8-K

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

August 18, 2009
Date of Report (Date of Earliest Event Reported)

HEWLETT-PACKARD COMPANY
(Exact name of registrant as specified in its charter)
DELAWARE	1-4423	94-1081436
(State or other jurisdiction of incorporation)	(Commission File Number)	(I.R.S. Employer Identification No.)
3000 HANOVER STREET, PALO ALTO, CA		94304
(Address of principal executive offices)		(Zip code)
(650) 857-1501
(Registrant’s telephone number, including area code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Item 2.02

Results of Operations and Financial Condition.

On August 18, 2009, Hewlett-Packard Company (“HP”) issued a press release relating to its fiscal quarter ended July 31, 2009 entitled “HP Reports Third Quarter 2009 Results.” The text of this press release, with the related GAAP consolidated condensed statements of earnings, GAAP consolidated condensed balance sheets, adjustments to certain GAAP financial information, GAAP consolidated condensed statements of cash flows, certain segment and business unit financial results, and certain additional financial information, is furnished herewith as Exhibit 99.1. The information in Exhibit 99.1 shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and shall not be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended (the “Securities Act”) solely as a result of being included in Exhibit 99.1. HP’s GAAP consolidated condensed statements of earnings for the three and nine months ended July 31, 2009, HP's GAAP consolidated condensed balance sheet as of July 31, 2009, and certain segment financial results for the three and nine months ended July 31, 2009 also are filed herewith as Exhibit 99.2. The information in Exhibit 99.2 is filed for purposes of Section 18 of the Exchange Act and therefore may be incorporated by reference into filings under the Securities Act. To supplement HP’s consolidated condensed financial statements presented on a GAAP basis, HP provides non-GAAP operating profit, non-GAAP operating margin, non-GAAP net earnings, non-GAAP diluted earnings per share and gross cash. HP also provides forecasts of non-GAAP diluted earnings per share. A reconciliation of the adjustments to GAAP results for HP’s fiscal quarter ended July 31, 2009 and prior periods is included in the tables that are a part of Exhibit 99.1. In addition, an explanation of the ways in which HP management uses these non-GAAP measures to evaluate its business, the substance behind HP management’s decision to use these non-GAAP measures, the material limitations associated with the use of these non-GAAP measures, the manner in which HP management compensates for those limitations, and the substantive reasons why HP management believes that these non-GAAP measures provide useful information to investors is included under “Use of Non-GAAP Financial Information” in Exhibit 99.1. This additional non-GAAP financial information is not meant to be considered in isolation or as a substitute for operating profit, operating margin, net earnings, diluted earnings per share, or cash and cash equivalents prepared in accordance with GAAP.

Item 9.01	Financial Statements and Exhibits.
Exhibit Number	Description
Exhibit 99.1	Text of HP’s press release relating to its fiscal quarter ended July 31, 2009, entitled “HP Reports Third Quarter 2009 Results,” with the related GAAP consolidated condensed statements of earnings, GAAP consolidated condensed balance sheets, adjustments to certain GAAP financial information, GAAP consolidated condensed statements of cash flows, segment financial results, business unit revenue, and certain additional financial information (furnished herewith).
Exhibit 99.2	HP’s GAAP consolidated condensed statements of earnings for the three and nine months ended July 31, 2009, HP's GAAP consolidated condensed balance sheet as of July 31, 2009, and certain segment financial information for the three and nine months ended July 31, 2009 (filed herewith).

SIGNATURE         Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
	HEWLETT-PACKARD COMPANY
DATE: August 18, 2009	By:	/s/ Paul T. Porrini
	Name:	Paul T. Porrini
	Title:	Vice President, Deputy General Counsel and Assistant Secretary

EXHIBIT INDEX
Exhibit Number	Description
Exhibit 99.1	Text of HP’s press release relating to its fiscal quarter ended July 31, 2009 entitled “HP Reports Third Quarter 2009 Results,” with the related GAAP consolidated condensed statements of earnings, GAAP consolidated condensed balance sheets, adjustments to certain GAAP financial information, GAAP consolidated condensed statements of cash flows, certain segment and business unit information, and certain additional financial information (furnished herewith).
Exhibit 99.2	HP’s GAAP consolidated condensed statements of earnings for the three and nine months ended July 31, 2009, HP's GAAP consolidated condensed balance sheet as of July 31, 2009, and certain segment financial information for the three and nine months ended July 31, 2009 (filed herewith).

EX-99.1

EXHIBIT 99.1    

News release   

	HP Reports Third Quarter 2009 Results
Editorial Contacts: David Shane, HP +1 650 857 3859 david.shane@hp.com Christina Schneider, HP +1 650 857 8222 corpmediarelations@hp.com Mylene Mangalindan, HP + 1 650 236 0005 corpmediarelations@hp.com HP Investor Relations + 1 650 857 2246   investor.relations@hp.com Hewlett-Packard Company 3000 Hanover Street Palo Alto, CA 94304 www.hp.com	• • • • •	Net revenue of $27.5 billion, down 2% from the prior year and up 4% in constant currency GAAP operating profit down 14% to $2.2 billion; GAAP earnings per share $0.67, down from $0.80 a year earlier Non-GAAP operating profit up 8% to $3.0 billion; non-GAAP earnings per share $0.91, up from $0.86 a year earlier Cash flow from operations of $3.9 billion, up 15% from the prior year  Record Services profit of $1.3 billion

PALO ALTO, Calif., Aug. 18, 2009 – HP today announced financial results for its third fiscal quarter ended July 31, 2009, with net revenue of $27.5 billion, down 2% from a year earlier and up 4% when adjusted for the effects of currency.

In the third quarter, GAAP operating profit was $2.2 billion and GAAP diluted earnings per share (EPS) was $0.67, down from $0.80 in the prior-year period. Non-GAAP operating profit was $3.0 billion, with non-GAAP diluted EPS of $0.91, up from $0.86 in the prior-year period. Non-GAAP financial information excludes $568 million of adjustments on an after-tax basis, or $0.24 per diluted share, related primarily to amortization of purchased intangible assets, restructuring charges and acquisition-related charges. 

“HP’s performance this quarter is a result of our strong business portfolio, efficient cost structure and scale. We made positive gains in extending our market leadership in key segments and strengthening our competitive position,” said Mark Hurd, HP chairman and chief executive officer. “Business is stabilizing, and we are confident that HP will be an early beneficiary of an economic turnaround and will continue to outperform when conditions improve.”

	Q3 FY09	Q3 FY08	Y/Y
Net revenue ($B)	$          27.5	$          28.0	-2%
GAAP operating margin	7.9%	9.0%	(1.1 pts)
GAAP net earnings ($B)	$            1.6	$             2.0	-19%
GAAP diluted EPS	$          0.67	$          0.80	-16%
Non-GAAP operating margin	10.8%	9.8%	1.0 pts
Non-GAAP net earnings ($B)	$            2.2	$             2.2	1%
Non-GAAP diluted EPS	$          0.91	$           0.86	6%

Information about HP’s use of non-GAAP financial information is provided under “Use of non-GAAP financial information” below. Unless otherwise noted, all growth rates reflect year-over-year comparisons.

“Record profit in Services, double-digit revenue growth in China, and solid cash flow demonstrate HP’s ability to execute,” said Cathie Lesjak, executive vice president and chief financial officer. “We are investing for the future and executing operational efficiencies with the goal of driving long-term, profitable growth.”

Revenue grew 8% in the Americas to $12.6 billion. Revenue declined 12% in Europe, the Middle East and Africa and 4% in Asia Pacific to $9.9 billion and $5.0 billion, respectively. When adjusted for the effects of currency, revenue grew 11% in the Americas while declining 2% in Europe, the Middle East and Africa while Asia Pacific was flat. Revenue from outside of the United States in the third quarter accounted for 62% of total revenue, with revenue in the BRIC countries (Brazil, Russia, India and China) declining 6% over the prior-year period while accounting for 10% of total HP revenue.

Services
Services revenue increased 93% to $8.5 billion due primarily to the EDS acquisition. Infrastructure Technology Outsourcing posted revenue of $3.9 billion while Technology Services, Application Services and Business Process Outsourcing posted revenue of $2.4 billion, $1.4 billion and $711 million, respectively. Operating profit was $1.3 billion, or 15.2% of revenue, up from $567 million, or 12.9% of revenue, in the prior-year period. The EDS integration is tracking ahead of plan.

Enterprise Storage and Servers
Enterprise Storage and Servers (ESS) reported total revenue of $3.7 billion, down 23%. Storage revenue declined 21%, with the midrange EVA product line down 23%. Industry Standard Server revenue declined 21% and Business Critical Systems revenue declined 30%, while ESS blade revenue was down 14%. Operating profit was $356 million, or 9.7% of revenue, down from $544 million, or 11.5% of revenue, in the prior-year period.

HP Software
HP Software revenue declined 22% to $847 million. Business Technology Optimization declined 22%, and Other Software revenue declined 23%. Operating profit was $153 million, or 18.1% of revenue, up from $135 million, or 12.4% of revenue, in the prior-year period.

Personal Systems Group
Personal Systems Group (PSG) posted an increase of unit shipments of 2% and maintained the leading market position in PCs worldwide. PSG revenue declined 18% to $8.4 billion. Notebook revenue for the quarter was down 10%, while Desktop revenue declined 26%. Commercial client revenue was down 22%, while Consumer client revenue decreased 13%. Operating profit was $386 million, or 4.6% of revenue, down from $587 million, or 5.7% of revenue, in the prior-year period.

Imaging and Printing Group
Imaging and Printing Group (IPG) revenue declined 20% to $5.7 billion. Supplies revenue was down 13% due in part to continued channel inventory realignment, while Commercial hardware revenue and Consumer hardware revenue declined 37% and 21%, respectively. Printer unit shipments decreased 23%, with Commercial printer hardware units down 42% and Consumer printer hardware units down 16%. Operating profit was $960 million, or 17.0% of revenue, versus $1.0 billion, or 14.8% of revenue, in the prior-year period.

HP Financial Services
HP Financial Services (HPFS) reported revenue of $670 million, down 1% from the prior-year period. Financing volume increased 12%, and net portfolio assets increased 6%. Operating margin was 7.9% of revenue, up from 7.5% in the prior-year period.

Asset management
HP generated $3.9 billion in cash flow from operations for the third quarter. Inventory ended the quarter at $5.9 billion, down 10 days. Accounts receivable of $14.7 billion was up 4 days. Accounts payable ended the quarter at $12.8 billion, down 7 days. HP’s dividend payment of $0.08 per share in the third quarter resulted in cash usage of $191 million. HP utilized $999 million of cash during the third quarter to repurchase approximately 28 million shares of common stock in the open market. HP exited the quarter with $13.7 billion in gross cash.

Outlook
HP expects fourth quarter FY09 revenue to be up approximately 8% sequentially. Fourth quarter FY09 non-GAAP diluted EPS is expected to be approximately $1.12. Fourth quarter FY09 non-GAAP diluted EPS estimates exclude after-tax costs of approximately $0.15 per share, related primarily to the amortization of purchased intangibles, restructuring charges and acquisition-related charges. On a GAAP basis, fourth quarter FY09 diluted EPS is expected to be approximately $0.97.

For the full year 2009, HP expects revenue and earnings to be in-line with the mid-point of the outlook range provided on May 19, 2009.

More information on HP’s quarterly earnings, including additional financial analysis and an earnings overview presentation, is available on HP’s Investor Relations website at www.hp.com/investor/home.

HP’s Q3 FY09 earnings conference call is accessible via an audio webcast at www.hp.com/investor/q32009webcast.

About HP
HP, the world’s largest technology company, simplifies the technology experience for consumers and businesses with a portfolio that spans printing, personal computing, software, services and IT infrastructure. More information about HP (NYSE: HPQ) is available at http://www.hp.com/.

Use of non-GAAP financial information
To supplement HP’s consolidated condensed financial statements presented on a GAAP basis, HP provides non-GAAP operating profit, non-GAAP operating margin, non-GAAP net earnings, non-GAAP diluted earnings per share and gross cash. HP also provides forecasts of non-GAAP diluted earnings per share. A reconciliation of the adjustments to GAAP results for this quarter and prior periods is included in the tables below. In addition, an explanation of the ways in which HP management uses these non-GAAP measures to evaluate its business, the substance behind HP management’s decision to use these non-GAAP measures, the material limitations associated with the use of these non-GAAP measures, the manner in which HP management compensates for those limitations, and the substantive reasons why HP management believes that these non-GAAP measures provide useful information to investors is included under “Use of Non-GAAP Financial Measures” after the tables below. This additional non-GAAP financial information is not meant to be considered in isolation or as a substitute for operating profit, operating margin, net earnings, diluted earnings per share, or cash and cash equivalents prepared in accordance with GAAP.

EDS acquisition
HP completed its acquisition of Electronic Data Systems Corporation on August 26, 2008. Results of, and comparisons to, the three and nine months ended July 31, 2008 do not include the results of operations of EDS for those prior periods.

Forward-looking statements
This news release contains forward-looking statements that involve risks, uncertainties and assumptions. If the risks or uncertainties ever materialize or the assumptions prove incorrect, the results of HP may differ materially from those expressed or implied by such forward-looking statements and assumptions. All statements other than statements of historical fact are statements that could be deemed forward-looking statements, including but not limited to any projections of revenue, margins, expenses, earnings, tax provisions, cash flows, benefit obligations, share repurchases, acquisition synergies, currency exchange rates or other financial items; any statements of the plans, strategies, and objectives of management for future operations, including execution of cost reduction programs and restructuring and integration plans; any statements concerning the expected development, performance or market share relating to products or services; any statements regarding current or future macroeconomic trends or events and the impact of those trends and events on HP and its financial performance; any statements regarding pending investigations, claims or disputes; any statements of expectation or belief; and any statements of assumptions underlying any of the foregoing. Risks, uncertainties and assumptions include macroeconomic and geopolitical trends and events; execution and performance of contracts by HP and its suppliers, customers and partners; the challenge of managing asset levels, including inventory; the difficulty of aligning expense levels with revenue changes; assumptions related to pension and other post-retirement costs; expectations and assumptions relating to the execution and timing of cost reduction programs and restructuring and integration plans; the possibility that the expected benefits of business combination transactions may not materialize as expected; the resolution of pending investigations, claims and disputes; and other risks that are described in HP’s Annual Report on Form 10-K for the fiscal year ended October 31, 2008 and HP’s other filings with the Securities and Exchange Commission, including HP’s Quarterly Report on Form 10-Q for the fiscal quarter ended April 30, 2009. As in prior periods, the financial information set forth in this release, including tax-related items, reflects estimates based on information available at this time. While HP believes these estimates to be meaningful, these amounts could differ materially from actual reported amounts in HP’s Quarterly Report on Form 10-Q for the fiscal quarter ended July 31, 2009. In particular, determining HP’s actual tax balances and provisions as of July 31, 2009 requires extensive internal and external review of tax data (including consolidating and reviewing the tax provisions of numerous domestic and foreign entities), which is being completed in the ordinary course of preparing HP’s Form 10-Q. HP assumes no obligation and does not intend to update these forward-looking statements.

Note to editors: More news from HP, including links to RSS feeds, is available at http://www.hp.com/hpinfo/newsroom/.

© 2009 Hewlett-Packard Development Company, L.P. The information contained herein is subject to change without notice. HP shall not be liable for technical or editorial errors or omissions contained herein.

HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS
(Unaudited)
(In millions except per share amounts)

	Three months ended
	July 31,			April 30,			July 31,
	2009			2009			2008
Net revenue	$	27,451		$	27,351		$	28,032
Costs and expenses(a):
Cost of sales		20,936			20,919			21,197	(c)
Research and development		667			716			895
Selling, general and administrative		2,874			2,880			3,193	(c)
Amortization of purchased intangible assets		379			380			213
Restructuring charges		362			94			5
Acquisition-related charges		59			75			—
Total costs and expenses		25,277			25,064			25,503
Earnings from operations		2,174			2,287			2,529
Interest and other, net		(177	)		(180	)		23
Earnings before taxes		1,997			2,107			2,552
Provision for taxes(b)		355			391			525
Net earnings	$	1,642		$	1,716		$	2,027
Net earnings per share:
Basic	$	0.69		$	0.72		$	0.82
Diluted	$	0.67		$	0.70		$	0.80
Cash dividends declared per share	$	0.16		$	—		$	0.16
Weighted-average shares used to compute net earnings per share:
Basic		2,382			2,394			2,459
Diluted		2,436			2,438			2,533
(a)  Stock-based compensation expense included under SFAS 123(R) was as follows:
Cost of sales	$	41		$	48		$	34
Research and development		12			18			16
Selling, general and administrative		94			109			90
Acquisition-related charges		3			16			—
Total costs and expenses	$	150		$	191		$	140
(b)  Tax benefit from stock-based compensation	$	(51	)	$	(59	)	$	(38	)
(c)  For the prior year reporting periods presented, certain pursuit-related costs previously reported as Cost of sales have been realigned retroactively to Selling, general and administrative expenses due to organizational realignments.

HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS
(Unaudited)
(In millions except per share amounts)

	Nine months ended
	July 31,			July 31,
	2009			2008
Net revenue	$	83,602		$	84,761
Costs and expenses(a):
Cost of sales		63,924			63,846	(c)
Research and development		2,115			2,701
Selling, general and administrative		8,647			9,820	(c)
Amortization of purchased intangible assets		1,171			630
In-process research and development charges		6			13
Restructuring charges		602			19
Acquisition-related charges		182			—
Total costs and expenses		76,647			77,029
Earnings from operations		6,955			7,732
Interest and other, net		(589	)		98
Earnings before taxes		6,366			7,830
Provision for taxes(b)		1,154			1,613
Net earnings	$	5,212		$	6,217
Net earnings per share:
Basic	$	2.18		$	2.49
Diluted	$	2.13		$	2.41
Cash dividends declared per share	$	0.32		$	0.32
Weighted-average shares used to compute net earnings per share:
Basic		2,395			2,497
Diluted		2,442			2,577
(a)  Stock-based compensation expense included under SFAS 123(R) was as follows:
Cost of sales	$	141		$	106
Research and development		47			55
Selling, general and administrative		288			288
Acquisition-related charges		25			—
Total costs and expenses	$	501		$	449
(b)  Tax benefit from stock-based compensation	$	(158	)	$	(130	)
(c)  For the prior year reporting periods presented, certain pursuit-related costs previously reported as Cost of sales have been realigned retroactively to Selling, general and administrative expenses due to organizational realignments.

HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
ADJUSTMENTS TO GAAP NET EARNINGS, EARNINGS FROM OPERATIONS,
OPERATING MARGIN AND EARNINGS PER SHARE
(Unaudited)
(In millions except per share amounts)

	Three						Three						Three
	months			Diluted			months			Diluted			months			Diluted
	ended			earnings			ended			earnings			ended			earnings
	July 31,			per			April 30,			per			July 31,			per
	2009			share			2009			share			2008			share
GAAP net earnings	$	1,642		$	0.67		$	1,716		$	0.70		$	2,027		$	0.80
Non-GAAP adjustments:
Amortization of purchased intangible assets		379			0.16			380			0.16			213			0.08
Restructuring charges		362			0.15			94			0.04			5			—
Acquisition-related charges		59			0.03			75			0.03			—			—
Adjustments for taxes		(232	)		(0.10	)		(167	)		(0.07	)		(57	)		(0.02	)
Non-GAAP net earnings	$	2,210		$	0.91		$	2,098		$	0.86		$	2,188		$	0.86
GAAP earnings from operations	$	2,174					$	2,287					$	2,529
Non-GAAP adjustments:
Amortization of purchased intangible assets		379						380						213
Restructuring charges		362						94						5
Acquisition-related charges		59						75						—
Non-GAAP earnings from operations	$	2,974					$	2,836					$	2,747
GAAP operating margin		8	%					8	%					9	%
Non-GAAP adjustments		3	%					2	%					1	%
Non-GAAP operating margin		11	%					10	%					10	%

HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
ADJUSTMENTS TO GAAP NET EARNINGS, EARNINGS FROM OPERATIONS,
OPERATING MARGIN AND EARNINGS PER SHARE
(Unaudited)
(In millions except per share amounts)

	Nine months			Diluted			Nine months			Diluted
	ended			earnings			ended			earnings
	July 31,			per			July 31,			per
	2009			share			2008			share
GAAP net earnings	$	5,212		$	2.13		$	6,217		$	2.41
Non-GAAP adjustments:
Amortization of purchased intangible assets		1,171			0.48			630			0.24
In-process research and development charges		6			—			13			0.01
Restructuring charges		602			0.25			19			0.01
Acquisition-related charges		182			0.08			—			—
Adjustments for taxes		(580	)		(0.24	)		(171	)		(0.07	)
Non-GAAP net earnings	$	6,593		$	2.70		$	6,708		$	2.60
GAAP earnings from operations	$	6,955					$	7,732
Non-GAAP adjustments:
Amortization of purchased intangible assets		1,171						630
In-process research and development charges		6						13
Restructuring charges		602						19
Acquisition-related charges		182						—
Non-GAAP earnings from operations	$	8,916					$	8,394
GAAP operating margin		8	%					9	%
Non-GAAP adjustments		3	%					1	%
Non-GAAP operating margin		11	%					10	%

HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
CONSOLIDATED CONDENSED BALANCE SHEETS
(In millions)

	July 31,		October 31,
	2009		2008
	(unaudited)
ASSETS
Current assets:
Cash and cash equivalents	$	13,521	$	10,153
Short-term investments		66		93
Accounts receivable		14,735		16,928
Financing receivables		2,532		2,314
Inventory		5,850		7,879
Other current assets		12,138		14,361
Total current assets		48,842		51,728
Property, plant and equipment		11,194		10,838
Long-term financing receivables and other assets		10,857		10,468
Goodwill and purchased intangible assets		40,179		40,297
Total assets	$	111,072	$	113,331
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Notes payable and short-term borrowings	$	3,288	$	10,176
Accounts payable		12,778		14,917
Employee compensation and benefits		3,596		4,159
Taxes on earnings		786		869
Deferred revenue		6,458		6,287
Other accrued liabilities		14,904		16,531
Total current liabilities		41,810		52,939
Long-term debt		13,892		7,676
Other liabilities		13,835		13,774
Stockholders' equity		41,535		38,942
Total liabilities and stockholders' equity	$	111,072	$	113,331

HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
(In millions)

	Three months			Nine months
	ended			ended,
	July 31,			July 31,
	2009			2009
Cash flows from operating activities:
Net earnings	$	1,642		$	5,212
Adjustments to reconcile net earnings to net cash provided by operating activities:
Depreciation and amortization		1,179			3,546
Stock-based compensation expense		150			501
Provision for bad debt and inventory		114			462
In-process research and development charges		—			6
Restructuring charges		362			602
Deferred taxes on earnings		220			272
Excess tax benefit from stock-based compensation		(39	)		(67	)
Other, net		2			(1	)
Changes in assets and liabilities:
Accounts and financing receivables		(141	)		1,635
Inventory		(144	)		1,843
Accounts payable		1,278			(2,228	)
Taxes on earnings		(289	)		691
Restructuring		(296	)		(844	)
Other assets and liabilities		(182	)		(1,684	)
Net cash provided by operating activities		3,856			9,946
Cash flows from investing activities:
Investment in property, plant and equipment		(1,091	)		(2,749	)
Proceeds from sale of property, plant and equipment		151			401
Purchases of available-for-sale securities and other investments		(50	)		(105	)
Maturities and sales of available-for-sale securities and other
investments		—			103
Payments made in connection with business acquisitions, net		—			(348	)
Net cash used in investing activities		(990	)		(2,698	)
Cash flows from financing activities:
Repayment of commercial paper and notes payable, net		(2,417	)		(6,866	)
Issuance of debt		2,000			6,778
Payment of debt		(1,071	)		(1,181	)
Issuance of common stock under employee stock plans		443			936
Repurchase of common stock		(999	)		(3,038	)
Excess tax benefit from stock-based compensation		39			67
Dividends		(191	)		(576	)
Net cash used in financing activities		(2,196	)		(3,880	)
Increase in cash and cash equivalents		670			3,368
Cash and cash equivalents at beginning of period		12,851			10,153
Cash and cash equivalents at end of period	$	13,521		$	13,521

HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
SEGMENT INFORMATION
(Unaudited)
(In millions)

	Three months ended
	July 31,			April 30,			July 31,
	2009			2009			2008(a)
Net revenue:
Services(b)	$	8,470		$	8,488		$	4,386
Enterprise Storage and Servers		3,660			3,456			4,741
HP Software		847			880			1,086
Technology Solutions Group		12,977			12,824			10,213
Personal Systems Group		8,432			8,191			10,254
Imaging and Printing Group		5,660			5,916			7,041
HP Financial Services		670			641			680
Corporate Investments		193			188			271
Total Segments		27,932			27,760			28,459
Eliminations of intersegment net revenue and other		(481	)		(409	)		(427	)
Total HP Consolidated	$	27,451		$	27,351		$	28,032
Earnings from operations:
Services(b)	$	1,289		$	1,172		$	567
Enterprise Storage and Servers		356			250			544
HP Software		153			157			135
Technology Solutions Group		1,798			1,579			1,246
Personal Systems Group		386			374			587
Imaging and Printing Group		960			1,074			1,042
HP Financial Services		53			46			51
Corporate Investments		(10	)		(19	)		26
Total Segments		3,187			3,054			2,952
Corporate and unallocated costs and eliminations		(81	)		(62	)		(85	)
Unallocated costs related to stock-based compensation
expense		(132	)		(156	)		(120	)
Amortization of purchased intangible assets		(379	)		(380	)		(213	)
Restructuring charges		(362	)		(94	)		(5	)
Acquisition-related charges		(59	)		(75	)		—
Interest and other, net		(177	)		(180	)		23
Total HP Consolidated Earnings Before Taxes	$	1,997		$	2,107		$	2,552

(a)   Certain fiscal 2009 organizational reclassifications have been reflected retroactively to provide improved visibility and comparability. For each of the quarters in fiscal year 2008, the reclassifications resulted in the transfer of revenue and operating profit among the Services, HP Software and Imaging and Printing Group financial reporting segments. In addition, certain previously allocated costs were reclassified to unallocated costs related to stock-based compensation expense. There was no impact on the previously reported financial results for the Enterprise Storage and Servers, Personal Systems Group, HP Financial Services and Corporate Investments segments.

(b)   Includes the results of EDS which was acquired on August 26, 2008.

HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
SEGMENT INFORMATION
(Unaudited)
(In millions)

	Nine months ended
	July 31,			July 31,
	2009			2008(a)
Net revenue:
Services(b)	$	25,704		$	12,700
Enterprise Storage and Servers		11,064			14,341
HP Software		2,605			3,072
Technology Solutions Group		39,373			30,113
Personal Systems Group		25,410			31,116
Imaging and Printing Group		17,557			22,042
HP Financial Services		1,947			2,007
Corporate Investments		577			719
Total Segments		84,864			85,997
Eliminations of intersegment net revenue and other		(1,262	)		(1,236	)
Total HP Consolidated	$	83,602		$	84,761
Earnings from operations:
Services(b)	$	3,584		$	1,573
Enterprise Storage and Servers		1,011			1,872
HP Software		450			288
Technology Solutions Group		5,045			3,733
Personal Systems Group		1,195			1,759
Imaging and Printing Group		3,139			3,404
HP Financial Services		140			141
Corporate Investments		(48	)		40
Total Segments		9,471			9,077
Corporate and unallocated costs and eliminations		(119	)		(308	)
Unallocated costs related to stock-based compensation expense		(436	)		(375	)
Amortization of purchased intangible assets		(1,171	)		(630	)
In-process research and development charges		(6	)		(13	)
Restructuring charges		(602	)		(19	)
Acquisition-related charges		(182	)		—
Interest and other, net		(589	)		98
Total HP Consolidated Earnings Before Taxes	$	6,366		$	7,830

(a)   Certain fiscal 2009 organizational reclassifications have been reflected retroactively to provide improved visibility and comparability. For each of the quarters in fiscal year 2008, the reclassifications resulted in the transfer of revenue and operating profit among the Services, HP Software and Imaging and Printing Group financial reporting segments. In addition, certain previously allocated costs were reclassified to unallocated costs related to stock-based compensation expense. There was no impact on the previously reported financial results for the Enterprise Storage and Servers, Personal Systems Group, HP Financial Services and Corporate Investments segments.

(b)   Includes the results of EDS which was acquired on August 26, 2008.

HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
SEGMENT / BUSINESS UNIT INFORMATION
(Unaudited)
(In millions)

	Three months ended
	July 31,			April 30,			July 31,
	2009			2009			2008(a)
Net revenue:
Infrastructure technology outsourcing	$	3,932		$	3,785		$	1,393
Technology services		2,404			2,441			2,614
Application services		1,384			1,502			336
Business process outsourcing		711			709			43
Other		39			51			—
Services(b)		8,470			8,488			4,386
Industry standard servers		2,262			1,988			2,874
Storage		820			818			1,038
Business critical systems		578			650			829
Enterprise Storage and Servers		3,660			3,456			4,741
Business technology optimization		563			568			718
Other		284			312			368
HP Software		847			880			1,086
Technology Solutions Group		12,977			12,824			10,213
Notebooks		4,802			4,697			5,350
Desktops		3,090			2,967			4,163
Workstations		299			287			463
Handhelds		32			47			90
Other		209			193			188
Personal Systems Group		8,432			8,191			10,254
Supplies		3,949			4,103			4,527
Commercial hardware		1,085			1,193			1,718
Consumer hardware		626			620			796
Imaging and Printing Group		5,660			5,916			7,041
HP Financial Services		670			641			680
Corporate Investments		193			188			271
Total Segments		27,932			27,760			28,459
Eliminations of intersegment net revenue and other		(481	)		(409	)		(427	)
Total HP Consolidated	$	27,451		$	27,351		$	28,032

(a)  Certain fiscal 2009 organizational reclassifications have been reflected retroactively to provide improved visibility and comparability. For each of the quarters in fiscal year 2008, the reclassifications resulted in the transfer of revenue among the Services, HP Software and Imaging and Printing Group financial reporting segments. In addition, revenue was transferred among the business units within the Services, HP Software, Imaging and Printing Group, and Personal Systems Group segments. There was no impact on the previously reported financial results for the Enterprise Storage and Servers, HP Financial Services and Corporate Investments segments.

(b)  Includes the results of EDS, which was acquired on August 26, 2008. The businesses included in the former consulting and integration business unit were divided among the application services and technology services business units and the HP software segment. The businesses included in the former outsourcing services business unit were divided among the infrastructure technology outsourcing and business process outsourcing business units. The infrastructure technology outsourcing, application services and business process outsourcing business units were added with the technology services business unit, and these four business units now comprise the Services segment.

HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
SEGMENT / BUSINESS UNIT INFORMATION
(Unaudited)
(In millions)

	Nine months ended
	July 31,			July 31,
	2009			2008(a)
Net revenue:
Infrastructure technology outsourcing	$	11,620		$	3,957
Technology services		7,296			7,640
Application services		4,478			984
Business process outsourcing		2,163			119
Other		147			—
Services(b)		25,704			12,700
Industry standard servers		6,572			8,680
Storage		2,551			3,058
Business critical systems		1,941			2,603
Enterprise Storage and Servers		11,064			14,341
Business technology optimization		1,725			2,006
Other		880			1,066
HP Software		2,605			3,072
Technology Solutions Group		39,373			30,113
Notebooks		14,406			16,387
Desktops		9,360			12,494
Workstations		919			1,415
Handhelds		136			281
Other		589			539
Personal Systems Group		25,410			31,116
Supplies		12,102			13,664
Commercial hardware		3,517			5,576
Consumer hardware		1,938			2,802
Imaging and Printing Group		17,557			22,042
HP Financial Services		1,947			2,007
Corporate Investments		577			719
Total Segments		84,864			85,997
Eliminations of intersegment net revenue and other		(1,262	)		(1,236	)
Total HP Consolidated	$	83,602		$	84,761

(a)   Certain fiscal 2009 organizational reclassifications have been reflected retroactively to provide improved visibility and comparability. For each of the quarters in fiscal year 2008, the reclassifications resulted in the transfer of revenue among the Services, HP Software and Imaging and Printing Group financial reporting segments. In addition, revenue was transferred among the business units within the Services, HP Software, Imaging and Printing Group, and Personal Systems Group segments. There was no impact on the previously reported financial results for the Enterprise Storage and Servers, HP Financial Services and Corporate Investments segments.

(b)   Includes the results of EDS, which was acquired on August 26, 2008. The businesses included in the former consulting and integration business unit were divided among the application services and technology services business units and the HP software segment. The businesses included in the former outsourcing services business unit were divided among the infrastructure technology outsourcing and business process outsourcing business units. The infrastructure technology outsourcing, application services and business process outsourcing business units were added with the technology services business unit, and these four business units now comprise the Services segment.

HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
CALCULATION OF NET EARNINGS PER SHARE
(Unaudited)
(In millions except per share amounts)

	Three months ended
	July 31,		April 30,		July 31,
	2009		2009		2008
Numerator:
Net earnings	$	1,642	$	1,716	$	2,027
Adjustment for interest expense on zero-coupon
subordinated convertible notes, net of taxes		—		—		—
Net earnings, adjusted	$	1,642	$	1,716	$	2,027
Denominator:
Weighted-average shares used to compute basic EPS		2,382		2,394		2,459
Effect of dilutive securities:
Dilution from employee stock plans		54		44		74
Zero-coupon subordinated convertible notes		—		—		—
Dilutive potential common shares		54		44		74
Weighted-average shares used to compute diluted EPS		2,436		2,438		2,533
Net earnings per share:
Basic(a)	$	0.69	$	0.72	$	0.82
Diluted(b)	$	0.67	$	0.70	$	0.80

(a)  HP’s basic earnings per share was calculated based on net earnings and the weighted-average number of shares outstanding during the reporting period.

(b)  The diluted earnings per share included additional dilution from potential issuance of common stock, such as stock issuable pursuant to exercise of stock options and vesting of restricted stock units, except when such issuances would be anti-dilutive.

HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
CALCULATION OF NET EARNINGS PER SHARE
(Unaudited)
(In millions except per share amounts)

	Nine months ended
	July 31,		July 31,
	2009		2008
Numerator:
Net earnings	$	5,212	$	6,217
Adjustment for interest expense on zero-coupon
subordinated convertible notes, net of taxes		—		3
Net earnings, adjusted	$	5,212	$	6,220
Denominator:
Weighted-average shares used to compute basic EPS		2,395		2,497
Effect of dilutive securities:
Dilution from employee stock plans		47		76
Zero-coupon subordinated convertible notes		—		4
Dilutive potential common shares		47		80
Weighted-average shares used to compute diluted EPS		2,442		2,577
Net earnings per share:
Basic(a)	$	2.18	$	2.49
Diluted(b)	$	2.13	$	2.41

(a)  HP’s basic earnings per share was calculated based on net earnings and the weighted-average number of shares outstanding during the reporting period.

(b)  The diluted earnings per share included additional dilution from potential issuance of common stock, such as stock issuable pursuant to exercise of stock options, vesting of restricted stock units and conversion of debt, except when such issuances would be anti-dilutive.

HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
CALCULATION OF NON-GAAP NET EARNINGS PER SHARE
(Unaudited)
(In millions except per share amounts)

	Three months ended
	July 31,		April 30,		July 31,
	2009		2009		2008
Numerator:
Non-GAAP net earnings	$	2,210	$	2,098	$	2,188
Adjustment for interest expense on zero-coupon
subordinated convertible notes, net of taxes		—		—		—
Non-GAAP net earnings, adjusted	$	2,210	$	2,098	$	2,188
Denominator:
Weighted-average shares used to compute basic EPS		2,382		2,394		2,459
Effect of dilutive securities:
Dilution from employee stock plans		54		44		74
Zero-coupon subordinated convertible notes		—		—		—
Dilutive potential common shares		54		44		74
Weighted-average shares used to compute diluted EPS		2,436		2,438		2,533
Non-GAAP net earnings per share:
Basic(a)	$	0.93	$	0.88	$	0.89
Diluted(b)	$	0.91	$	0.86	$	0.86

(a)  HP’s basic earnings per share was calculated based on net earnings and the weighted-average number of shares outstanding during the reporting period.

(b)  The diluted earnings per share included additional dilution from potential issuance of common stock, such as stock issuable pursuant to exercise of stock options and vesting of restricted stock units, except when such issuances would be anti-dilutive.

HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
CALCULATION OF NON-GAAP NET EARNINGS PER SHARE
(Unaudited)
(In millions except per share amounts)

	Nine months ended
	July 31,		July 31,
	2009		2008
Numerator:
Non-GAAP net earnings	$	6,593	$	6,708
Adjustment for interest expense on zero-coupon
subordinated convertible notes, net of taxes		—		3
Non-GAAP net earnings, adjusted	$	6,593	$	6,711
Denominator:
Weighted-average shares used to compute basic EPS		2,395		2,497
Effect of dilutive securities:
Dilution from employee stock plans		47		76
Zero-coupon subordinated convertible notes		—		4
Dilutive potential common shares		47		80
Weighted-average shares used to compute diluted EPS		2,442		2,577
Non-GAAP net earnings per share:
Basic(a)	$	2.75	$	2.69
Diluted(b)	$	2.70	$	2.60

(a)  HP’s basic earnings per share was calculated based on net earnings and the weighted-average number of shares outstanding during the reporting period.

(b)  The diluted earnings per share included additional dilution from potential issuance of common stock, such as stock issuable pursuant to exercise of stock options, vesting of restricted stock units and conversion of debt, except when such issuances would be anti-dilutive.

Use of Non-GAAP Financial Measures

To supplement HP’s consolidated condensed financial statements presented on a GAAP basis, HP provides non-GAAP operating profit, non-GAAP operating margin, non-GAAP net earnings, non-GAAP diluted earnings per share and gross cash. HP also provides forecasts of non-GAAP diluted earnings per share. These non-GAAP financial measures are not in accordance with, or an alternative for, generally accepted accounting principles in the United States. The GAAP measure most directly comparable to non-GAAP operating profit is earnings from operations. The GAAP measure most directly comparable to non-GAAP operating margin is operating margin. The GAAP measure most directly comparable to non-GAAP net earnings is net earnings. The GAAP measure most directly comparable to non-GAAP diluted earnings per share is diluted net earnings per share. The GAAP measure most directly comparable to gross cash is cash and cash equivalents. Reconciliations of each of these non-GAAP financial measures to GAAP information are included in the tables above.

Use and Economic Substance of Non-GAAP Financial Measures Used by HP

Non-GAAP operating profit and non-GAAP operating margin are defined to exclude the effects of any restructuring charges, charges relating to the amortization of purchased intangible assets, acquisition-related charges and in-process research and development charges recorded during the relevant period. Non-GAAP net earnings and non-GAAP diluted earnings per share consist of net earnings or diluted net earnings per share excluding those same charges. In addition, non-GAAP net earnings and non-GAAP diluted earnings per share are adjusted by the amount of additional taxes or tax benefit associated with each non-GAAP item. HP’s management uses these non-GAAP financial measures for purposes of evaluating HP’s historical and prospective financial performance, as well as HP’s performance relative to its competitors. HP’s management also uses these non-GAAP measures to further its own understanding of HP’s segment operating performance. HP believes that excluding those items mentioned above from these non-GAAP financial measures allows HP management to better understand HP’s consolidated financial performance in relationship to the operating results of HP’s segments, as management does not believe that the excluded items are reflective of ongoing operating results. More specifically, HP’s management excludes each of those items mentioned above for the following reasons:

• Restructuring charges consist of costs primarily related to severance and benefits for employees terminated pursuant to a formal restructuring plan, including strategic reallocations or workforce reductions and early retirement programs. HP excludes these restructuring costs (and any reversals of charges recorded in prior periods) for purposes of calculating these non-GAAP measures because it believes that these historical costs do not reflect expected future operating expenses and do not contribute to a meaningful evaluation of HP’s current operating performance or comparisons to HP’s past operating performance.

• Purchased intangible assets consist primarily of customer contracts, customer lists, distribution agreements, technology patents, and products, trademarks and trade names purchased in connection with acquisitions. HP incurs charges relating to the amortization of these intangibles, and those charges are included in HP’s GAAP presentation of earnings from operations, operating margin, net earnings and net earnings per share. Amortization charges for HP’s purchased intangible assets are inconsistent in amount and frequency and are significantly impacted by the timing and magnitude of HP’s acquisitions. Consequently, HP excludes these charges for purposes of calculating these non-GAAP measures to facilitate a more meaningful evaluation of HP’s current operating performance and comparisons to HP’s past operating performance.

• In-process research and development charges relate to amounts assigned to tangible and intangible assets to be used in research and development projects that have no alternative future use and therefore are charged to expense at the acquisition date. Charges for in-process research and development in connection with HP’s acquisitions are reflected in HP’s GAAP presentation of earnings from operations, operating margin, net earnings and net earnings per share. In-process research and development expenses are not indicative of HP’s ongoing operating costs and are generally unpredictable. Accordingly, HP believes that eliminating these expenses for purposes of calculating these non-GAAP measures contributes to a meaningful evaluation of HP’s current operating performance and comparisons to HP’s past operating performance.

• Beginning in the fourth quarter of fiscal 2008, HP incurred costs related to its acquisition of Electronic Data Systems Corporation (“EDS”), some of which were treated as non-capitalized expenses. Because non-capitalized, acquisition-related expenses are inconsistent in amount and frequency and are significantly impacted by the timing and nature of HP’s acquisitions, HP believes that eliminating the non-capitalized expenses relating to the EDS acquisition for purposes of calculating these non-GAAP measures facilitates a more meaningful evaluation of HP’s current operating performance and comparisons to HP’s past operating performance.

Gross cash is a non-GAAP measure that is defined as cash and cash equivalents plus short-term investments and certain long-term investments that may be liquidated within 90 days pursuant to the terms of existing put options or similar rights. HP’s management uses gross cash for the purpose of determining the amount of cash available for investment in HP’s businesses, funding strategic acquisitions, repurchasing stock and other purposes. HP’s management also uses gross cash for the purposes of evaluating HP’s historical and prospective liquidity, as well as to further its own understanding of HP’s segment operating results. Because gross cash includes liquid assets that are not included in GAAP cash and cash equivalents, HP believes that gross cash provides a more accurate and complete assessment of HP’s liquidity and segment operating results.

Material Limitations Associated with Use of Non-GAAP Financial Measures

These non-GAAP financial measures may have limitations as analytical tools, and these measures should not be considered in isolation or as a substitute for analysis of HP’s results as reported under GAAP. Some of the limitations in relying on these non-GAAP financial measures are:

• Items such as amortization of purchased intangible assets, though not directly affecting HP’s cash position, represent the loss in value of intangible assets over time. The expense associated with this loss in value is not included in non-GAAP operating profit, non-GAAP operating margin, non-GAAP net earnings and non-GAAP diluted earnings per share and therefore does not reflect the full economic effect of the loss in value of those intangible assets.

• Items such as restructuring charges that are excluded from non-GAAP operating profit, non-GAAP operating margin, non-GAAP net earnings and non-GAAP diluted earnings per share can have a material impact on cash flows and earnings per share.

• HP may not be able to liquidate immediately the long-term investments included in gross cash, which may limit the usefulness of gross cash as a liquidity measure.

• Other companies may calculate non-GAAP operating profit, non-GAAP operating margin, non-GAAP net earnings, non-GAAP diluted earnings per share and gross cash differently than HP does, limiting the usefulness of those measures for comparative purposes.

Compensation for Limitations Associated with Use of Non-GAAP Financial Measures

HP compensates for the limitations on its use of non-GAAP operating profit, non-GAAP operating margin, non-GAAP net earnings, non-GAAP diluted earnings per share and gross cash by relying primarily on its GAAP results and using non-GAAP financial measures only supplementally. HP also provides robust and detailed reconciliations of each non-GAAP financial measure to its most directly comparable GAAP measure within this press release and in other written materials that include these non-GAAP financial measures, and HP encourages investors to review carefully those reconciliations.

Usefulness of Non-GAAP Financial Measures to Investors

HP believes that providing non-GAAP operating profit, non-GAAP operating margin, non-GAAP net earnings, non-GAAP diluted earnings per share and gross cash to investors in addition to the related GAAP measures provides investors with greater transparency to the information used by HP’s management in its financial and operational decision-making and allows investors to see HP’s results “through the eyes” of management. HP further believes that providing this information better enables HP’s investors to understand HP’s operating performance and to evaluate the efficacy of the methodology and information used by management to evaluate and measure such performance. Disclosure of these non-GAAP financial measures also facilitates comparisons of HP’s operating performance with the performance of other companies in HP’s industry that supplement their GAAP results with non-GAAP financial measures that are calculated in a similar manner.

EX-99.2

EXHIBIT 99.2

HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS
(Unaudited)
(In millions except per share amounts)

	Three months ended
	July 31,			April 30,			July 31,
	2009			2009			2008
Net revenue	$	27,451		$	27,351		$	28,032
Costs and expenses(a):
Cost of sales		20,936			20,919			21,197	(c)
Research and development		667			716			895
Selling, general and administrative		2,874			2,880			3,193	(c)
Amortization of purchased intangible assets		379			380			213
Restructuring charges		362			94			5
Acquisition-related charges		59			75			—
Total costs and expenses		25,277			25,064			25,503
Earnings from operations		2,174			2,287			2,529
Interest and other, net		(177	)		(180	)		23
Earnings before taxes		1,997			2,107			2,552
Provision for taxes(b)		355			391			525
Net earnings	$	1,642		$	1,716		$	2,027
Net earnings per share:
Basic	$	0.69		$	0.72		$	0.82
Diluted	$	0.67		$	0.70		$	0.80
Cash dividends declared per share	$	0.16		$	—		$	0.16
Weighted-average shares used to compute net earnings per share:
Basic		2,382			2,394			2,459
Diluted		2,436			2,438			2,533
(a)  Stock-based compensation expense included under SFAS 123(R) was as follows:
Cost of sales	$	41		$	48		$	34
Research and development		12			18			16
Selling, general and administrative		94			109			90
Acquisition-related charges		3			16			—
Total costs and expenses	$	150		$	191		$	140
(b)  Tax benefit from stock-based compensation	$	(51	)	$	(59	)	$	(38	)
(c)  For the prior year reporting periods presented, certain pursuit-related costs previously reported as Cost of sales have been realigned retroactively to Selling, general and administrative expenses due to organizational realignments.

HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS
(Unaudited)
(In millions except per share amounts)

	Nine months ended
	July 31,			July 31,
	2009			2008
Net revenue	$	83,602		$	84,761
Costs and expenses(a):
Cost of sales		63,924			63,846	(c)
Research and development		2,115			2,701
Selling, general and administrative		8,647			9,820	(c)
Amortization of purchased intangible assets		1,171			630
In-process research and development charges		6			13
Restructuring charges		602			19
Acquisition-related charges		182			—
Total costs and expenses		76,647			77,029
Earnings from operations		6,955			7,732
Interest and other, net		(589	)		98
Earnings before taxes		6,366			7,830
Provision for taxes(b)		1,154			1,613
Net earnings	$	5,212		$	6,217
Net earnings per share:
Basic	$	2.18		$	2.49
Diluted	$	2.13		$	2.41
Cash dividends declared per share	$	0.32		$	0.32
Weighted-average shares used to compute net earnings per share:
Basic		2,395			2,497
Diluted		2,442			2,577
(a)  Stock-based compensation expense included under SFAS 123(R) was as follows:
Cost of sales	$	141		$	106
Research and development		47			55
Selling, general and administrative		288			288
Acquisition-related charges		25			—
Total costs and expenses	$	501		$	449
(b)  Tax benefit from stock-based compensation	$	(158	)	$	(130	)
(c)  For the prior year reporting periods presented, certain pursuit-related costs previously reported as Cost of sales have been realigned retroactively to Selling, general and administrative expenses due to organizational realignments.

HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
CONSOLIDATED CONDENSED BALANCE SHEETS
(In millions)

	July 31,		October 31,
	2009		2008
	(unaudited)
ASSETS
Current assets:
Cash and cash equivalents	$	13,521	$	10,153
Short-term investments		66		93
Accounts receivable		14,735		16,928
Financing receivables		2,532		2,314
Inventory		5,850		7,879
Other current assets		12,138		14,361
Total current assets		48,842		51,728
Property, plant and equipment		11,194		10,838
Long-term financing receivables and other assets		10,857		10,468
Goodwill and purchased intangible assets		40,179		40,297
Total assets	$	111,072	$	113,331
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Notes payable and short-term borrowings	$	3,288	$	10,176
Accounts payable		12,778		14,917
Employee compensation and benefits		3,596		4,159
Taxes on earnings		786		869
Deferred revenue		6,458		6,287
Other accrued liabilities		14,904		16,531
Total current liabilities		41,810		52,939
Long-term debt		13,892		7,676
Other liabilities		13,835		13,774
Stockholders' equity		41,535		38,942
Total liabilities and stockholders' equity	$	111,072	$	113,331

HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
SEGMENT INFORMATION
(Unaudited)
(In millions)

	Three months ended
	July 31,			April 30,			July 31,
	2009			2009			2008(a)
Net revenue:
Services(b)	$	8,470		$	8,488		$	4,386
Enterprise Storage and Servers		3,660			3,456			4,741
HP Software		847			880			1,086
Technology Solutions Group		12,977			12,824			10,213
Personal Systems Group		8,432			8,191			10,254
Imaging and Printing Group		5,660			5,916			7,041
HP Financial Services		670			641			680
Corporate Investments		193			188			271
Total Segments		27,932			27,760			28,459
Eliminations of intersegment net revenue and other		(481	)		(409	)		(427	)
Total HP Consolidated	$	27,451		$	27,351		$	28,032
Earnings from operations:
Services(b)	$	1,289		$	1,172		$	567
Enterprise Storage and Servers		356			250			544
HP Software		153			157			135
Technology Solutions Group		1,798			1,579			1,246
Personal Systems Group		386			374			587
Imaging and Printing Group		960			1,074			1,042
HP Financial Services		53			46			51
Corporate Investments		(10	)		(19	)		26
Total Segments		3,187			3,054			2,952
Corporate and unallocated costs and eliminations		(81	)		(62	)		(85	)
Unallocated costs related to stock-based compensation
expense		(132	)		(156	)		(120	)
Amortization of purchased intangible assets		(379	)		(380	)		(213	)
Restructuring charges		(362	)		(94	)		(5	)
Acquisition-related charges		(59	)		(75	)		—
Interest and other, net		(177	)		(180	)		23
Total HP Consolidated Earnings Before Taxes	$	1,997		$	2,107		$	2,552

(a)   Certain fiscal 2009 organizational reclassifications have been reflected retroactively to provide improved visibility and comparability. For each of the quarters in fiscal year 2008, the reclassifications resulted in the transfer of revenue and operating profit among the Services, HP Software and Imaging and Printing Group financial reporting segments. In addition, certain previously allocated costs were reclassified to unallocated costs related to stock-based compensation expense. There was no impact on the previously reported financial results for the Enterprise Storage and Servers, Personal Systems Group, HP Financial Services and Corporate Investments segments.

(b)   Includes the results of EDS which was acquired on August 26, 2008.

HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
SEGMENT INFORMATION
(Unaudited)
(In millions)

	Nine months ended
	July 31,			July 31,
	2009			2008(a)
Net revenue:
Services(b)	$	25,704		$	12,700
Enterprise Storage and Servers		11,064			14,341
HP Software		2,605			3,072
Technology Solutions Group		39,373			30,113
Personal Systems Group		25,410			31,116
Imaging and Printing Group		17,557			22,042
HP Financial Services		1,947			2,007
Corporate Investments		577			719
Total Segments		84,864			85,997
Eliminations of intersegment net revenue and other		(1,262	)		(1,236	)
Total HP Consolidated	$	83,602		$	84,761
Earnings from operations:
Services(b)	$	3,584		$	1,573
Enterprise Storage and Servers		1,011			1,872
HP Software		450			288
Technology Solutions Group		5,045			3,733
Personal Systems Group		1,195			1,759
Imaging and Printing Group		3,139			3,404
HP Financial Services		140			141
Corporate Investments		(48	)		40
Total Segments		9,471			9,077
Corporate and unallocated costs and eliminations		(119	)		(308	)
Unallocated costs related to stock-based compensation expense		(436	)		(375	)
Amortization of purchased intangible assets		(1,171	)		(630	)
In-process research and development charges		(6	)		(13	)
Restructuring charges		(602	)		(19	)
Acquisition-related charges		(182	)		—
Interest and other, net		(589	)		98
Total HP Consolidated Earnings Before Taxes	$	6,366		$	7,830

(a)   Certain fiscal 2009 organizational reclassifications have been reflected retroactively to provide improved visibility and comparability. For each of the quarters in fiscal year 2008, the reclassifications resulted in the transfer of revenue and operating profit among the Services, HP Software and Imaging and Printing Group financial reporting segments. In addition, certain previously allocated costs were reclassified to unallocated costs related to stock-based compensation expense. There was no impact on the previously reported financial results for the Enterprise Storage and Servers, Personal Systems Group, HP Financial Services and Corporate Investments segments.

(b)   Includes the results of EDS which was acquired on August 26, 2008.