EX-12.1 2 hsy-20120401exhibit121.htm RATIO OF EARNINGS TO FIXED CHARGES HSY-2012.04.01 Exhibit 12.1


EXHIBIT 12.1

THE HERSHEY COMPANY
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(in thousands of dollars except for ratios)
(Unaudited)
 
For the Three Months Ended
 
April 1,
2012
 
April 3,
2011
Earnings:
 
 
 
 
 
 
 
Income before income taxes
$
310,506

 
$
252,072

 
 
 
 
Add (deduct):
 
 
 
 
 
 
 
Interest on indebtedness
24,670

 
25,267

Portion of rents representative of the interest factor (a)
1,828

 
1,806

Amortization of debt expense
324

 
304

Amortization of capitalized interest
405

 
469

Adjustment to exclude noncontrolling interests in subsidiaries and income from equity investee
(4,110
)
 
(1,933
)
 
 
 
 
Earnings as adjusted
$
333,623

 
$
277,985

 
 
 
 
Fixed Charges:
 
 
 
 
 
 
 
Interest on indebtedness
$
24,670

 
$
25,267

Portion of rents representative of the interest factor (a)
1,828

 
1,806

Amortization of debt expense
324

 
304

Capitalized interest
2,275

 
1,279

 
 
 
 
Total fixed charges
$
29,097

 
$
28,656

 
 
 
 
Ratio of earnings to fixed charges
11.47

 
9.70

NOTE:
(a)
Portion of rents representative of the interest factor consists of one-third of rental expense for operating leases.