Earnings Per Share |
EARNINGS PER SHARE We compute basic earnings per share for Common Stock and Class B common stock using the two-class method. The Class B common stock is convertible into Common Stock on a share-for-share basis at any time. The computation of diluted earnings per share for Common Stock assumes the conversion of Class B common stock using the if-converted method, while the diluted earnings per share of Class B common stock does not assume the conversion of those shares. We compute basic and diluted earnings per share based on the weighted-average number of shares of Common Stock and Class B common stock outstanding as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | For the years ended December 31, | | 2015 | | 2014 | | 2013 | | | Common Stock | | Class B Common Stock | | Common Stock | | Class B Common Stock | | Common Stock | | Class B Common Stock | Basic earnings per share: | | | | | | | | | | | | | Numerator: | | | | | | | | | | | | | Allocation of distributed earnings (cash dividends paid) | | $ | 352,953 |
| | $ | 123,179 |
| | $ | 328,752 |
| | $ | 111,662 |
| | $ | 294,979 |
| | $ | 98,822 |
| Allocation of undistributed earnings | | 27,324 |
| | 9,495 |
| | 303,801 |
| | 102,697 |
| | 319,883 |
| | 106,786 |
| Total earnings—basic | | $ | 380,277 |
| | $ | 132,674 |
| | $ | 632,553 |
| | $ | 214,359 |
| | $ | 614,862 |
| | $ | 205,608 |
| | | | | | | | | | | | | | Denominator (shares in thousands): | | | | | | | | | | | | | Total weighted-average shares—basic | | 158,471 |
| | 60,620 |
| | 161,935 |
| | 60,620 |
| | 163,549 |
| | 60,627 |
| | | | | | | | | | | | | | Earnings Per Share—basic | | $ | 2.40 |
| | $ | 2.19 |
| | $ | 3.91 |
| | $ | 3.54 |
| | $ | 3.76 |
| | $ | 3.39 |
| | | | | | | | | | | | | | Diluted earnings per share: | | | | | | | | | | | | | Numerator: | | | | | | | | | | | | | Allocation of total earnings used in basic computation | | $ | 380,277 |
| | $ | 132,674 |
| | $ | 632,553 |
| | $ | 214,359 |
| | $ | 614,862 |
| | $ | 205,608 |
| Reallocation of total earnings as a result of conversion of Class B common stock to Common stock | | 132,674 |
| | — |
| | 214,359 |
| | — |
| | 205,608 |
| | — |
| Reallocation of undistributed earnings | | — |
| | (69 | ) | | — |
| | (1,071 | ) | | — |
| | (1,461 | ) | Total earnings—diluted | | $ | 512,951 |
| | $ | 132,605 |
| | $ | 846,912 |
| | $ | 213,288 |
| | $ | 820,470 |
| | $ | 204,147 |
| | | | | | | | | | | | | | Denominator (shares in thousands): | | | | | | | | | | | | | Number of shares used in basic computation | | 158,471 |
| | 60,620 |
| | 161,935 |
| | 60,620 |
| | 163,549 |
| | 60,627 |
| Weighted-average effect of dilutive securities: | | | | | | | | | | | | | Conversion of Class B common stock to Common shares outstanding | | 60,620 |
| | — |
| | 60,620 |
| | — |
| | 60,627 |
| | — |
| Employee stock options | | 1,335 |
| | — |
| | 1,920 |
| | — |
| | 2,476 |
| | — |
| Performance and restricted stock options | | 225 |
| | — |
| | 362 |
| | — |
| | 551 |
| | — |
| Total weighted-average shares—diluted | | 220,651 |
| | 60,620 |
| | 224,837 |
| | 60,620 |
| | 227,203 |
| | 60,627 |
| | | | | | | | | | | | | | Earnings Per Share—diluted | | $ | 2.32 |
| | $ | 2.19 |
| | $ | 3.77 |
| | $ | 3.52 |
| | $ | 3.61 |
| | $ | 3.37 |
|
The earnings per share calculations for the years ended December 31, 2015, December 31, 2014 and December 31, 2013 excluded 2,660, 1,510 and 1,757 stock options, respectively, that would have been antidilutive.
|