Scitex support and the LaserJet and enterprise solutions trade support businesses from Services to the Imaging and Printing Group, the transfer of the business intelligence services business from Corporate Investments to Services, the transfer of the information management services business from Software to Services, and the transfer of the TippingPoint business from Enterprise Servers, Storage and Networking to Software. There was no impact on the previously reported financial results for the Personal Systems Group and HP Financial Services segments.

 
 
13

 

 
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
CALCULATION OF NET EARNINGS PER SHARE
(Unaudited)
(In millions except per share amounts)
                     
                     
      Three months ended
     
January 31,
2012
 
October 31,
2011
 
January 31,
2011
                     
Numerator:
                 
                     
          GAAP net earnings
  $ 1,468     $ 239     $ 2,605  
                           
          Non-GAAP net earnings
  $ 1,832     $ 2,350     $ 3,030  
                           
Denominator:
                       
          Weighted-average shares used to compute basic EPS
    1,981       1,989       2,182  
          Dilutive effect of employee stock plans
    17       16       44  
          Weighted-average shares used to compute diluted EPS
    1,998       2,005       2,226  
                           
GAAP net earnings per share:
                       
          Basic(a)
  $ 0.74     $ 0.12     $ 1.19  
          Diluted(c)
  $ 0.73     $ 0.12     $ 1.17  
                           
Non-GAAP net earnings per share:
                       
          Basic(b)
  $ 0.92     $ 1.18     $ 1.39  
          Diluted(c)
  $ 0.92     $ 1.17     $ 1.36  
                           
 
(a)     
GAAP basic earnings per share were calculated based on GAAP net earnings and the weighted-average number of shares outstanding during the reporting period.
                           
(b)
Non-GAAP basic earnings per share were calculated based on non-GAAP net earnings and the weighted-average number of shares outstanding during the reporting period.
                           
(c)
Diluted net earnings per share included any dilutive effect of outstanding stock options, performance-based restricted units, restricted stock units and restricted stock.
                           
 

 
14

 

 
 
Use of Non-GAAP Financial Measures
 
 
To supplement HP’s consolidated condensed financial statements presented on a GAAP basis, HP provides non-GAAP net revenue, non-GAAP operating profit, non-GAAP operating margin, non-GAAP net earnings, non-GAAP diluted earnings per share, gross cash and free cash flow. HP also provides forecasts of non-GAAP diluted earnings per share. These non-GAAP financial measures are not in accordance with, or an alternative for, generally accepted accounting principles in the United States. The GAAP measure most directly comparable to non-GAAP net revenue is net revenue. The GAAP measure most directly comparable to non-GAAP operating profit is earnings from operations. The GAAP measure most directly comparable to non-GAAP operating margin is operating margin. The GAAP measure most directly comparable to non-GAAP net earnings is net earnings. The GAAP measure most directly comparable to non-GAAP diluted earnings per share is diluted net earnings per share. The GAAP measure most directly comparable to gross cash is cash and cash equivalents. The GAAP measure most directly comparable to free cash flow is cash flow from operations. Reconciliations of each of these non-GAAP financial measures to GAAP information are included in the tables above.
 
Use and Economic Substance of Non-GAAP Financial Measures Used by HP
 
Non-GAAP net revenue reflects the elimination of contra revenue associated with sales incentive programs implemented in the fourth fiscal quarter of 2011 in connection with the wind down of HP’s webOS device business, net of webOS device revenue for the period. Non-GAAP operating profit and non-GAAP operating margin are defined to exclude the effects of any restructuring charges, charges relating to the impairment of goodwill and purchased intangible assets, charges relating to the amortization of purchased intangible assets, and acquisition-related charges recorded during the relevant period. Non-GAAP net earnings and non-GAAP diluted earnings per share consist of net earnings or diluted net earnings per share excluding those same charges. In addition, non-GAAP net earnings and non-GAAP diluted earnings per share are adjusted by the amount of additional taxes or tax benefit associated with each non-GAAP item. HP’s management uses these non-GAAP financial measures for purposes of evaluating HP’s historical and prospective financial performance, as well as HP’s performance relative to its competitors. HP’s management also uses these non-GAAP measures to further its own understanding of HP’s segment operating performance. HP believes that excluding those items mentioned above from these non-GAAP financial measures allows HP management to better understand HP’s consolidated financial performance in relationship to the operating results of HP’s segments, as management does not believe that the excluded items are reflective of ongoing operating results. More specifically, HP’s management excludes each of those items mentioned above for the following reasons:
 
—  
In the fourth quarter of fiscal 2011, HP announced that it would wind down its webOS device business. Non-GAAP net revenue reported in the fourth quarter of fiscal 2011 reflects the elimination of contra revenue associated with
 
 
 
 
 
15

 
 
  
sales incentive programs implemented connection with the wind down of that business, net of WebOS device revenue for the period. Because the winding down of HP businesses is inconsistent in amount and frequency, HP believes that eliminating these amounts for purposes of calculating non-GAAP net revenue facilitates a more meaningful evaluation of HP’s current operating performance and comparisons to HP’s past and future operating performance.
 
—  
Goodwill is the excess of the purchase price of acquired companies over the estimated fair value of the tangible and intangible assets acquired and liabilities assumed. Purchased intangible assets consist primarily of customer contracts, customer lists, distribution agreements, technology patents, and products, trademarks and trade names purchased in connection with acquisitions. In the fourth quarter of fiscal 2011, HP recorded impairment charges to goodwill and certain intangible assets associated with the acquisition of Palm Inc. The charges relate to HP’s decision to wind-down the WebOS device business. Impairment charges are inconsistent in amount and frequency. HP excludes these charges for purposes of calculating these non-GAAP measures to facilitate a more meaningful evaluation of HP’s current operating performance and comparisons to HP’s past and future operating performance.
 
—  
HP incurs charges relating to the amortization of purchased intangibles. HP also incurs charges relating to the amortization of amounts assigned to intangible assets to be used in research and development projects. All of those charges are included in HP’s GAAP presentation of earnings from operations, operating margin, net earnings and net earnings per share. Such charges are inconsistent in amount and frequency and are significantly impacted by the timing and magnitude of HP’s acquisitions. Consequently, HP excludes these charges for purposes of calculating these non-GAAP measures to facilitate a more meaningful evaluation of HP’s current operating performance and comparisons to HP’s past and future operating performance.
 
—  
Restructuring charges consist of costs associated with a formal restructuring plan and are primarily related to (i) employee termination costs and benefits, and (ii) costs to vacate duplicative facilities. HP excludes these restructuring costs (and any reversals of charges recorded in prior periods) for purposes of calculating these non-GAAP measures because it believes that these historical costs do not reflect expected future operating expenses and do not contribute to a meaningful evaluation of HP’s current operating performance or comparisons to HP’s past and future operating performance.
 
—  
HP incurs costs related to its acquisitions, most of which are treated as non-capitalized expenses. Because non-capitalized, acquisition-related expenses are inconsistent in amount and frequency and are significantly impacted by the timing and nature of HP’s acquisitions, HP believes that eliminating the non-capitalized expenses for purposes of calculating these non-GAAP measures facilitates a more meaningful evaluation of HP’s current operating performance and comparisons to HP’s past and future operating performance.
 
 
 
16

 
 
 
Gross cash is a non-GAAP measure that is defined as cash and cash equivalents plus short-term investments and certain long-term investments that may be liquidated within 90 days pursuant to the terms of existing put options or similar rights. Free cash flow is defined as cash flow from operations less net capital expenditures. HP’s management uses gross cash and free cash flow for the purpose of determining the amount of cash available for investment in HP’s businesses, funding strategic acquisitions, repurchasing stock and other purposes. HP’s management also uses gross cash and free cash flow for the purposes of evaluating HP’s historical and prospective liquidity, as well as to further its own understanding of HP’s segment operating results. Because gross cash includes liquid assets that are not included in GAAP cash and cash equivalents, HP believes that gross cash provides a more accurate and complete assessment of HP’s liquidity and segment operating results. Because free cash flow includes the effect of capital expenditures that are not reflected in GAAP cash flow from operations, HP believes that free cash flow provides a more accurate and complete assessment of HP’s liquidity and capital resources.
 
Material Limitations Associated with Use of Non-GAAP Financial Measures
 
These non-GAAP financial measures may have limitations as analytical tools, and these measures should not be considered in isolation or as a substitute for analysis of HP’s results as reported under GAAP. Some of the limitations in relying on these non-GAAP financial measures are:
 
—  
Items such as amortization of purchased intangible assets, though not directly affecting HP’s cash position, represent the loss in value of intangible assets over time. The expense associated with this loss in value is not included in non-GAAP operating profit, non-GAAP operating margin, non-GAAP net earnings and non-GAAP diluted earnings per share and therefore does not reflect the full economic effect of the loss in value of those intangible assets.
 
—  
Items such as restructuring charges that are excluded from non-GAAP operating profit, non-GAAP operating margin, non-GAAP net earnings and non-GAAP diluted earnings per share can have a material impact on cash flows and earnings per share.
 
—  
HP may not be able to liquidate immediately the long-term investments included in gross cash, which may limit the usefulness of gross cash as a liquidity measure.
 
—  
Other companies may calculate non-GAAP net revenue, non-GAAP operating profit, non-GAAP operating margin, non-GAAP net earnings, non-GAAP diluted earnings per share, gross cash and free cash flow differently than HP does, limiting the usefulness of those measures for comparative purposes.
 
Compensation for Limitations Associated with Use of Non-GAAP Financial Measures
 
HP compensates for the limitations on its use of non-GAAP net revenue, non-GAAP operating profit, non-GAAP operating margin, non-GAAP net earnings, non-GAAP diluted earnings per share, gross cash and free cash flow by relying primarily on its GAAP results and using non-
 
 
 
17

 
 
GAAP financial measures only supplementally. HP also provides robust and detailed reconciliations of each non-GAAP financial measure to its most directly comparable GAAP measure within this press release and in other written materials that include these non-GAAP financial measures, and HP encourages investors to review carefully those reconciliations.
 
Usefulness of Non-GAAP Financial Measures to Investors
 
HP believes that providing non-GAAP net revenue, non-GAAP operating profit, non-GAAP operating margin, non-GAAP net earnings, non-GAAP diluted earnings per share, gross cash and free cash flow to investors in addition to the related GAAP measures provides investors with greater transparency to the information used by HP’s management in its financial and operational decision-making and allows investors to see HP’s results “through the eyes” of management. HP further believes that providing this information better enables HP’s investors to understand HP’s operating performance and to evaluate the efficacy of the methodology and information used by management to evaluate and measure such performance. Disclosure of these non-GAAP financial measures also facilitates comparisons of HP’s operating performance with the performance of other companies in HP’s industry that supplement their GAAP results with non-GAAP financial measures that are calculated in a similar manner.
 
 
 
18

 


EX-99.2 3 q1ex99-2.htm EXHIBIT 99.2 q1ex99-2.htm
EXHIBIT 99.2
 
 
 
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS
(Unaudited)
(In millions except per share amounts)
 
                   
    Three months ended
   
January 31,
2012
 
October 31,
2011
 
January 31,
2011
                   
Net revenue
  $ 30,036     $ 32,122     $ 32,302  
                         
Costs and Expenses:(a)
                       
          Cost of sales
    23,313       25,304       24,381  
          Research and development
    786       829       798  
          Selling, general and administrative
    3,367       3,605       3,117  
          Amortization of purchased intangible assets
    466       411       425  
          Restructuring charges
    40       179       158  
          Acquisition-related charges
    22       114       29  
          Impairment of goodwill and purchased intangible assets
    -       885       -  
                   Total costs and expenses
    27,994       31,327       28,908  
                         
Earnings from operations
    2,042       795       3,394  
                         
Interest and other, net
    (221 )     (401 )     (97 )
                         
Earnings before taxes
    1,821       394       3,297  
                         
Provision for taxes
    353       155       692  
                         
Net earnings
  $ 1,468     $ 239     $ 2,605  
                         
Net earnings per share:
                       
          Basic
  $ 0.74     $ 0.12     $ 1.19  
          Diluted
  $ 0.73     $ 0.12     $ 1.17  
                         
                         
Cash dividends declared per share
  $ 0.24     $ -     $ 0.16  
                         
Weighted-average shares used to compute net earnings per share:
         
          Basic
    1,981       1,989       2,182  
          Diluted
    1,998       2,005       2,226  
                         
 
(a)     
In connection with organizational realignments implemented in the first quarter of fiscal year 2012, certain costs previously reported as Cost of Sales have been reclassified as Selling, General and Administrative expenses to better align those costs with the functional areas that benefit from those expenditures.

 
 
1

 
 
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
CONSOLIDATED CONDENSED BALANCE SHEETS
(In millions)
             
             
   
January 31,
2012
 
October 31,
2011
   
(unaudited)
       
ASSETS
           
             
Current assets:
           
          Cash and cash equivalents
  $ 8,113     $ 8,043  
          Accounts receivable
    15,892       18,224  
          Financing receivables
    3,123       3,162  
          Inventory
    7,271       7,490  
          Other current assets
    14,350       14,102  
                   Total current assets
    48,749       51,021  
                 
Property, plant and equipment
    12,122       12,292  
                 
Long-term financing receivables and other assets
    11,057       10,755  
                 
Goodwill and purchased intangible assets
    54,668       55,449  
                 
Total assets
  $ 126,596     $ 129,517  
                 
                 
LIABILITIES AND STOCKHOLDERS' EQUITY
               
                 
Current liabilities:
               
          Notes payable and short-term borrowings
  $ 5,438     $ 8,083  
          Accounts payable
    12,375       14,750  
          Employee compensation and benefits
    3,136       3,999  
          Taxes on earnings
    929       1,048  
          Deferred revenue
    7,530       7,449  
          Other accrued liabilities
    14,885       15,113  
                   Total current liabilities
    44,293       50,442  
                 
Long-term debt
    25,462       22,551  
                 
Other liabilities
    17,269       17,520  
                 
Stockholders' equity:
               
          HP stockholders' equity
    39,162       38,625  
          Non-controlling interests
    410       379  
                   Total stockholders' equity
    39,572       39,004  
                 
Total liabilities and stockholders' equity
  $ 126,596     $ 129,517  
 

 
2

 
 
 HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
  SEGMENT INFORMATION
  (Unaudited)
  (In millions)
                     
                     
     
Three months ended
     
January 31,
2012
 
October 31,
2011
 
January 31,
2011
                     
Net revenue:(a)
                 
                     
                     
 
Personal Systems Group
  $ 8,873     $ 10,118     $ 10,449  
 
Services
    8,626       9,227       8,529  
 
Imaging and Printing Group
    6,258       6,419       6,731  
 
Enterprise Servers, Storage and Networking
    5,018       5,601       5,599  
 
Software
    946       1,023       725  
 
HP Financial Services
    950       952       827  
 
Corporate Investments
    58       (131 )     62  
 
       Total segments
    30,729       33,209       32,922  
 
Elimination of intersegment net revenue and other
(693 )     (1,087 )     (620 )
                           
   
       Total HP consolidated net revenue
  $ 30,036     $ 32,122     $ 32,302  
                           
Earnings from operations:(a)
                       
                           
 
Personal Systems Group
  $ 464     $ 578     $ 672  
 
Services
    905       1,210       1,381  
 
Imaging and Printing Group
    761       793       1,119  
 
Enterprise Servers, Storage and Networking
    562       717       830  
 
Software
    162       284       120  
 
HP Financial Services
    91       98       79  
 
Corporate Investments
    (48 )     (908 )     (178 )
 
       Total segments
    2,897       2,772       4,023  
                           
 
Corporate and unallocated costs, gains and eliminations
(153 )     (196 )     149  
 
Unallocated costs related to stock-based compensation expense
(174 )     (192 )     (166 )
 
Amortization of purchased intangible assets
    (466 )     (411 )     (425 )
 
Restructuring charges
    (40 )     (179 )     (158 )
 
Acquisition-related charges
    (22 )     (114 )     (29 )
 
Impairment of goodwill and purchased intangible assets
-       (885 )     -  
 
Interest and other, net
    (221 )     (401 )     (97 )
 
 
                       
Total HP consolidated earnings before taxes
  $ 1,821     $ 394     $ 3,297  
                           
 
(a)
Certain fiscal 2012 organizational reclassifications have been reflected retroactively to provide improved visibility and comparability. For each of the quarters in fiscal year 2011, the reclassifications resulted in the transfer of revenue and operating profit among the Services, Imaging and Printing Group, Enterprise Servers, Storage and Networking, Software and Corporate Investments financial reporting segments. Reclassifications between segments included the transfer of the Indigo Scitex support and the LaserJet and enterprise solutions trade support businesses from Services to the Imaging and Printing Group, the transfer of the business intelligence services business from Corporate Investments to Services, the transfer of the information management services business from Software to Services, and the transfer of the TippingPoint business from Enterprise Servers, Storage and Networking to Software. There was no impact on the previously reported financial results for the Personal Systems Group and HP Financial Services segments.
 
 

 
3

 

 
EX-99.3 4 q1ex99-3.htm EXHIBIT 99.3 q1ex99-3.htm
 
 
EXHIBIT 99.3
 
 
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
FISCAL 2010 CONSOLIDATED CONDENSED STATEMENT OF EARNINGS (Revised)
(Unaudited)
(In millions)
     
     
    REVISED AMOUNTS   AMOUNTS AS PREVIOUSLY REPORTED  
VARIANCE
   
Three months ended
 
Twelve months
ended
 
Three months ended
 
Twelve months
ended
 
Three months ended
 
Twelve
months
ended
   
Jan. 31,
2010
 
Apr. 30,
2010
 
Jul. 31,
2010
 
Oct. 31,
2010
 
Oct. 31,
2010
 
Jan. 31,
2010
 
Apr. 30,
2010
 
Jul. 31,
2010
 
Oct. 31,
2010
 
Oct. 31,
2010
 
Jan. 31,
2010
 
Apr. 30,
2010
 
Jul. 31,
2010
 
Oct. 31,
2010
 
Oct. 31,
2010
                                                                                           
Net revenue
  $ 31,177     $ 30,849     $ 30,729     $ 33,278     $ 126,033     $ 31,177     $ 30,849     $ 30,729     $ 33,278     $ 126,033     $ -     $ -     $ -     $ -     $ -  
                                                                                                                         
Costs and expenses:(a)
                                                                                                                       
        Cost of sales
    24,002       23,542       23,340       24,968       95,852       24,027       23,569       23,365       24,995       95,956       (25 )     (27 )     (25 )     (27 )     (104 )
        Research and development   681       722       742       814       2,959       681       722       742       814       2,959       -       -       -       -       -  
        Selling, general and administrative 2,992       3,123       3,216       3,491       12,822       2,967       3,096       3,191       3,464       12,718       25       27       25       27       104  
        Amortization of purchased intangible
           assets 
330       347       383       424       1,484       330       347       383       424       1,484       -       -       -       -       -  
        Restructuring charges   131       180       598       235       1,144       131       180       598       235       1,144       -       -       -       -       -  
        Acquisition-related charges    38       77       127       51       293       38       77       127       51       293       -       -       -       -       -  
                Total costs and expenses    28,174       27,991       28,406       29,983       114,554       28,174       27,991       28,406       29,983       114,554       -       -       -       -       -  
                                                                                                                         
Earnings from operations
    3,003       2,858       2,323       3,295       11,479       3,003       2,858       2,323       3,295       11,479       -       -       -       -       -  
                                                                                                                         
Interest and other, net
    (199 )     (91 )     (134 )     (81 )     (505 )     (199 )     (91 )     (134 )     (81 )     (505 )     -       -       -       -       -  
                                                                                                                         
Earnings before taxes
    2,804       2,767       2,189       3,214       10,974       2,804       2,767       2,189       3,214       10,974       -       -       -       -       -  
                                                                                                                         
Provision for taxes
    554       567       416       676       2,213       554       567       416       676       2,213       -       -       -       -       -  
                                                                                                                         
Net earnings
  $ 2,250     $ 2,200     $ 1,773     $ 2,538     $ 8,761     $ 2,250     $ 2,200     $ 1,773     $ 2,538     $ 8,761     $ -     $ -     $ -     $ -     $ -  
 
 
(a)
In connection with organizational realignments implemented in the first quarter of fiscal 2012, certain costs previously reported as Cost of Sales have been reclassified as Selling, General and Administrative expenses to better align those costs with the functional areas that benefit from those expenditures.
 

 
1

 

 
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
FISCAL 2011 CONSOLIDATED CONDENSED STATEMENT OF EARNINGS (Revised)
(Unaudited)
(In millions)
                                                                 
                                                                 
   
REVISED AMOUNTS
 
AMOUNTS AS PREVIOUSLY REPORTED
 
VARIANCE
   
Three months ended
 
Twelve months
ended
 
Three months ended
 
Twelve months
ended
 
Three months ended
 
Twelve
months
ended
   
Jan. 31,
2011
 
Apr. 30,
2011
 
Jul. 31,
2011
 
Oct. 31,
2011
 
Oct. 31,
2011
 
Jan. 31,
2011
 
Apr. 30,
2011
 
Jul. 31,
2011
 
Oct. 31,
2011
 
Oct. 31,
2011
 
Jan. 31,
2011
 
Apr. 30,
2011
 
Jul. 31,
2011
 
Oct. 31,
2011
 
Oct. 31,
2011
                                                                                           
Net revenue
  $ 32,302     $ 31,632     $ 31,189     $ 32,122     $ 127,245     $ 32,302     $ 31,632     $ 31,189     $ 32,122     $ 127,245     $ -     $ -     $ -     $ -     $ -  
                                                                                                                         
Costs and expenses:(a)
                                                                                                                       
        Cost of sales
    24,381       23,832       23,901       25,304       97,418       24,408       23,860       23,929       25,332       97,529       (27 )     (28 )     (28 )     (28 )     (111 )
        Research and development
    798       815       812       829       3,254       798       815       812       829       3,254       -       -       -       -       -  
        Selling, general and administrative
3,117       3,425       3,430       3,605       13,577       3,090       3,397       3,402       3,577       13,466       27       28       28       28       111  
        Amortization of purchased intangible
           assets
425       413       358       411       1,607       425       413       358       411       1,607       -       -       -       -       -  
        Restructuring charges   158       158       150       179       645       158       158       150       179       645       -       -       -       -       -  
        Acquisition-related charges   29       21       18       114       182       29       21       18       114       182       -       -       -       -       -  
        Impairment of goodwill and purchased
          
intangible assets
-       -       -       885       885       -       -       -       885       885       -       -       -       -       -  
                                                                                                                         
                Total costs and expenses
    28,908       28,664       28,669       31,327       117,568       28,908       28,664       28,669       31,327       117,568       -       -       -       -       -  
                                                                                                                         
Earnings from operations
    3,394       2,968       2,520       795       9,677       3,394       2,968       2,520       795       9,677       -       -       -       -       -  
                                                                                                                         
Interest and other, net
    (97 )     (76 )     (121 )     (401 )     (695 )     (97 )     (76 )     (121 )     (401 )     (695 )     -       -       -       -       -  
                                                                                                                         
Earnings before taxes
    3,297       2,892       2,399       394       8,982       3,297       2,892       2,399       394       8,982       -       -       -       -       -  
                                                                                                                         
Provision for taxes
    692       588       473       155       1,908       692       588       473       155       1,908       -       -       -       -       -  
                                                                                                                         
Net earnings
  $ 2,605     $ 2,304     $ 1,926     $ 239     $ 7,074     $ 2,605     $ 2,304     $ 1,926     $ 239     $ 7,074     $ -     $ -     $ -     $ -     $ -  
                                                                                                                         
 
(a)
In connection with organizational realignments implemented in the first quarter of fiscal 2012, certain costs previously reported as Cost of Sales have been reclassified as Selling, General and Administrative expenses to better align those costs with the functional areas that benefit from those expenditures.
 
 
 
2

 
 
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
 FISCAL 2010 SEGMENT INFORMATION (Revised)
(Unaudited)
(In millions)
 
REVISED AMOUNTS
   
Three months ended
 
Twelve
months
ended
    Jan. 31,
2010
  Apr. 30,
2010
  Jul. 31,
2010
 
Oct. 31,
2010
   Oct. 31,
2010
                                                                                 
 
Net revenue: (a)
                                                           
                                                             
     Personal Systems Group
  $ 10,584           $ 9,956           $ 9,918           $ 10,283           $ 40,741        
     Services
    8,704             8,783             8,718             9,071             35,276        
     Imaging and Printing Group
    6,317             6,494             6,267             7,098             26,176        
     Enterprise Servers, Storage and Networking
    4,610             4,810             4,976             5,850             20,246        
     Software
    656             674             688             794             2,812        
     HP Financial Services
    719             755             764             809             3,047        
     Corporate Investments
    42             33             46             93             214        
            Total segments
    31,632             31,505             31,377             33,998             128,512        
                                                                       
     Elimination of intersegment net revenue and other
    (455 )           (656 )           (648 )           (720 )           (2,479 )      
                                                                       
            Total HP consolidated net revenue
  $ 31,177           $ 30,849           $ 30,729           $ 33,278           $ 126,033        
                                                                       
                                                                       
Earnings from operations: (a)
         
OP%
           
OP%
           
OP%
           
OP%
           
OP%
 
                                                                       
     Personal Systems Group
  $ 530     5.0 %     $ 465     4.7 %     $ 469     4.7 %     $ 568     5.5 %     $ 2,032     5.0 %  
     Services
    1,399     16.1 %       1,417     16.1 %       1,392     16.0 %       1,506     16.6 %       5,714     16.2 %  
     Imaging and Printing Group
    1,029     16.3 %       1,079     16.6 %       1,032     16.5 %       1,217     17.1 %       4,357     16.6 %  
     Enterprise Servers, Storage and Networking
    607     13.2 %       635     13.2 %       689     13.8 %       883     15.1 %       2,814     13.9 %  
     Software
    171     26.1 %       154     22.8 %       197     28.6 %       265     33.4 %       787     28.0 %  
     HP Financial Services
    67     9.3 %       69     9.1 %       72     9.4 %       73     9.0 %       281     9.2 %  
     Corporate Investments
    (50 ) -119.0 %       (60 ) -181.8 %       (89 ) -193.5 %       (159 ) -171.0 %       (358 ) -167.3 %  
            Total segments
    3,753               3,759               3,762               4,353               15,627          
                                                                                 
     Corporate and unallocated costs and eliminations
    (88 )             (112 )             (175 )             (239 )             (614 )        
     Unallocated costs related to stock-based compensation
        expense
(163 )             (185 )             (156 )             (109 )             (613 )        
     Amortization of purchased intangible assets
    (330 )             (347 )             (383 )             (424 )             (1,484 )        
     Restructuring charges
    (131 )             (180 )             (598 )             (235 )             (1,144 )        
     Acquisition-related charges
    (38 )             (77 )             (127 )             (51 )             (293 )        
     Interest and other, net
    (199 )             (91 )             (134 )             (81 )             (505 )        
 
                                                                               
            Total HP consolidated earnings before taxes
  $ 2,804             $ 2,767             $ 2,189             $ 3,214             $ 10,974          
 
 
(a)
Certain fiscal 2012 organizational reclassifications have been reflected retroactively to provide improved visibility and comparability. For each of the quarters in fiscal year 2010 the reclassifications resulted in the transfer of revenue and operating profit among the Services, Imaging and Printing Group, Enterprise Servers, Storage and Networking, Software and Corporate Investments financial reporting segments. Reclassifications between segments included the transfer of the Indigo Scitex support and the LaserJet and enterprise solutions trade support businesses from Services to the Imaging and Printing Group, the transfer of the business intelligence services business from Corporate Investments to Services, the transfer of  the information management services business from Software to Services, and the transfer of the TippingPoint business from Enterprise Servers, Storage and Networking to Software. There was no impact on the previously reported financial results for the Personal Systems Group and HP Financial Services segments. 
 
 
 

 
3

 
 
HEWLETT-PACKARD COMPANYAND SUBSIDIARIES
FISCAL 2010 SEGMENT INFORMATION (Previously reported)
(Unaudited)
(In millions)
 
 
AMOUNTS AS PREVIOUSLY REPORTED 
   
Three months ended
 
Twelve
months
ended
    Jan. 31,
2010
  Apr. 30,
2010
  Jul. 31,
2010
 
Oct. 31,
2010
   Oct. 31,
2010
                                                                                 
 
Net revenue:
                                                                               
                                                                                 
     Personal Systems Group
  $ 10,584             $ 9,956             $ 9,918             $ 10,283             $ 40,741          
     Services
    8,790               8,842               8,772               9,125               35,529          
     Imaging and Printing Group
    6,206               6,396               6,167               6,995               25,764          
     Enterprise Servers, Storage and Networking
    4,610               4,837               5,021               5,888               20,356          
     Software
    663               653               650               763               2,729          
     HP Financial Services
    719               755               764               809               3,047          
     Corporate Investments
    60               66               85               135               346          
            Total segments
    31,632               31,505               31,377               33,998               128,512          
                                                                                 
     Elimination of intersegment net revenue and other
    (455 )             (656 )             (648 )             (720 )             (2,479 )        
                                                                                 
            Total HP consolidated net revenue
  $ 31,177             $ 30,849             $ 30,729             $ 33,278             $ 126,033          
                                                                                 
                                                                                 
Earnings from operations:
         
OP
%          
OP
%          
OP
%          
OP
%          
OP
%
                                                                                 
     Personal Systems Group
  $ 530       5.0 %   $ 465       4.7 %   $ 469       4.7 %   $ 568       5.5 %   $ 2,032       5.0 %
     Services
    1,379       15.7 %     1,401       15.8 %     1,381       15.7 %     1,500       16.4 %     5,661       15.9 %
     Imaging and Printing Group
    1,054       17.0 %     1,098       17.2 %     1,040       16.9 %     1,220       17.4 %     4,412       17.1 %
     Enterprise Servers,Storage and Networking
    607       13.2 %     624       12.9 %     706       14.1 %     888       15.1 %     2,825       13.9 %
     Software
    172       25.9 %     167       25.6 %     182       28.0 %     261       34.2 %     782       28.7 %
     HP Financial Services
    67       9.3 %     69       9.1 %     72       9.4 %     73       9.0 %     281       9.2 %
     Corporate Investments
    (56 )    -93.3 %     (65 )    -98.5 %     (88 )    -103.5 %     (157 )    -116.3 %     (366 )    -105.8 %
            Total segments
    3,753               3,759               3,762               4,353               15,627          
                                                                                 
     Corporate and unallocated costs and eliminations
(88 )             (112 )             (175 )             (239 )             (614 )        
     Unallocated costs related to stock-based compensation
        expense
(163 )             (185 )             (156 )             (109 )             (613 )        
     Amortization of purchased intangible assets
(330 )             (347 )             (383 )             (424 )             (1,484 )        
     Restructuring charges
    (131 )             (180 )             (598 )             (235 )             (1,144 )        
     Acquisition-related charges
    (38 )             (77 )             (127 )             (51 )             (293 )        
     Interest and other, net
    (199 )             (91 )             (134 )             (81 )             (505 )        
 
                                                                               
            Total HP consolidated earnings before taxes
  $ 2,804             $ 2,767             $ 2,189             $ 3,214             $ 10,974          
                                                                                 
 
 
 
4

 
 
HEWLETT-PACKARD COMPANYAND SUBSIDIARIES
FISCAL 2010 SEGMENT INFORMATION (Variance)
(Unaudited)
(In millions)
 
VARIANCE BETWEEN REVISED AND PREVIOUSLY REPORTED AMOUNTS
    Three months ended  
Twelve
months
ended
   
Jan. 31,
2010
 
Apr. 30,
2010
 
Jul. 31,
2010
 
Oct. 31,
2010
 
Oct. 31,
2010
                                                                                 
Net revenue: (a)
                                                                               
                                                                                 
     Personal Systems Group
  $ -             $ -             $ -             $ -             $ -          
     Services
    (86 )             (59 )             (54 )             (54 )             (253 )        
     Imaging and Printing Group
    111               98               100               103               412          
     Enterprise Servers, Storage and Networking
    -               (27 )             (45 )             (38 )             (110 )        
     Software
    (7 )             21               38               31               83          
     HP Financial Services
    -               -               -               -               -          
     Corporate Investments
    (18 )             (33 )             (39 )             (42 )             (132 )        
            Total segments
    -               -               -               -               -          
                                                                                 
     Elimination of intersegment net revenue and other
    -               -               -               -               -          
                                                                                 
            Total HP consolidated net revenue
  $ -             $ -             $ -             $ -             $ -          
                                                                                 
                                                                                 
Earnings from operations: (a)
         
OP
%          
OP
%          
OP
%          
OP
%          
OP
%
                                                                                
     Personal Systems Group
  $ -        pts   $ -       -  pts   $ -       -  pts   $ -       -  pts   $ -       -  pts
     Services
    20       0.4  pts     16       0.3  pts     11       0.3  pts     6       0.2  pts     53       0.3  pts
     Imaging and Printing Group
    (25 )     (0.7)  pts     (19 )     (0.6)  pts     (8 )     (0.4)  pts     (3 )     (0.3)  pts     (55 )     (0.5)  pts
     Enterprise Servers, Storage and Networking
    -       -  pts     11       0.3  pts     (17 )     (0.3)  pts     (5 )     -  pts     (11 )     -  pts
     Software
    (1 )     0.2  pts     (13 )     (2.8)  pts     15       0.6  pts     4       (0.8)  pts     5       (0.7)  pts
     HP Financial Services
    -       -  pts     -       -  pts     -       -  pts     -       -  pts     -       -  pts
     Corporate Investments
    6      (25.7)  pts     5      (83.3)  pts     (1 )    (90.0)  pts     (2 )    (54.7)  pts     8      (61.5)  pts
            Total segments
    -               -               -               -               -          
                                                                                 
     Corporate and unallocated costs and eliminations
-               -               -               -               -          
     Unallocated costs related to stock-based compensation
        expense
-               -               -               -               -          
     Amortization of purchased intangible assets
    -               -               -               -               -          
     Restructuring charges
    -               -               -               -               -          
     Acquisition-related charges
    -               -               -               -               -          
     Interest and other, net
    -               -               -               -               -          
 
                                                                               
            Total HP consolidated earnings before taxes
  $ -             $ -             $ -             $ -             $ -          
 
 
(a) Certain fiscal 2012 organizational reclassifications have been reflected retroactively to provide improved visibility and  comparability. For each of the quarters in fiscal year 2010, the reclassifications resulted in the transfer of revenue and operating profit among the Services, Imaging and Printing Group, Enterprise Servers, Storage and Networking, Software and  Corporate Investments financial reporting segments. Reclassifications between segments included the transfer of the Indigo Scitex support and the LaserJet and enterprise solutions trade support businesses from Services to the Imaging and Printing Group, the transfer of the business intelligence services business from Corporate Investments to Services, the transfer of  the information management services business from Software to Services, and the transfer of the TippingPoint business from  Enterprise Servers, Storage and Networking to Software. There was no impact on the previously reported financial results for the Personal Systems Group and HP Financial Services segments.
 
 
 
5

 

 
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
 FISCAL 2011 SEGMENT INFORMATION (Revised)
(Unaudited)
(In millions)
                                                             
REVISED AMOUNTS
   
Three months ended
  Twelve
months
ended
   
Jan. 31,
2011
  Apr. 30,
2011
 
Jul. 31,
2011
 
Oct. 31,
2011
  Oct. 31,
2011
                                                             
Net revenue: (a)
                                                           
                                                             
     Personal Systems Group
  $ 10,449           $ 9,415           $ 9,592           $ 10,118           $ 39,574        
     Services
    8,529             8,916             9,030             9,227             35,702        
     Imaging and Printing Group
    6,731             6,843             6,183             6,419             26,176        
     Enterprise Servers, Storage and Networking
5,599             5,516             5,348             5,601             22,064        
     Software
    725             797             822             1,023             3,367        
     HP Financial Services
    827             885             932             952             3,596        
     Corporate Investments
    62             42             235             (131 )           208        
            Total segments
    32,922             32,414             32,142             33,209             130,687        
                                                                       
     Elimination of intersegment net revenue and other   (620 )           (782 )           (953 )           (1,087 )           (3,442 )      
                                                                       
            Total HP consolidated net revenue
  $ 32,302           $ 31,632           $ 31,189           $ 32,122           $ 127,245        
                                                                       
                                                                       
Earnings from operations: (a)
         
OP
%          
OP
%          
OP
%          
OP
%          
OP
%
                                                                       
     Personal Systems Group
  $ 672       6.4 %   $ 533       5.7 %   $ 567       5.9 %   $ 578       5.7 %   $ 2,350       5.9 %
     Services
    1,381       16.2 %     1,372       15.4 %     1,240       13.7 %     1,210       13.1 %     5,203       14.6 %
     Imaging and Printing Group
    1,119       16.6 %     1,136       16.6 %     879       14.2 %     793       12.4 %     3,927       15.0 %
     Enterprise Servers, Storage and Networking
830       14.8 %     760       13.8 %     690       12.9 %     717       12.8 %     2,997       13.6 %
     Software
    120       16.6 %     158       19.8 %     160       19.5 %     284       27.8 %     722       21.4 %
     HP Financial Services
    79       9.6 %     83       9.4 %     88       9.4 %     98       10.3 %     348       9.7 %
     Corporate Investments
    (178 )    -287.1 %     (199 )    -473.8 %     (334 )    -142.1 %     (908 )   693.1 %     (1,619 )    -778.4 %
            Total segments
    4,023               3,843               3,290               2,772               13,928          
                                                                                 
     Corporate and unallocated costs, gains and eliminations
149               (153 )             (114 )             (196 )             (314 )        
     Unallocated costs related to stock-based compensation
        expense
(166 )             (130 )             (130 )             (192 )             (618 )        
     Amortization of purchased intangible assets
(425 )             (413 )             (358 )             (411 )             (1,607 )        
     Restructuring charges
    (158 )             (158 )             (150 )             (179 )             (645 )        
     Acquisition-related charges
    (29 )             (21 )             (18 )             (114 )             (182 )        
     Impairment of goodwill and purchased intangible assets
-               -               -               (885 )             (885 )        
     Interest and other, net
    (97 )             (76 )             (121 )             (401 )             (695 )        
 
                                                                               
           Total HP consolidated earnings before taxes $ 3,297             $ 2,892             $ 2,399             $ 394             $ 8,982          
                                                                                 
 
 
(a)
Certain fiscal 2012 organizational reclassifications have been reflected retroactively to provide improved visibility and comparability. For each of the quarters in fiscal year 2011, the reclassifications resulted in the transfer of revenue and operating profit among the Services, Imaging and Printing Group, Enterprise Servers, Storage and Networking, Software and Corporate Investments financial reporting segments. Reclassifications between segments included the transfer of the Indigo Scitex support and the LaserJet and enterprise solutions trade support businesses from Services to the Imaging and Printing Group, the transfer of the business intelligence services business from Corporate Investments to Services, the transfer of  the information management services business from Software to Services, and the transfer of the TippingPoint business from Enterprise Servers, Storage and Networking to Software. There was no impact on the previously reported financial results for the Personal Systems Group and HP Financial Services segments. 
 
 
 
 
6

 
 
HEWLETT-PACKARD COMPANYAND SUBSIDIARIES
FISCAL 2011 SEGMENT INFORMATION (Previously reported)
(Unaudited)
(In millions)
 
 
AMOUNTS AS PREVIOUSLY REPORTED
   
Three months ended
 
Twelve
months
ended
   
Jan. 31,
2011
 
Apr. 30,
2011
 
Jul. 31,
2011
  Oct. 31,
2011
  Oct. 31,
2011
                                                                                 
Net revenue:
                                                                               
                                                                                 
     Personal Systems Group
  $ 10,449             $ 9,415             $ 9,592             $ 10,118             $ 39,574          
     Services
    8,607               8,977               9,089               9,281               35,954          
     Imaging and Printing Group
    6,630               6,745               6,087               6,321               25,783          
     Enterprise Servers, Storage and Networking
5,634               5,556               5,396               5,655               22,241          
     Software
    697               764               780               976               3,217          
     HP Financial Services
    827               885               932               952               3,596          
     Corporate Investments
    78               72               266               (94 )             322          
            Total segments
    32,922               32,414               32,142               33,209               130,687          
                                                                                 
     Elimination of intersegment net revenue and other   (620 )             (782 )             (953 )             (1,087 )             (3,442 )        
                                                                                 
            Total HP consolidated net revenue
  $ 32,302             $ 31,632             $ 31,189             $ 32,122             $ 127,245          
                                                                                 
                                                                                 
Earnings from operations:
         
OP
%          
OP
%          
OP
%          
OP
           
OP
%
                                                                                 
     Personal Systems Group
  $ 672       6.4 %   $ 533       5.7 %   $ 567       5.9 %   $ 578       5.7 %   $ 2,350       5.9 %
     Services
    1,375       16.0 %     1,361       15.2 %     1,225       13.5 %     1,188       12.8 %     5,149       14.3 %
     Imaging and Printing Group
    1,129       17.0 %     1,144       17.0 %     892       14.7 %     808       12.8 %     3,973       15.4 %
     Enterprise Servers, Storage and Networking
828       14.7 %     766       13.8 %     699       13.0 %     733       13.0 %     3,026       13.6 %
     Software
    123       17.6 %     154       20.2 %     151       19.4 %     270       27.7 %     698       21.7 %
     HP Financial Services
    79       9.6 %     83       9.4 %     88       9.4 %     98       10.3 %     348       9.7 %
     Corporate Investments
    (183 )    -234.6 %     (198 )    -275.0 %     (332 )    -124.8 %     (903 )    960.6 %     (1,616 )    -501.9 %
            Total segments
    4,023               3,843               3,290               2,772               13,928          
                                                                                 
     Corporate and unallocated costs, gains and eliminations
149               (153 )             (114 )             (196 )             (314 )        
     Unallocated costs related to stock-based compensation
        expense
    (166 )             (130 )             (130 )             (192 )             (618 )        
     Amortization of purchased intangible assets
(425 )             (413 )             (358 )             (411 )             (1,607 )        
     Restructuring charges
    (158 )             (158 )             (150 )             (179 )             (645 )        
     Acquisition-related charges
    (29 )             (21 )             (18 )             (114 )             (182 )        
     Impairment of goodwill and purchased intangible assets
-               -               -               (885 )             (885 )        
          Interest and other, net
    (97 )             (76 )             (121 )             (401 )             (695 )        
 
                                                                               
            Total HP consolidated earnings before taxes  $ 3,297             $ 2,892             $ 2,399             $ 394             $ 8,982          
                                                                                 
 
 
7

 
 
HEWLETT-PACKARD COMPANYAND SUBSIDIARIES
FISCAL 2011 SEGMENT INFORMATION (Variance)
(Unaudited)
(In millions)
 
 
VARIANCE BETWEEN REVISED AND PREVIOUSLY REPORTED AMOUNTS
     
Three months ended
  Twelve
months
ended
    Jan. 31,
2011
 
Apr. 30,
2011
  Jul. 31,
2011
  Oct. 31,
2011
  Oct. 31,
2011
                                                                                 
Net revenue: (a)
                                                                               
                                                                                 
                                                                                 
     Personal Systems Group
  $ -             $ -             $ -             $ -             $ -          
     Services
    (78 )             (61 )             (59 )             (54 )             (252 )        
     Imaging and Printing Group
    101               98               96               98               393          
     Enterprise Servers, Storage and Networking
(35 )             (40 )             (48 )             (54 )             (177 )        
     Software
    28               33               42               47               150          
     HP Financial Services
    -               -               -               -               -          
     Corporate Investments
    (16 )             (30 )             (31 )             (37 )             (114 )        
            Total segments
    -               -               -               -               -          
                                                                                 
     Elimination of intersegment net revenue and other   -               -               -               -               -          
                                                                                 
            Total HP consolidated net revenue
  $ -             $ -             $ -             $ -             $ -          
                                                                                 
                                                                                 
Earnings from operations: (a)
         
OP
%          
OP
%          
OP
%          
OP
%          
OP
%
                                                                                 
     Personal Systems Group
  $ -       -  pts   $ -       -  pts   $ -       -  pts   $ -       -  pts   $ -       -  pts
     Services
    6       0.2  pts     11       0.2  pts     15       0.2  pts     22       0.3  pts     54       0.3  pts
     Imaging and Printing Group
    (10 )     (0.4)  pts     (8 )     (0.4)  pts     (13 )     (0.5)  pts     (15 )     (0.4)  pts     (46 )     (0.4)  pts
     Enterprise Servers, Storage and Networking
2       0.1  pts     (6 )     -  pts     (9 )     (0.1)  pts     (16 )     (0.2)  pts     (29 )     -  pts
     Software
    (3 )     (1.0)  pts     4       (0.4)  pts     9       0.1  pts     14       0.1  pts     24       (0.3)  pts
     HP Financial Services
    -       -  pts     -       -  pts     -       -  pts     -       -  pts     -       -  pts
     Corporate Investments
    5      (52.5)  pts     (1 )    (198.8)  pts     (2 )    (17.3)  pts     (5 )    (267.5)  pts     (3 )    (276.5)  pts
            Total segments
    -               -               -               -               -          
     Corporate and unallocated costs, gains and eliminations
-               -               -               -               -          
     Unallocated costs related to stock-based compensation
        expense
-               -               -               -               -          
     Amortization of purchased intangible assets
-               -               -               -               -          
     Restructuring charges
    -               -               -               -               -          
     Acquisition-related charges
    -               -               -               -               -          
     Impairment of goodwill and purchased intangible assets
-               -               -               -               -          
     Interest and other, net
    -               -               -               -               -          
 
                                                                               
            Total HP consolidated earnings before taxes $ -             $ -             $ -             $ -             $ -          
 
 
(a)
Certain fiscal 2012 organizational reclassifications have been reflected retroactively to provide improved visibility and comparability. For each of the quarters in fiscal year 2011, the reclassifications resulted in the transfer of revenue and operating profit among the Services, Imaging and Printing Group, Enterprise Servers, Storage and Networking, Software and  Corporate Investments financial reporting segments. Reclassifications between segments included the transfer of the Indigo Scitex support and the LaserJet and enterprise solutions trade support businesses from Services to the Imaging and Printing Group, the transfer of the business intelligence services business from Corporate Investments to Services, the transfer of  the information management services business from Software to Services, and the transfer of the TippingPoint business from Enterprise Servers, Storage and Networking to Software. There was no impact on the previously reported financial results for the Personal Systems Group and HP Financial Services segments. 
 

 
8

 

 
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
FISCAL 2010 SEGMENT / BUSINESS UNIT INFORMATION (Revised)
(Unaudited)
(In millions)
 
 
   
REVISED AMOUNTS
 
AMOUNTS AS PREVIOUSLY REPORTED
 
VARIANCE
   
Three months ended
 
Twelve months
ended
 
Three months ended
 
Twelve months
ended
 
Three months ended
 
Twelve months
ended
   
Jan. 31,
2010
 
Apr. 30,
2010
 
Jul. 31,
2010
 
Oct. 31,
2010
 
Oct. 31,
2010
 
Jan. 31,
2010
 
Apr. 30,
2010
 
Jul. 31,
2010
 
Oct. 31,
2010
 
Oct. 31,
2010
 
Jan. 31,
2010
 
Apr. 30,
2010
 
Jul. 31,
2010
 
Oct. 31,
2010
 
Oct. 31,
2010
                                                                                           
Net revenue: (a)
                                                                                         
  Personal Systems Group
                                                                                         
     Notebooks
  $ 6,138     $ 5,527     $ 5,314     $ 5,623     $ 22,602     $ 6,138     $ 5,527     $ 5,314     $ 5,623       22,602     $ -     $ -     $ -     $ -     $ -  
     Desktops
    3,853       3,797       3,941       3,928       15,519       3,853       3,797       3,941       3,928       15,519       -       -       -       -       -  
     Workstations
    375       423       459       529       1,786       375       423       459       529       1,786       -       -       -       -       -  
     Other
    218       209       204       203       834       218       209       204       203       834       -       -       -       -       -  
               Total Personal Systems Group
    10,584       9,956       9,918       10,283       40,741       10,584       9,956       9,918       10,283       40,741       -       -       -       -       -  
                                                                                                                         
  Services (b)
                                                                                                                       
     Infrastructure Technology Outsourcing
    3,683       3,728       3,706       3,857       14,974       3,675       3,724       3,692       3,851       14,942       8       4       14       6       32  
     Technology Services
    2,532       2,569       2,524       2,645       10,270       2,631       2,652       2,611       2,733       10,627       (99 )     (83 )     (87 )     (88 )     (357 )
     Application and Business Services
    2,489       2,486       2,488       2,569       10,032       -       -       -       -       -       2,489       2,486       2,488       2,569       10,032  
     Application Services
    -       -       -       -       -       1,681       1,684       1,664       1,763       6,792       (1,681 )     (1,684 )     (1,664 )     (1,763 )     (6,792 )
     Business Process Outsourcing
    -       -       -       -       -       734       716       727       695       2,872       (734 )     (716 )     (727 )     (695 )     (2,872 )
     Other
    -       -       -       -       -       69       66       78       83       296       (69 )     (66 )     (78 )     (83 )     (296 )
               Total Services
    8,704       8,783       8,718       9,071       35,276       8,790       8,842       8,772       9,125       35,529       (86 )     (59 )     (54 )     (54 )     (253 )
                                                                                                                         
  Imaging and Printing Group
                                                                                                                       
     Supplies
    4,081       4,331       4,130       4,707       17,249       4,081       4,331       4,130       4,707       17,249       -       -       -       -       -  
     Commercial Hardware
    1,402       1,446       1,489       1,644       5,981       1,291       1,348       1,389       1,541       5,569       111       98       100       103       412  
     Consumer Hardware
    834       717       648       747       2,946       834       717       648       747       2,946       -       -       -       -       -  
               Total Imaging and Printing Group
    6,317       6,494       6,267       7,098       26,176       6,206       6,396       6,167       6,995       25,764       111       98       100       103       412  
                                                                                                                         
  Enterprise Servers, Storage and Networking
                                                                                                                       
     Industry Standard Servers
    2,946       3,056       3,042       3,530       12,574       2,946       3,056       3,042       3,530       12,574       -       -       -       -       -  
     Storage
    889       948       904       1,044       3,785       889       948       904       1,044       3,785       -       -       -       -       -  
     Business Critical Systems
    556       538       503       695       2,292       556       538       503       695       2,292       -       -       -       -       -  
     Networking     219       268       527       581       1,595       219       295       572       619       1,705       -       (27 )     (45 )     (38 )     (110 )
               Total Enterprise Servers, Storage
                  and Networking
  4,610       4,810       4,976       5,850       20,246       4,610       4,837       5,021       5,888       20,356       -       (27 )     (45 )     (38 )     (110 )
                                                                                                                         
  Software
    656       674       688       794       2,812       663       653       650       763       2,729       (7 )     21       38       31       83  
                                                                                                                         
  HP Financial Services
    719       755       764       809       3,047       719       755       764       809       3,047       -       -       -       -       -  
                                                                                                                         
  Corporate Investments
    42       33       46       93       214       60       66       85       135       346       (18 )     (33 )     (39 )     (42 )     (132 )
               Total segments
    31,632       31,505       31,377       33,998       128,512       31,632       31,505       31,377       33,998       128,512       -       -       -       -       -  
                                                                                                                         
  Elimination of intersegment net revenue and
     other
  (455 )     (656 )     (648 )     (720 )     (2,479 )     (455 )     (656 )     (648 )     (720 )     (2,479 )     -       -       -       -       -  
                                                                                                                         
 Total HP consolidated net revenue
  $ 31,177     $ 30,849     $ 30,729     $ 33,278     $ 126,033     $ 31,177     $ 30,849     $ 30,729     $ 33,278     $ 126,033     $ -     $ -     $ -     $ -     $ -  
                                                                                                                         
 
(a)
Certain fiscal 2012 organizational reclassifications have been reflected retroactively to provide improved visibility and comparability. For each of the quarters in fiscal year 2010, the reclassifications resulted in the transfer of revenue among the Services, Imaging and Printing Group, Enterprise Servers, Storage and Networking, Software and Corporate Investments financial reporting segments. Reclassifications between segments included the transfer of Indigo Scitex support and the LaserJet and enterprise solutions trade support businesses from Services to the Imaging and Printing Group, the transfer of the business intelligence services business from Corporate Investments to Services, the transfer of the information management services business from Software to Services, and the transfer of the TippingPoint business from Enterprise Servers, Storage and Networking to Software. In addition, revenue was transferred among the business units within the Services segment.There was no impact on the previously reported financial results for the Personal Systems Group and HP Financial Services segments.
   
(b) The Application Services, Business Process Outsourcing and Other Services business units were consolidated into a new Application and Business Services business unit.
 
 

 
9

 

 
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
FISCAL 2011 SEGMENT / BUSINESS UNIT INFORMATION (Revised)
(Unaudited)
(In millions)
             
   
REVISED AMOUNTS
 
AMOUNTS AS PREVIOUSLY REPORTED
 
VARIANCE
   
Three months ended
 
Twelve months
ended
 
Three months ended
 
Twelve months
ended
 
Three months ended
 
Twelve months
ended
   
Jan. 31,
2011
 
Apr. 30,
2011
 
Jul. 31,
2011
 
Oct. 31,
2011
 
Oct. 31,
2011
 
Jan. 31,
2011
 
Apr. 30,
2011
 
Jul. 31,
2011
 
Oct. 31,
2011
 
Oct. 31,
2011
 
Jan. 31,
2011
 
Apr. 30,
2011
 
Jul. 31,
2011
 
Oct. 31,
2011
 
Oct. 31,
2011
                                                                                           
Net revenue: (a)
                                                                                         
  Personal Systems Group
                                                                                         
     Notebooks
  $ 5,808     $ 5,039     $ 5,082     $ 5,390     $ 21,319     $ 5,808     $ 5,039     $ 5,082     $ 5,390       21,319     $ -     $ -     $ -     $ -     $ -  
     Desktops
    3,896       3,641       3,777       3,946       15,260       3,896       3,641       3,777       3,946       15,260       -       -       -       -       -  
     Workstations
    535       541       547       593       2,216       535       541       547       593       2,216       -       -       -       -       -  
     Other
    210       194       186       189       779       210       194       186       189       779       -       -       -       -       -  
              Total Personal Systems Group
    10,449       9,415       9,592       10,118       39,574       10,449       9,415       9,592       10,118       39,574       -       -       -       -       -  
                                                                                                                         
  Services (b)
                                                                                                                       
     Infrastructure Technology Outsourcing
    3,644       3,786       3,899       3,895       15,224       3,636       3,783       3,884       3,886       15,189       8       3       15       9       35  
     Technology Services
    2,514       2,629       2,671       2,728       10,542       2,602       2,713       2,754       2,810       10,879       (88 )     (84 )     (83 )     (82 )     (337 )
     Application and Business Services
    2,371       2,501       2,460       2,604       9,936       -       -       -       -       -       2,371       2,501       2,460       2,604       9,936  
     Application Services
    -       -       -       -       -       1,632       1,724       1,698       1,798       6,852       (1,632 )     (1,724 )     (1,698 )     (1,798 )     (6,852 )
     Business Process Outsourcing
    -       -       -       -       -       658       673       658       683       2,672       (658 )     (673 )     (658 )     (683 )     (2,672 )
     Other
    -       -       -       -       -       79       84       95       104       362       (79 )     (84 )     (95 )     (104 )     (362 )
               Total Services
    8,529       8,916       9,030       9,227       35,702       8,607       8,977       9,089       9,281       35,954       (78 )     (61 )     (59 )     (54 )     (252 )
                                                                                                                         
  Imaging and Printing Group
                                                                                                                       
     Supplies
    4,358       4,612       4,143       4,041       17,154       4,358       4,612       4,143       4,041       17,154       -       -       -       -       -  
     Commercial Hardware
    1,565       1,536       1,388       1,694       6,183       1,464       1,438       1,292       1,596       5,790       101       98       96       98       393  
     Consumer Hardware
    808       695       652       684       2,839       808       695       652       684       2,839       -       -       -       -       -  
               Total Imaging and Printing Group
    6,731       6,843       6,183       6,419       26,176       6,630       6,745       6,087       6,321       25,783       101       98       96       98       393  
                                                                                                                         
  Enterprise Servers, Storage and Networking
                                                                                                                       
     Industry Standard Servers
    3,448       3,387       3,302       3,384       13,521       3,448       3,387       3,302       3,384       13,521       -       -       -       -       -  
     Storage
    1,012       980       976       1,088       4,056       1,012       980       976       1,088       4,056       -       -       -       -       -  
     Business Critical Systems
    555       546       459       535       2,095       555       546       459       535       2,095       -       -       -       -       -  
     Networking     584       603       611       594       2,392       619       643       659       648       2,569        (35 )     (40 )     (48 )     (54 )     (177 )
              Total Enterprise Servers, Storage and
                Networking
  5,599       5,516       5,348       5,601       22,064       5,634       5,556       5,396       5,655       22,241       (35 )     (40 )     (48 )     (54 )     (177 )
                                                                                                                         
  Software
    725       797       822       1,023       3,367       697       764       780       976       3,217       28       33       42       47       150  
                                                                                                                         
  HP Financial Services
    827       885       932       952       3,596       827       885       932       952       3,596       -       -       -       -       -  
                                                                                                                         
  Corporate Investments
    62       42       235       (131 )     208       78       72       266       (94 )     322       (16 )     (30 )     (31 )     (37 )     (114 )
               Total segments
    32,922       32,414       32,142       33,209       130,687       32,922       32,414       32,142       33,209       130,687       -       -       -       -       -  
                                                                                                                         
  Elimination of intersegment net revenue and 
    
other
  (620 )     (782 )     (953 )     (1,087 )     (3,442 )     (620 )     (782 )     (953 )     (1,087 )     (3,442 )     -       -       -       -       -  
                                                                                                                         
 Total HP consolidated net revenue
  $ 32,302     $ 31,632     $ 31,189     $ 32,122     $ 127,245     $ 32,302     $ 31,632     $ 31,189     $ 32,122     $ 127,245     $ -     $ -     $ -     $ -     $ -  
 
 
(a)
Certain fiscal 2012 organizational reclassifications have been reflected retroactively to provide improved visibility and comparability. For each of the quarters in fiscal year 2011, the reclassifications resulted in the transfer of revenue among the Services, Imaging and Printing Group, Enterprise Servers, Storage and Networking, Software and Corporate Investments financial reporting segments. Reclassifications between segments included the transfer of Indigo Scitex support and the LaserJet and enterprise solutions trade support businesses from Services to the Imaging and Printing Group, the transfer of the business intelligence services business from Corporate Investments to Services, the transfer of the information management services business from Software to Services, and the transfer of the TippingPoint business from Enterprise Servers, Storage and Networking to Software. In addition, revenue was transferred among the business units within the Services segment.There was no impact on the previously reported financial results for the Personal Systems Group and HP Financial Services segments.
   
(b)
The Application Services, Business Process Outsourcing and Other Services business units were consolidated into a new Application and Business Services business unit.
 
 
 

 
10

 

GRAPHIC 5 circlelogob.jpg begin 644 circlelogob.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_X0!F17AI9@``24DJ``@````$`!H!!0`! M````/@```!L!!0`!````1@```"@!`P`!`````@```#$!`@`0````3@`````` M``!@`````0```&`````!````4&%I;G0N3D54('8U+C`P`/_;`$,``0$!`0$! M`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$! M`0$!`0$!`0$!`0$!`?_;`$,!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$! M`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`?_``!$(`#H` M.P,!(@`"$0$#$0'_Q``?```!!0$!`0$!`0```````````0(#!`4&!P@)"@O_ MQ`"U$``"`0,#`@0#!04$!````7T!`@,`!!$%$B$Q008346$'(G$4,H&1H0@C M0K'!%5+1\"0S8G*""0H6%Q@9&B4F)R@I*C0U-CH.$A8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJ MLK.TM;:WN+FZPL/$Q<;'R,G*TM/4U=;7V-G:X>+CY.7FY^CIZO'R\_3U]O?X M^?K_Q``?`0`#`0$!`0$!`0$!`````````0(#!`4&!P@)"@O_Q`"U$0`"`0($ M!`,$!P4$!``!`G<``0(#$00%(3$&$D%1!V%Q$R(R@0@40I&AL<$)(S-2\!5B M7J"@X2%AH>(B8J2DY25EI>8F9JBHZ2EIJ>HJ:JRL[2UMK>X MN;K"P\3%QL?(RKR\_3U]O?X^?K_V@`,`P$` M`A$#$0`_`/[^*_EV_P""N7_!RQ\%/V'->\2_L_?LM:'H'[17[2^ARW.D>+-6 MN]1N1\&_A!K<)"3:9XBO](DBO_'OBVP?=!J/A+PUJ>EV.BW0EM==\4V>L:?> M^'F/^#EC_@KEKW[#GP4T/]EK]G[Q++H7[2_[16@:C>:MXKTBY,.M_"#X-+BV6E^*==M9-/UBS\/7C?YL6AZ)KOC' MQ%H_AS0;&]UWQ-XIUK3]$T;3;8-<:CK.NZY?PV&G6-N&;=/>ZCJ%U#;PAFW2 MSS*"V6)K2,;ZO;HN_P#P/S]-[C&^KVZ+O_7]>?\`IK?\&Y7QV_;>_;9^%GQ^ M_;@_;*^,?B3QU9?$/QY:_#'X'>!H;'3/"?PX\(^&_`44U[XWUWPKX+\-V>FZ M*SZUXAUO3?"PUW4+?4/$!_X034(+K6;N6\OGE_AC_P""S_[8TW[:G_!2G]I# MXU:'K,MYX(T+QA_PJWX1W-I?"I3X3T75-(F0B2*V\5:E8ZQX\^5R4 MO?%-T8V6/8J_WP_M<>(-&_X(I_\`!!2Z\`>$-2M=-\??#SX$:'\!O`M]IL@M MY=8^/GQ@,UCXK\8:0V`'N[+Q+XC\=_%4@E6:UT2Z"GS`BG_+*IQU;ELMDON* MAJW*UEM9?+[NG3J?H+^S1_P55_X*&_LC:MI^H_`W]K+XP:#IVGRQN/!GB/Q/ M=?$'X=W42,0]M=_#_P`>_P#"2>$FBEC+Q--!I-O>PAS):7=M<)',G]M7_!)G M_@Z`^%/[5GB#PS\`/VW-%\,?L_?'#79[31O"7Q1T:[N;;X)_$C6KAA#;:7J2 M:O/RRS7^M^#;V%KA'G\)ZGJ5__`%XU MBU9V?0Q:L[/H?X\G_!7O]J#5?VO_`/@H]^UA\9;W49+_`$.3XJZ]X!\`H93) M:V7PY^%\Y\`>#(K",!8X(;_1_#\.NW21(BW&K:OJ-_*&N;R>1_M__@VF_8^_ MX:H_X*>?#/Q3KNF?;_AW^R[IE]^T#XK\Z'?9S>(?#TL&E?"W36D;]VMT?B'J MFB^)8X'63[7I_A358M@4-)'^`^HR7TVH7TNIF9M2EO+J34&N05N&OGG=KLSJ M0")C.TAE!`(?<"`:_P!(;_@U9_9;T?\`9F_X)T>//VN?B"EKX(?'4F@ZA,'U2TT2_\`A;X=\?V.IV9FDL[DW6F"\C-['87,'XB_\$4M M"UC_`(*K_P#!>']HG_@HEXWTZZO?`7P`]*N]I?#JWEP2"#U7_``$RW(J.572[*\G?\`X9?-=_(FRNEV5Y._S_IKOY'ZM?\`!KK^S)H/ M[)W_``3-\8?M9?$G[+X7U+]I/6=?^+7B'7M40VQT3X'?!^#7]!\'SZD^&D33 MD^S?$#QU;3!2)M&\46=PJLK)7K'_``1C_P""U_QV_P""L7[0'Q]\+/\`LZ^! M?AE\`O@MX:36_P#A.[#Q#XDU;Q;=ZIXL\47.G?#+PUJ5I=I%HL&HZQX_%C0?'/[7/Q0U">)4OM/\`ACX?T*\;X?V* M-(8S/%+\.O#T'B[3;,E&74?&U[:JOG2,73U3;W;LOZZ]MMQ.S3;W;LO+^EIM M^9_/_P#\%C?VF_A%^Q7_`,'$OPI^/7[/FBZ/X/UCX&#X'ZC^TD/"-G;Z78^* M/$GB:+4KGXF6]W:Z;$EK-JOB+X#^,M$T#Q%=Q1F>[O)YC>JVJPW+OVE M_CW\8OV@?'*RNO%.M7>J)I5I(ZHQL-'MKB#2=.7 M8@CL;.WC"*$"C_:"^`SSR?`WX,R732OUG^'ZMG^3I^VU^P'\1?!__!7GXL_L*^$= M&E@\1?$']J*'PY\*(Y+>1K67P=\;O$MGXC^&^KL8SMETVQ\)>+M*N-5FBD*6 M9T_4H9GBFL[E(_[E?^"]'QE\(?\`!-O_`((P#]FSX27']@WWQ%\)>!/V-_A3 M:QR)%J%OX&MO#\-K\0M5FCB"M*T_PR\.ZYHM]?1LC1:[XMTZ\=W>0)+XE_P< MQ?\`!+GQ]^T%X`\+?M^_LLVFO0?M'_LU>'KS3O'VG>!Y[[3_`!EXW^#5O+=: MDNL^';K29H-2E\5?"ZXOM;U**TL76_UCPCK?B"VA>YN]%T73+K_.W\:?%;XH M_$B+3X/B'\2?'WCV#29+B72X?&GC'Q%XIBTV6[6)+J33X] MW$;3+#$LA81H%I+F47?X;=.JMY^2L-+FY>RT?RM^?X'^DO\`\&YGP#\)_L%? M\$B=3_:D^+2IX8O/C58^-/VI?B1J]U"%O=(^$/@S1]1M_`4$A9E^T6K>!]!O MO'>F0JRG=XZE@PL[R`_C9_P;@?#OQ7_P4"_X*P?M8_\`!3KXL::]PGP[O?%W MC#1C=$W-KIOQ5_:"N_$6B^&]&TV:54CNK3P-\*[3QAI$"1QLVEQS^&9MMLTE MFS?R)3_';XWW7AIO!=S\9/BK<>#GTE-`?PG/\0_%TWAIM"2V6S316T*36&TM MM)2T1;5---J;-;95@$(B`6O]+7_@B_\`"[PC_P`$L?\`@B);?M`_%:Q72=7\ M0_#GQS^V?\6DEVV=]=VNL^'_`.U/A[X:BDE5Y([^?X<:-X'TFVLY4)C\2ZM? M11P[IRK#5DW>[EHO\K:]/^`$E9-WO*6B^_:U_E]R.!_X+9?\$8_VMO\`@JW^ MT[^SQKNA?%OX.^!/V7?@SX=M]$O/#^OZOXT/Q#?4?&/BRTU#XM^*-%TG3?!. MI>'7U.^\+Z)X5TGP_;WGB&"*>Y\/Q->S6$5U(R\-_P`'1'[5W@[]E+_@G%X5 M_8P^&.H:3X;\4_M#7GA/X=Z9X,T>\CBU'PS^SY\+O[.U37)X+-9'N[/1+V]T M/PCX`A:<)%J>EZIKME#)/]DOEB_@3^(W[;7[5WQ.^(/CGXD:_P#M!?&.UUOQ M_P"+_$?C/5[72/B=XWTS2+74O$VKWFLWEKI6FVNNQ6NG:9;7%[)!86%M'';V M=I'#;PHD<:J/GKQ3XO\`%GCC5YO$/C;Q1XB\7Z_/%#!/KOBG7-2\0:O/!;)Y M=O#-J6K7%W>R101_NX8WG9(D^5`J\41BURW?PZ]G?1_G_79J+TN]%K;ST?Y_ MUKI[]^Q1^SEKO[77[6O[/7[-?AZUNKJ[^,'Q4\*>$]1:T5VFT[PM-J$=[XUU MT["&2W\.>#K/7=?NY0R^3::;/,64(6'^TQ;6L%E;6]G9PQ6UI:016UK;0QB. M&WMX(UBA@BC7"I%%&BQQHH"HBA5``%?QE_\`!K%_P27\0?!_0+S_`(*-?M`> M%Y]&\:_$?PQ<>'?V9_"VM6CV^K>'?AUK:-'XE^*E[9SXGL;WX@V:Q:)X.66& MVN5\$G6-6Q=:9XTTR2+^SRIF[NW8F;N[=OZ_X'R"OY#_`/@KM_P:_P#@+]IS MQ%XG_:(_8.U+PI\%OC-KMQ=ZUXT^"VN1RZ7\(/B+K5PPGNM7\+:A817!^&'B M?4)/.FO;*+2[WP;K=_+'<-!X4G?4M4O_`.O"BI3:=UN2FT[K<_R6/V>_^"+/ M[:VH_M^_L[?LE_M)_LV?%?X6Z/\`$#XIZ98>,O$^I^'[J[\$2_#WPREQXK^( MU_X?^)?A^34O`NL/%X)T+7383Z-XDNQ)J#VEO$QN9HXF_K4_X.S/VL+'X%_L M+?"[]CWP5<6^CZQ^TUXPLX]6T;2_+M8]/^#'P1FT+7[RP6WMU4V%G?\`C:X^ M'EC81#R(+W3M)URRB$T%O=PC^M.N+\3?#CX>>-+RRU#QCX#\&>++_3XS!87O MB7POH>NW=C`9#.8;.YU2QNIK:(S_`+XQPNB&7]YC?S3OZ[IMK%M8RS(%8C^V/_@DQ_P`&L.@?"#Q#X7^/_P#P M4:O/#'Q(\::+/:ZUX6_9G\.7"ZW\.?#VK6S^?9WWQ4\3(R6OQ`O;&<0S+X.T M2'_A"ENK8?VOK'C33+J73(O[-;:VMK*WAM+.W@M+6WC2&WMK:*."W@AC4+'% M##$J1Q1HH"HB*JJH`4`#%3TW-O;3\QN;>VG]=_\`*PR...&-(HD2**)%CCCC :54CCC10J(B*`J(B@*JJ`JJ```!3Z**@@_]D_ ` end