XML 81 R71.htm IDEA: XBRL DOCUMENT v3.10.0.1
Guarantor and Non-Guarantor Financial Information - Balance Sheet (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
Sep. 30, 2017
Jun. 30, 2017
Sep. 30, 2016
Current assets:        
Cash and cash equivalents $ 306,426 $ 521,375 $ 572,787 $ 905,561
Short-term investments 44,279 44,491    
Accounts receivable, net of allowance 565,321 477,074    
Inventories 152,109 137,204    
Prepaid expenses and other 65,343 55,120    
Current assets - discontinued operations   3    
Total current assets 1,133,478 1,235,267    
Investments 92,702 84,026    
Property, plant and equipment, net 4,883,378 5,001,051    
Goodwill 69,496 51,705    
Intangible assets, net 75,564 50,785    
Other assets 11,254 17,154    
TOTAL ASSETS 6,265,872 6,439,988    
CURRENT LIABILITIES:        
Accounts payable 143,732 135,628    
Accrued liabilities 237,935 208,683    
Current liabilities - discontinued operations 1 74    
Total current liabilities 381,668 344,385    
NONCURRENT LIABILITIES:        
Long-term debt 493,700 492,902    
Deferred income taxes 833,738 1,332,689    
Other 99,727 101,409    
Noncurrent liabilities - discontinued operations 14,548 4,012    
Total noncurrent liabilities 1,441,713 1,931,012    
SHAREHOLDERS' EQUITY:        
Common stock 11,201 11,196    
Additional paid-in capital 494,604 487,248    
Retained earnings 4,103,418 3,855,686    
Accumulated other comprehensive income 8,942 2,300    
Treasury stock, at cost (175,674) (191,839)    
Total shareholders' equity 4,442,491 4,164,591    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 6,265,872 6,439,988    
Eliminations        
Current assets:        
Accounts receivable, net of allowance (116) (5)    
Prepaid expenses and other (818) (442)    
Total current assets (934) (447)    
Intercompany (2,480,143) (2,086,087)    
Investment in subsidiaries (6,157,695) (5,653,432)    
TOTAL ASSETS (8,638,772) (7,739,966)    
CURRENT LIABILITIES:        
Accounts payable (109)      
Accrued liabilities (826) (447)    
Total current liabilities (935) (447)    
NONCURRENT LIABILITIES:        
Intercompany (2,480,043) (2,085,987)    
Total noncurrent liabilities (2,480,043) (2,085,987)    
SHAREHOLDERS' EQUITY:        
Common stock (100) (100)    
Additional paid-in capital (53,476) (53,476)    
Retained earnings (6,091,134) (5,593,218)    
Accumulated other comprehensive income (13,084) (6,738)    
Total shareholders' equity (6,157,794) (5,653,532)    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY (8,638,772) (7,739,966)    
Guarantor/Parent | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents (1,027) (587) (1,141) (955)
Accounts receivable, net of allowance (164) 766    
Prepaid expenses and other 15,707 12,200    
Total current assets 14,516 12,379    
Investments 14,902 13,853    
Property, plant and equipment, net 48,273 49,851    
Intercompany 150,255 90,885    
Other assets 5,162 4,955    
Investment in subsidiaries 5,970,971 5,470,050    
TOTAL ASSETS 6,204,079 5,641,973    
CURRENT LIABILITIES:        
Accounts payable 82,019 82,360    
Accrued liabilities 33,009 26,698    
Total current liabilities 115,028 109,058    
NONCURRENT LIABILITIES:        
Deferred income taxes (7,230) (11,201)    
Intercompany 1,627,211 1,354,068    
Other 26,579 25,457    
Total noncurrent liabilities 1,646,560 1,368,324    
SHAREHOLDERS' EQUITY:        
Common stock 11,201 11,196    
Additional paid-in capital 494,604 487,248    
Retained earnings 4,103,418 3,855,686    
Accumulated other comprehensive income 8,942 2,300    
Treasury stock, at cost (175,674) (191,839)    
Total shareholders' equity 4,442,491 4,164,591    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 6,204,079 5,641,973    
Issuer Subsidiary | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 292,439 508,091 559,945 899,028
Short-term investments 44,279 44,491    
Accounts receivable, net of allowance 482,746 411,599    
Inventories 119,043 102,470    
Prepaid expenses and other 13,353 6,383    
Total current assets 951,860 1,073,034    
Investments 77,800 70,173    
Property, plant and equipment, net 4,520,974 4,609,144    
Intercompany 2,079,427 1,746,662    
Other assets 921 3,839    
Investment in subsidiaries 186,724 183,382    
TOTAL ASSETS 7,817,706 7,686,234    
CURRENT LIABILITIES:        
Accounts payable 55,242 48,679    
Accrued liabilities 163,373 148,491    
Total current liabilities 218,615 197,170    
NONCURRENT LIABILITIES:        
Long-term debt 493,700 492,902    
Deferred income taxes 820,472 1,286,381    
Intercompany 277,742 210,823    
Other 50,569 43,471    
Total noncurrent liabilities 1,642,483 2,033,577    
SHAREHOLDERS' EQUITY:        
Common stock 100 100    
Additional paid-in capital 52,436 52,437    
Retained earnings 5,890,988 5,396,212    
Accumulated other comprehensive income 13,084 6,738    
Total shareholders' equity 5,956,608 5,455,487    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 7,817,706 7,686,234    
Non-Guarantor Subsidiaries | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 15,014 13,871 $ 13,983 $ 7,488
Accounts receivable, net of allowance 82,855 64,714    
Inventories 33,066 34,734    
Prepaid expenses and other 37,101 36,979    
Current assets - discontinued operations   3    
Total current assets 168,036 150,301    
Property, plant and equipment, net 314,131 342,056    
Intercompany 250,461 248,540    
Goodwill 69,496 51,705    
Intangible assets, net 75,564 50,785    
Other assets 5,171 8,360    
TOTAL ASSETS 882,859 851,747    
CURRENT LIABILITIES:        
Accounts payable 6,580 4,589    
Accrued liabilities 42,379 33,941    
Current liabilities - discontinued operations 1 74    
Total current liabilities 48,960 38,604    
NONCURRENT LIABILITIES:        
Deferred income taxes 20,496 57,509    
Intercompany 575,090 521,096    
Other 22,579 32,481    
Noncurrent liabilities - discontinued operations 14,548 4,012    
Total noncurrent liabilities 632,713 615,098    
SHAREHOLDERS' EQUITY:        
Additional paid-in capital 1,040 1,039    
Retained earnings 200,146 197,006    
Total shareholders' equity 201,186 198,045    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 882,859 $ 851,747