XML 100 R85.htm IDEA: XBRL DOCUMENT v3.8.0.1
GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION - Balance Sheet (Details) - USD ($)
$ in Thousands
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2014
Current assets:        
Cash and cash equivalents $ 521,375 $ 905,561 $ 729,384 $ 360,307
Short-term investments 44,491 44,148    
Accounts receivable, net of reserve 477,074 375,169    
Inventories 137,204 124,325    
Prepaid expenses and other 55,120 78,067    
Assets held for sale   45,352    
Current assets of discontinued operations 3 64    
Total current assets 1,235,267 1,572,686    
INVESTMENTS 84,026 84,955    
Property, plant and equipment, at cost 5,001,051 5,144,733 5,563,170  
Goodwill 51,705 4,718 4,718  
Intangible assets, net of amortization 50,785 919    
Other assets 17,154 24,008    
TOTAL ASSETS 6,439,988 6,832,019    
CURRENT LIABILITIES:        
Accounts payable 135,628 95,422    
Accrued liabilities 208,683 234,639    
Current liabilities of discontinued operations 74 59    
Total current liabilities 344,385 330,120    
NONCURRENT LIABILITIES:        
Carrying value of long-term fixed-rate debt 492,902 491,847    
Deferred income taxes 1,332,689 1,342,456    
Other 101,409 102,781    
Noncurrent liabilities of discontinued operations 4,012 3,890    
Total noncurrent liabilities 1,931,012 1,940,974    
SHAREHOLDERS' EQUITY:        
Common stock 11,196 11,140    
Additional paid-in capital 487,248 448,452    
Retained earnings 3,855,686 4,289,807    
Accumulated other comprehensive income (loss), after tax 2,300 (204)    
Treasury stock, at cost (191,839) (188,270)    
Total shareholders' equity 4,164,591 4,560,925 4,895,846 4,891,169
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 6,439,988 6,832,019    
Eliminations        
Current assets:        
Accounts receivable, net of reserve (5) (1,279)    
Prepaid expenses and other (442) (21,239)    
Total current assets (447) (22,518)    
Intercompany (2,086,087) (1,676,409)    
Investment in subsidiaries (5,653,432) (5,787,831)    
TOTAL ASSETS (7,739,966) (7,486,758)    
CURRENT LIABILITIES:        
Accounts payable   (1,274)    
Accrued liabilities (447) 20,234    
Total current liabilities (447) 18,960    
NONCURRENT LIABILITIES:        
Intercompany (2,085,987) (1,717,787)    
Total noncurrent liabilities (2,085,987) (1,717,787)    
SHAREHOLDERS' EQUITY:        
Common stock (100) (100)    
Additional paid-in capital (53,476) (48,082)    
Retained earnings (5,593,218) (5,734,655)    
Accumulated other comprehensive income (loss), after tax (6,738) (5,094)    
Total shareholders' equity (5,653,532) (5,787,931)    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY (7,739,966) (7,486,758)    
Guarantor/Parent | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents (587) (955) (838) (2,050)
Accounts receivable, net of reserve 766 2    
Prepaid expenses and other 12,200 6,928    
Total current assets 12,379 5,975    
INVESTMENTS 13,853 13,431    
Property, plant and equipment, at cost 49,851 59,173    
Intercompany 90,885 16,147    
Other assets 4,955 233    
Investment in subsidiaries 5,470,050 5,579,713    
TOTAL ASSETS 5,641,973 5,674,672    
CURRENT LIABILITIES:        
Accounts payable 82,360 80,000    
Accrued liabilities 26,698 1,822    
Total current liabilities 109,058 81,822    
NONCURRENT LIABILITIES:        
Deferred income taxes (11,201) (5,930)    
Intercompany 1,354,068 1,016,673    
Other 25,457 21,182    
Total noncurrent liabilities 1,368,324 1,031,925    
SHAREHOLDERS' EQUITY:        
Common stock 11,196 11,140    
Additional paid-in capital 487,248 448,452    
Retained earnings 3,855,686 4,289,807    
Accumulated other comprehensive income (loss), after tax 2,300 (204)    
Treasury stock, at cost (191,839) (188,270)    
Total shareholders' equity 4,164,591 4,560,925    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 5,641,973 5,674,672    
Issuer Subsidiary | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 508,091 899,028 693,273 329,655
Short-term investments 44,491 44,148    
Accounts receivable, net of reserve 411,599 325,325    
Inventories 102,470 87,946    
Prepaid expenses and other 6,383 20,625    
Assets held for sale   18,471    
Total current assets 1,073,034 1,395,543    
INVESTMENTS 70,173 71,524    
Property, plant and equipment, at cost 4,609,144 4,716,736    
Intercompany 1,746,662 1,399,323    
Other assets 3,839 267    
Investment in subsidiaries 183,382 208,118    
TOTAL ASSETS 7,686,234 7,791,511    
CURRENT LIABILITIES:        
Accounts payable 48,679 10,868    
Accrued liabilities 148,491 176,985    
Total current liabilities 197,170 187,853    
NONCURRENT LIABILITIES:        
Carrying value of long-term fixed-rate debt 492,902 491,847    
Deferred income taxes 1,286,381 1,303,324    
Intercompany 210,823 209,276    
Other 43,471 36,379    
Total noncurrent liabilities 2,033,577 2,040,826    
SHAREHOLDERS' EQUITY:        
Common stock 100 100    
Additional paid-in capital 52,437 47,533    
Retained earnings 5,396,212 5,510,105    
Accumulated other comprehensive income (loss), after tax 6,738 5,094    
Total shareholders' equity 5,455,487 5,562,832    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 7,686,234 7,791,511    
Non-Guarantor Subsidiaries | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 13,871 7,488 $ 36,949 $ 32,702
Accounts receivable, net of reserve 64,714 51,121    
Inventories 34,734 36,379    
Prepaid expenses and other 36,979 71,753    
Assets held for sale   26,881    
Current assets of discontinued operations 3 64    
Total current assets 150,301 193,686    
Property, plant and equipment, at cost 342,056 368,824    
Intercompany 248,540 260,939    
Goodwill 51,705 4,718    
Intangible assets, net of amortization 50,785 919    
Other assets 8,360 23,508    
TOTAL ASSETS 851,747 852,594    
CURRENT LIABILITIES:        
Accounts payable 4,589 5,828    
Accrued liabilities 33,941 35,598    
Current liabilities of discontinued operations 74 59    
Total current liabilities 38,604 41,485    
NONCURRENT LIABILITIES:        
Deferred income taxes 57,509 45,062    
Intercompany 521,096 491,838    
Other 32,481 45,220    
Noncurrent liabilities of discontinued operations 4,012 3,890    
Total noncurrent liabilities 615,098 586,010    
SHAREHOLDERS' EQUITY:        
Additional paid-in capital 1,039 549    
Retained earnings 197,006 224,550    
Total shareholders' equity 198,045 225,099    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 851,747 $ 852,594