XML 38 R22.htm IDEA: XBRL DOCUMENT v3.3.1.900
EARNINGS PER SHARE
12 Months Ended
Dec. 31, 2015
Earnings Per Share [Abstract]  
Earnings Per Share
EARNINGS PER SHARE
We compute basic earnings per share for Common Stock and Class B common stock using the two-class method. The Class B common stock is convertible into Common Stock on a share-for-share basis at any time. The computation of diluted earnings per share for Common Stock assumes the conversion of Class B common stock using the if-converted method, while the diluted earnings per share of Class B common stock does not assume the conversion of those shares.
We compute basic and diluted earnings per share based on the weighted-average number of shares of Common Stock and Class B common stock outstanding as follows:
For the years ended December 31,
 
2015
 
2014
 
2013
 
 
Common Stock
 
Class B Common Stock
 
Common Stock
 
Class B Common Stock
 
Common Stock
 
Class B Common Stock
Basic earnings per share:
 
 
 
 
 
 
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
 
 
 
 
 
 
Allocation of distributed earnings (cash dividends paid)
 
$
352,953

 
$
123,179

 
$
328,752

 
$
111,662

 
$
294,979

 
$
98,822

Allocation of undistributed earnings
 
27,324

 
9,495

 
303,801

 
102,697

 
319,883

 
106,786

Total earnings—basic
 
$
380,277

 
$
132,674

 
$
632,553

 
$
214,359

 
$
614,862

 
$
205,608

 
 
 
 
 
 
 
 
 
 
 
 
 
Denominator (shares in thousands):
 
 
 
 
 
 
 
 
 
 
 
 
Total weighted-average shares—basic
 
158,471

 
60,620

 
161,935

 
60,620

 
163,549

 
60,627

 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings Per Share—basic
 
$
2.40

 
$
2.19

 
$
3.91

 
$
3.54

 
$
3.76

 
$
3.39

 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted earnings per share:
 
 
 
 
 
 
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
 
 
 
 
 
 
Allocation of total earnings used in basic computation
 
$
380,277

 
$
132,674

 
$
632,553

 
$
214,359

 
$
614,862

 
$
205,608

Reallocation of total earnings as a result of conversion of Class B common stock to Common stock
 
132,674

 

 
214,359

 

 
205,608

 

Reallocation of undistributed earnings
 

 
(69
)
 

 
(1,071
)
 

 
(1,461
)
Total earnings—diluted
 
$
512,951

 
$
132,605

 
$
846,912

 
$
213,288

 
$
820,470

 
$
204,147

 
 
 
 
 
 
 
 
 
 
 
 
 
Denominator (shares in thousands):
 
 
 
 
 
 
 
 
 
 
 
 
Number of shares used in basic computation
 
158,471

 
60,620

 
161,935

 
60,620

 
163,549

 
60,627

Weighted-average effect of dilutive securities:
 
 
 
 
 
 
 
 
 
 
 
 
Conversion of Class B common stock to Common shares outstanding
 
60,620

 

 
60,620

 

 
60,627

 

Employee stock options
 
1,335

 

 
1,920

 

 
2,476

 

Performance and restricted stock options
 
225

 

 
362

 

 
551

 

Total weighted-average shares—diluted
 
220,651

 
60,620

 
224,837

 
60,620

 
227,203

 
60,627

 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings Per Share—diluted
 
$
2.32

 
$
2.19

 
$
3.77

 
$
3.52

 
$
3.61

 
$
3.37


The earnings per share calculations for the years ended December 31, 2015, December 31, 2014 and December 31, 2013 excluded 2,660, 1,510 and 1,757 stock options, respectively, that would have been antidilutive.