XML 75 R65.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor and Non-Guarantor Financial Information - Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Sep. 30, 2017
Dec. 31, 2016
Sep. 30, 2015
Current assets:        
Cash and cash equivalents $ 383,664 $ 521,375 $ 825,893 $ 905,561
Short-term investments 42,541 44,491    
Accounts receivable, net of reserve 535,271 477,074    
Inventories 139,066 137,204    
Prepaid expenses and other 65,802 55,120    
Current assets of discontinued operations 2 3    
Total current assets 1,166,346 1,235,267    
INVESTMENTS 83,943 84,026    
Net property, plant and equipment, at cost 4,950,400 5,001,051    
Goodwill 69,347 51,705    
Intangible assets, net of amortization 78,636 50,785    
Other assets 13,424 17,154    
TOTAL ASSETS 6,362,096 6,439,988    
CURRENT LIABILITIES:        
Accounts payable 126,936 135,628    
Accrued liabilities 228,732 208,683    
Current liabilities of discontinued operations 94 74    
Total current liabilities 355,762 344,385    
NONCURRENT LIABILITIES:        
Long-term debt 493,168 492,902    
Deferred income taxes 830,494 1,332,689    
Other 87,852 101,409    
Noncurrent liabilities of discontinued operations 4,470 4,012    
Total noncurrent liabilities 1,415,984 1,931,012    
SHAREHOLDERS' EQUITY:        
Common stock 11,201 11,196    
Additional paid-in capital 479,914 487,248    
Retained earnings 4,278,326 3,855,686    
Accumulated other comprehensive income (loss), after tax 2,039 2,300    
Treasury stock, at cost (181,130) (191,839)    
Total shareholders' equity 4,590,350 4,164,591    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 6,362,096 6,439,988    
Eliminations        
Current assets:        
Accounts receivable, net of reserve (5) (5)    
Prepaid expenses and other (253) (442)    
Total current assets (258) (447)    
Intercompany (2,301,040) (2,086,087)    
Investment in subsidiaries (6,181,913) (5,653,432)    
TOTAL ASSETS (8,483,211) (7,739,966)    
CURRENT LIABILITIES:        
Accrued liabilities (258) (447)    
Total current liabilities (258) (447)    
NONCURRENT LIABILITIES:        
Intercompany (2,300,940) (2,085,987)    
Total noncurrent liabilities (2,300,940) (2,085,987)    
SHAREHOLDERS' EQUITY:        
Common stock (100) (100)    
Additional paid-in capital (53,476) (53,476)    
Retained earnings (6,122,062) (5,593,218)    
Accumulated other comprehensive income (loss), after tax (6,375) (6,738)    
Total shareholders' equity (6,182,013) (5,653,532)    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY (8,483,211) (7,739,966)    
Guarantor/Parent | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents (1,956) (587) 8,722 (955)
Accounts receivable, net of reserve 2,601 766    
Prepaid expenses and other 24,284 12,200    
Total current assets 24,929 12,379    
INVESTMENTS 14,614 13,853    
Net property, plant and equipment, at cost 48,723 49,851    
Intercompany 140,441 90,885    
Other assets 5,058 4,955    
Investment in subsidiaries 5,977,108 5,470,050    
TOTAL ASSETS 6,210,873 5,641,973    
CURRENT LIABILITIES:        
Accounts payable 81,921 82,360    
Accrued liabilities 27,437 26,698    
Total current liabilities 109,358 109,058    
NONCURRENT LIABILITIES:        
Deferred income taxes (6,291) (11,201)    
Intercompany 1,491,283 1,354,068    
Other 26,173 25,457    
Total noncurrent liabilities 1,511,165 1,368,324    
SHAREHOLDERS' EQUITY:        
Common stock 11,201 11,196    
Additional paid-in capital 479,914 487,248    
Retained earnings 4,278,326 3,855,686    
Accumulated other comprehensive income (loss), after tax 2,039 2,300    
Treasury stock, at cost (181,130) (191,839)    
Total shareholders' equity 4,590,350 4,164,591    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 6,210,873 5,641,973    
Issuer Subsidiary | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 376,084 508,091 811,046 899,028
Short-term investments 42,541 44,491    
Accounts receivable, net of reserve 433,812 411,599    
Inventories 104,497 102,470    
Prepaid expenses and other 6,506 6,383    
Total current assets 963,440 1,073,034    
INVESTMENTS 69,329 70,173    
Net property, plant and equipment, at cost 4,568,909 4,609,144    
Intercompany 1,912,973 1,746,662    
Other assets 1,090 3,839    
Investment in subsidiaries 204,805 183,382    
TOTAL ASSETS 7,720,546 7,686,234    
CURRENT LIABILITIES:        
Accounts payable 39,454 48,679    
Accrued liabilities 155,555 148,491    
Total current liabilities 195,009 197,170    
NONCURRENT LIABILITIES:        
Long-term debt 493,168 492,902    
Deferred income taxes 794,862 1,286,381    
Intercompany 235,150 210,823    
Other 37,975 43,471    
Total noncurrent liabilities 1,561,155 2,033,577    
SHAREHOLDERS' EQUITY:        
Common stock 100 100    
Additional paid-in capital 52,436 52,437    
Retained earnings 5,905,471 5,396,212    
Accumulated other comprehensive income (loss), after tax 6,375 6,738    
Total shareholders' equity 5,964,382 5,455,487    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 7,720,546 7,686,234    
Non-Guarantor Subsidiaries | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 9,536 13,871 $ 6,125 $ 7,488
Accounts receivable, net of reserve 98,863 64,714    
Inventories 34,569 34,734    
Prepaid expenses and other 35,265 36,979    
Current assets of discontinued operations 2 3    
Total current assets 178,235 150,301    
Net property, plant and equipment, at cost 332,768 342,056    
Intercompany 247,626 248,540    
Goodwill 69,347 51,705    
Intangible assets, net of amortization 78,636 50,785    
Other assets 7,276 8,360    
TOTAL ASSETS 913,888 851,747    
CURRENT LIABILITIES:        
Accounts payable 5,561 4,589    
Accrued liabilities 45,998 33,941    
Current liabilities of discontinued operations 94 74    
Total current liabilities 51,653 38,604    
NONCURRENT LIABILITIES:        
Deferred income taxes 41,923 57,509    
Intercompany 574,507 521,096    
Other 23,704 32,481    
Noncurrent liabilities of discontinued operations 4,470 4,012    
Total noncurrent liabilities 644,604 615,098    
SHAREHOLDERS' EQUITY:        
Additional paid-in capital 1,040 1,039    
Retained earnings 216,591 197,006    
Total shareholders' equity 217,631 198,045    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 913,888 $ 851,747