XML 93 R83.htm IDEA: XBRL DOCUMENT v3.19.1
GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION - Balance Sheet (Details) - USD ($)
$ in Thousands
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Current assets:            
Cash and cash equivalents $ 243,912   $ 284,355 $ 334,764   $ 521,375
Short-term investments 26,118   41,461      
Accounts receivable, net of allowance 552,737   565,202      
Inventories of materials and supplies, net 161,526   158,134      
Prepaid expenses and other 63,711   66,398      
Total current assets 1,048,004   1,115,550      
Investments 60,247   98,696      
Property, plant and equipment, net 4,886,948   4,857,382      
Goodwill 67,902   64,777      
Intangible assets, net 70,531   73,207      
Other assets 10,930   5,255      
Total assets 6,144,562   6,214,867      
Current Liabilities:            
Accounts payable 130,721   132,664      
Accrued liabilities 242,986   244,504      
Total current liabilities 373,707   377,168      
Noncurrent Liabilities:            
Long-term debt 491,227   493,968      
Deferred income taxes 861,440   853,136      
Other 84,989   93,606      
Noncurrent liabilities - discontinued operations 14,579   14,254      
Total noncurrent liabilities 1,452,235   1,454,964      
Shareholders' Equity:            
Common stock 11,208   11,201      
Additional paid-in capital 493,421   500,393      
Retained earnings 3,979,708   4,027,779      
Accumulated other comprehensive income (loss) (12,072)   16,550      
Treasury stock, at cost, 2,667,837 shares and 3,015,243 shares as of March 31, 2019 and September 30, 2018, respectively (153,645)   (173,188)      
Total shareholders’ equity 4,318,620 $ 4,326,238 4,382,735 $ 4,503,153 $ 4,590,350 $ 4,164,591
Total liabilities and shareholders' equity 6,144,562   6,214,867      
Eliminations            
Current assets:            
Accounts receivable, net of allowance (183)   (272)      
Prepaid expenses and other (83)   (573)      
Total current assets (266)   (845)      
Intercompany receivables (2,573,930)   (2,480,390)      
Investment in subsidiaries (6,355,360)   (6,153,710)      
Total assets (8,929,556)   (8,634,945)      
Current Liabilities:            
Accounts payable (175)   (264)      
Accrued liabilities (91)   (580)      
Total current liabilities (266)   (844)      
Noncurrent Liabilities:            
Intercompany payables (2,573,830)   (2,480,290)      
Total noncurrent liabilities (2,573,830)   (2,480,290)      
Shareholders' Equity:            
Common stock (100)   (100)      
Additional paid-in capital (53,476)   (53,477)      
Retained earnings (6,310,831)   (6,080,404)      
Accumulated other comprehensive income (loss) 8,947   (19,830)      
Total shareholders’ equity (6,355,460)   (6,153,811)      
Total liabilities and shareholders' equity (8,929,556)   (8,634,945)      
Guarantor/Parent | Reportable Legal Entities            
Current assets:            
Accounts receivable, net of allowance (286)   (29)      
Prepaid expenses and other 14,382   20,783      
Total current assets 14,096   20,754      
Investments 14,460   16,200      
Property, plant and equipment, net 46,425   46,859      
Intercompany receivables 292,395   161,532      
Other assets 317   268      
Investment in subsidiaries 6,071,562   5,981,197      
Total assets 6,439,255   6,226,810      
Current Liabilities:            
Accounts payable 84,763   83,819      
Accrued liabilities 12,497   43,449      
Total current liabilities 97,260   127,268      
Noncurrent Liabilities:            
Long-term debt 482,543          
Deferred income taxes (3,843)   (7,112)      
Intercompany payables 1,523,963   1,701,694      
Other 20,712   22,225      
Total noncurrent liabilities 2,023,375   1,716,807      
Shareholders' Equity:            
Common stock 11,208   11,201      
Additional paid-in capital 493,421   500,393      
Retained earnings 3,979,708   4,027,779      
Accumulated other comprehensive income (loss) (12,072)   16,550      
Treasury stock, at cost, 2,667,837 shares and 3,015,243 shares as of March 31, 2019 and September 30, 2018, respectively (153,645)   (173,188)      
Total shareholders’ equity 4,318,620   4,382,735      
Total liabilities and shareholders' equity 6,439,255   6,226,810      
Issuer Subsidiary | Reportable Legal Entities            
Current assets:            
Cash and cash equivalents 228,460   273,214      
Short-term investments 24,441   41,461      
Accounts receivable, net of allowance 498,955   499,644      
Inventories of materials and supplies, net 129,531   127,154      
Prepaid expenses and other 13,550   10,649      
Total current assets 894,937   952,122      
Investments 45,521   82,496      
Property, plant and equipment, net 4,571,458   4,515,077      
Intercompany receivables 1,764,216   2,024,652      
Other assets 6,061   907      
Investment in subsidiaries 283,798   172,513      
Total assets 7,565,991   7,747,767      
Current Liabilities:            
Accounts payable 42,241   43,626      
Accrued liabilities 191,895   164,542      
Total current liabilities 234,136   208,168      
Noncurrent Liabilities:            
Long-term debt 8,684   493,968      
Deferred income taxes 851,018   834,714      
Intercompany payables 236,628   178,759      
Other 46,492   48,836      
Total noncurrent liabilities 1,142,822   1,556,277      
Shareholders' Equity:            
Common stock 100   100      
Additional paid-in capital 52,437   52,437      
Retained earnings 6,145,443   5,910,955      
Accumulated other comprehensive income (loss) (8,947)   19,830      
Total shareholders’ equity 6,189,033   5,983,322      
Total liabilities and shareholders' equity 7,565,991   7,747,767      
Non-Guarantor Subsidiaries | Reportable Legal Entities            
Current assets:            
Cash and cash equivalents 15,452   11,141      
Short-term investments 1,677          
Accounts receivable, net of allowance 54,251   65,859      
Inventories of materials and supplies, net 31,995   30,980      
Prepaid expenses and other 35,862   35,539      
Total current assets 139,237   143,519      
Investments 266          
Property, plant and equipment, net 269,065   295,446      
Intercompany receivables 517,319   294,206      
Goodwill 67,902   64,777      
Intangible assets, net 70,531   73,207      
Other assets 4,552   4,080      
Total assets 1,068,872   875,235      
Current Liabilities:            
Accounts payable 3,892   5,483      
Accrued liabilities 38,685   37,093      
Total current liabilities 42,577   42,576      
Noncurrent Liabilities:            
Deferred income taxes 14,265   25,534      
Intercompany payables 813,239   599,837      
Other 17,785   22,545      
Noncurrent liabilities - discontinued operations 14,579   14,254      
Total noncurrent liabilities 859,868   662,170      
Shareholders' Equity:            
Additional paid-in capital 1,039   1,040      
Retained earnings 165,388   169,449      
Total shareholders’ equity 166,427   170,489      
Total liabilities and shareholders' equity $ 1,068,872   $ 875,235