XML 76 R59.htm IDEA: XBRL DOCUMENT v3.10.0.1
BUSINESS COMBINATIONS - Motive Merger (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Jun. 02, 2017
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2016
Business Combinations                        
Payment to acquire business, net                   $ 47,886 $ 70,416  
Operating revenue   $ 696,825 $ 648,872 $ 577,484 $ 564,087 $ 532,304 $ 498,564 $ 405,283 $ 368,590 2,487,268 1,804,741 $ 1,624,232
Net loss   (2,453) $ 8,008 $ 11,879 $ (500,106) 22,532 $ 21,799 $ 48,818 $ 35,063 (482,672) 128,212 56,828
Fair value of assets acquired                        
Goodwill   64,777       51,705       64,777 51,705 $ 4,718
Fair value of liabilities assumed                        
Contingent earnout liability   11,160       14,879       $ 11,160 14,879  
Estimated useful lives (in years)                   15 years    
MOTIVE Merger                        
Business Combinations                        
Operating revenue                   $ 12,900 3,300  
Net loss                   20,100 2,200  
Future potential earnout payments $ 25,000                      
Cash placed in escrow $ 9,400                      
Percentage of escrow to be released to seller on each of twelve and eighteenth month anniversaries 50.00%                      
Purchase Price                        
Cash consideration $ 74,275                      
Long-term contingent earnout liability (Other noncurrent liabilities) 14,509                      
Total cash consideration given 88,784                      
Fair value of assets acquired                        
Current assets 4,425                      
Property, plant and equipment 300                      
Intangible assets, net 51,000                      
Goodwill 46,987                      
Total assets acquired 102,712                      
Fair value of liabilities assumed                        
Current liabilities 25                      
Deferred income taxes 13,903                      
Total liabilities acquired 13,928                      
Fair value of total assets acquired and liabilities assumed $ 88,784                      
Contingent consideration paid                   10,600    
Change in fair value of contingent consideration                   6,900 400  
Estimated useful lives (in years) 15 years                      
MOTIVE Merger | (Level 3)                        
Fair value of liabilities assumed                        
Contingent earnout liability   $ 11,200       14,900       $ 11,200 14,900  
MOTIVE Merger | General and Administrative                        
Business Combinations                        
Business acquisition transaction cost           $ 3,200         $ 3,200