XML 48 R31.htm IDEA: XBRL DOCUMENT v3.10.0.1
BUSINESS COMBINATIONS (Tables)
12 Months Ended
Sep. 30, 2018
MagVAR Acquisition  
Summary of the purchase price and the allocation of the fair values of assets acquired and liabilities assumed

The following table summarizes the purchase price and the fair values of assets acquired and liabilities assumed at the acquisition date (in thousands):

 

 

 

 

Purchase Price

    

 

 

Consideration given

 

 

 

Cash consideration

 

$

48,485

 

 

 

 

Allocation of Purchase Price

 

 

 

Fair value of assets acquired

 

 

 

Current assets

 

$

2,286

Property, plant and equipment

 

 

13

Intangible assets, net

 

 

28,700

Goodwill

 

 

17,791

 

 

 

 

Total assets acquired

 

$

48,790

 

 

 

 

Fair value of liabilities assumed

 

 

 

Current liabilities

 

$

305

 

 

 

 

Fair value of total assets acquired and liabilities assumed

 

$

48,485

 

Pro forma of financial information

 

 

 

 

 

 

 

 

 

Pro Forma

 

    

2018

    

2017

 

 

(unaudited, in thousands)

Revenues

 

$

2,490,955

 

$

1,814,215

Net income (loss)

 

$

480,423

 

$

(126,355)

 

MOTIVE Merger  
Summary of the purchase price and the allocation of the fair values of assets acquired and liabilities assumed

The following table summarizes the purchase price and the allocation of the fair values of assets acquired and liabilities assumed and separately identifiable intangible assets at the acquisition date (in thousands): 

 

 

 

 

 

Purchase Price

 

 

 

Consideration given

 

 

 

 

 

 

 

Cash consideration

 

$

74,275

Long-term contingent earnout liability (Other noncurrent liabilities)

 

 

14,509

Total consideration given

 

$

88,784

 

 

 

 

Allocation of Purchase Price

 

 

 

Fair value of assets acquired

 

 

 

Current assets

 

$

4,425

Property, plant and equipment

 

 

300

Intangible assets, net

 

 

51,000

Goodwill

 

 

46,987

 

 

 

 

Total assets acquired

 

$

102,712

 

 

 

 

Fair value of liabilities assumed

 

 

 

Current liabilities

 

$

25

Deferred income taxes

 

 

13,903

 

 

 

 

Total liabilities acquired

 

$

13,928

 

 

 

 

Fair value of total assets acquired and liabilities assumed

 

$

88,784