XML 44 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
SHORT AND LONG-TERM DEBT (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
Long-term debt consisted of the following:
December 31,
 
2017
 
2016
1.60% Notes due 2018
 
$
300,000

 
$
300,000

4.125% Notes due 2020
 
350,000

 
350,000

8.8% Debentures due 2021
 
84,715

 
84,715

2.625% Notes due 2023
 
250,000

 
250,000

3.20% Notes due 2025
 
300,000

 
300,000

2.30% Notes due 2026
 
500,000

 
500,000

7.2% Debentures due 2027
 
193,639

 
193,639

3.375% Notes due 2046
 
300,000

 
300,000

Capital lease obligations
 
99,194

 
83,619

Net impact of interest rate swaps, debt issuance costs and unamortized debt discounts
 
(16,427
)
 
(14,275
)
Total long-term debt
 
2,361,121

 
2,347,698

Less—current portion
 
300,098

 
243

Long-term portion
 
$
2,061,023

 
$
2,347,455

Schedule of Maturities of Long-term Debt
Aggregate annual maturities of our long-term Notes (excluding capital lease obligations and net impact of interest rate swaps, debt issuance costs and unamortized debt discounts) are as follows for the years ending December 31:
2018
$
300,098

2019

2020
350,000

2021
84,715

2022

Thereafter
1,543,639

Schedule of Net Interest Expense
Net interest expense consists of the following:
For the years ended December 31,
 
2017
 
2016
 
2015
Interest expense
 
$
104,232

 
$
97,851

 
$
93,520

Capitalized interest
 
(4,166
)
 
(5,903
)
 
(12,537
)
Loss on extinguishment of debt
 

 

 
28,326

Interest expense
 
100,066

 
91,948

 
109,309

Interest income
 
(1,784
)
 
(1,805
)
 
(3,536
)
Interest expense, net
 
$
98,282

 
$
90,143

 
$
105,773