XML 125 R108.htm IDEA: XBRL DOCUMENT v3.10.0.1
GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION - Balance Sheet (Details) - USD ($)
$ in Thousands
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2015
Current assets:        
Cash and cash equivalents $ 284,355 $ 521,375 $ 905,561 $ 729,384
Short-term investments 41,461 44,491    
Accounts receivable, net of allowance 565,202 477,074    
Inventories of materials and supplies, net 158,134 137,204    
Prepaid expenses and other 66,398 55,123    
Total current assets 1,115,550 1,235,267    
Investments 98,696 84,026    
Property, plant and equipment, net 4,857,382 5,001,051 5,144,733  
Goodwill 64,777 51,705 4,718  
Intangible assets, net 73,207 50,785    
Other assets 5,255 17,154    
Total Assets 6,214,867 6,439,988    
Current Liabilities:        
Accounts payable 132,664 135,628    
Accrued liabilities 244,504 208,757    
Total current liabilities 377,168 344,385    
Noncurrent Liabilities:        
Long-term debt 493,968 492,902    
Deferred income taxes 853,136 1,332,689    
Other 93,606 101,409    
Noncurrent liabilities - discontinued operations 14,254 4,012    
Total noncurrent liabilities 1,454,964 1,931,012    
Shareholders' Equity:        
Common stock 11,201 11,196    
Additional paid-in capital 500,393 487,248    
Retained earnings 4,027,779 3,855,686    
Accumulated other comprehensive income (loss) 16,550 2,300    
Treasury stock, at cost, 3,015,243 shares and 3,352,828 shares as of September 30, 2018 and 2017, respectively (173,188) (191,839)    
Total shareholders' equity 4,382,735 4,164,591 4,560,925 4,895,846
Total liabilities and shareholders' equity 6,214,867 6,439,988    
Eliminations        
Current assets:        
Accounts receivable, net of allowance (272) (5)    
Prepaid expenses and other (573) (442)    
Total current assets (845) (447)    
Intercompany receivables (2,480,390) (2,086,087)    
Investment in subsidiaries (6,153,710) (5,653,432)    
Total Assets (8,634,945) (7,739,966)    
Current Liabilities:        
Accounts payable (264)      
Accrued liabilities (580) (447)    
Total current liabilities (844) (447)    
Noncurrent Liabilities:        
Intercompany payables (2,480,290) (2,085,987)    
Total noncurrent liabilities (2,480,290) (2,085,987)    
Shareholders' Equity:        
Common stock (100) (100)    
Additional paid-in capital (53,477) (53,476)    
Retained earnings (6,080,404) (5,593,218)    
Accumulated other comprehensive income (loss) (19,830) (6,738)    
Total shareholders' equity (6,153,811) (5,653,532)    
Total liabilities and shareholders' equity (8,634,945) (7,739,966)    
Guarantor/Parent | Reportable Legal Entities        
Current assets:        
Accounts receivable, net of allowance (29) 766    
Prepaid expenses and other 20,783 12,200    
Total current assets 20,754 12,966    
Investments 16,200 13,853    
Property, plant and equipment, net 46,859 49,851    
Intercompany receivables 161,532 90,885    
Other assets 268 4,955    
Investment in subsidiaries 5,981,197 5,470,050    
Total Assets 6,226,810 5,642,560    
Current Liabilities:        
Accounts payable 83,819 82,947    
Accrued liabilities 43,449 26,698    
Total current liabilities 127,268 109,645    
Noncurrent Liabilities:        
Deferred income taxes (7,112) (11,201)    
Intercompany payables 1,701,694 1,354,068    
Other 22,225 25,457    
Total noncurrent liabilities 1,716,807 1,368,324    
Shareholders' Equity:        
Common stock 11,201 11,196    
Additional paid-in capital 500,393 487,248    
Retained earnings 4,027,779 3,855,686    
Accumulated other comprehensive income (loss) 16,550 2,300    
Treasury stock, at cost, 3,015,243 shares and 3,352,828 shares as of September 30, 2018 and 2017, respectively (173,188) (191,839)    
Total shareholders' equity 4,382,735 4,164,591    
Total liabilities and shareholders' equity 6,226,810 5,642,560    
Issuer Subsidiary | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 273,214 507,504 898,073 692,435
Short-term investments 41,461 44,491    
Accounts receivable, net of allowance 499,644 411,599    
Inventories of materials and supplies, net 127,154 102,470    
Prepaid expenses and other 10,649 6,383    
Total current assets 952,122 1,072,447    
Investments 82,496 70,173    
Property, plant and equipment, net 4,515,077 4,609,144    
Intercompany receivables 2,024,652 1,746,662    
Other assets 907 3,839    
Investment in subsidiaries 172,513 183,382    
Total Assets 7,747,767 7,685,647    
Current Liabilities:        
Accounts payable 43,626 48,092    
Accrued liabilities 164,542 148,491    
Total current liabilities 208,168 196,583    
Noncurrent Liabilities:        
Long-term debt 493,968 492,902    
Deferred income taxes 834,714 1,286,381    
Intercompany payables 178,759 210,823    
Other 48,836 43,471    
Total noncurrent liabilities 1,556,277 2,033,577    
Shareholders' Equity:        
Common stock 100 100    
Additional paid-in capital 52,437 52,437    
Retained earnings 5,910,955 5,396,212    
Accumulated other comprehensive income (loss) 19,830 6,738    
Total shareholders' equity 5,983,322 5,455,487    
Total liabilities and shareholders' equity 7,747,767 7,685,647    
Non-Guarantor Subsidiaries | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 11,141 13,871 $ 7,488 $ 36,949
Accounts receivable, net of allowance 65,859 64,714    
Inventories of materials and supplies, net 30,980 34,734    
Prepaid expenses and other 35,539 36,982    
Total current assets 143,519 150,301    
Property, plant and equipment, net 295,446 342,056    
Intercompany receivables 294,206 248,540    
Goodwill 64,777 51,705    
Intangible assets, net 73,207 50,785    
Other assets 4,080 8,360    
Total Assets 875,235 851,747    
Current Liabilities:        
Accounts payable 5,483 4,589    
Accrued liabilities 37,093 34,015    
Total current liabilities 42,576 38,604    
Noncurrent Liabilities:        
Deferred income taxes 25,534 57,509    
Intercompany payables 599,837 521,096    
Other 22,545 32,481    
Noncurrent liabilities - discontinued operations 14,254 4,012    
Total noncurrent liabilities 662,170 615,098    
Shareholders' Equity:        
Additional paid-in capital 1,040 1,039    
Retained earnings 169,449 197,006    
Total shareholders' equity 170,489 198,045    
Total liabilities and shareholders' equity $ 875,235 $ 851,747