XML 73 R62.htm IDEA: XBRL DOCUMENT v3.7.0.1
Guarantor and Non-Guarantor Financial Information - Balance Sheet (Details) - USD ($)
$ in Thousands
Jun. 30, 2017
Sep. 30, 2016
Jun. 30, 2016
Sep. 30, 2015
Current assets:        
Cash and cash equivalents $ 572,787 $ 905,561 $ 907,032 $ 729,384
Short-term investments 39,894 44,148    
Accounts receivable, net of reserve 440,872 375,169    
Inventories 138,403 124,325    
Prepaid expenses and other 58,425 78,067    
Assets held for sale   45,352    
Current assets of discontinued operations 7 64    
Total current assets 1,250,388 1,572,686    
Investments 76,986 84,955    
Property, plant and equipment, at cost 5,062,914 5,144,733    
Goodwill 51,967 4,718    
Intangible assets, net of amortization 51,569 919    
Other assets 20,067 24,008    
TOTAL ASSETS 6,513,891 6,832,019    
CURRENT LIABILITIES:        
Accounts payable 137,206 95,422    
Accrued liabilities 196,643 234,639    
Current liabilities of discontinued operations 80 59    
Total current liabilities 333,929 330,120    
NONCURRENT LIABILITIES:        
Carrying value of long-term fixed-rate debt 492,637 491,847    
Deferred income taxes 1,325,250 1,342,456    
Other 108,946 102,781    
Noncurrent liabilities of discontinued operations 3,225 3,890    
Total noncurrent liabilities 1,930,058 1,940,974    
SHAREHOLDERS' EQUITY:        
Common stock 11,190 11,140    
Additional paid-in capital 478,231 448,452    
Retained earnings 3,954,705 4,289,807    
Accumulated other comprehensive income (loss), after tax (4,101) (204)    
Treasury stock, at cost (190,121) (188,270)    
Total shareholders' equity 4,249,904 4,560,925    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 6,513,891 6,832,019    
Eliminations        
Current assets:        
Accounts receivable, net of reserve (5) (1,279)    
Prepaid expenses and other (30,255) (21,239)    
Total current assets (30,260) (22,518)    
Intercompany (2,096,646) (1,676,409)    
Investment in subsidiaries (5,678,550) (5,787,831)    
TOTAL ASSETS (7,805,456) (7,486,758)    
CURRENT LIABILITIES:        
Accounts payable   (1,274)    
Accrued liabilities (30,260) 20,234    
Total current liabilities (30,260) 18,960    
NONCURRENT LIABILITIES:        
Intercompany (2,096,546) (1,717,787)    
Total noncurrent liabilities (2,096,546) (1,717,787)    
SHAREHOLDERS' EQUITY:        
Common stock (100) (100)    
Additional paid-in capital (52,960) (48,082)    
Retained earnings (5,624,710) (5,734,655)    
Accumulated other comprehensive income (loss), after tax (880) (5,094)    
Total shareholders' equity (5,678,650) (5,787,931)    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY (7,805,456) (7,486,758)    
Guarantor/Parent | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents (1,141) (955) (920) (838)
Accounts receivable, net of reserve 2,095 2    
Prepaid expenses and other 14,701 6,928    
Total current assets 15,655 5,975    
Investments 13,606 13,431    
Property, plant and equipment, at cost 51,118 59,173    
Intercompany 90,685 16,147    
Other assets 4,992 233    
Investment in subsidiaries 5,480,782 5,579,713    
TOTAL ASSETS 5,656,838 5,674,672    
CURRENT LIABILITIES:        
Accounts payable 80,333 80,000    
Accrued liabilities 26,104 1,822    
Total current liabilities 106,437 81,822    
NONCURRENT LIABILITIES:        
Deferred income taxes (9,099) (5,930)    
Intercompany 1,284,237 1,016,673    
Other 25,359 21,182    
Total noncurrent liabilities 1,300,497 1,031,925    
SHAREHOLDERS' EQUITY:        
Common stock 11,190 11,140    
Additional paid-in capital 478,231 448,452    
Retained earnings 3,954,705 4,289,807    
Accumulated other comprehensive income (loss), after tax (4,101) (204)    
Treasury stock, at cost (190,121) (188,270)    
Total shareholders' equity 4,249,904 4,560,925    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 5,656,838 5,674,672    
Issuer Subsidiary | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 559,945 899,028 892,476 693,273
Short-term investments 39,894 44,148    
Accounts receivable, net of reserve 380,873 325,325    
Inventories 103,066 87,946    
Prepaid expenses and other 7,159 20,625    
Assets held for sale   18,471    
Total current assets 1,090,937 1,395,543    
Investments 63,380 71,524    
Property, plant and equipment, at cost 4,658,226 4,716,736    
Intercompany 1,736,767 1,399,323    
Other assets 5,577 267    
Investment in subsidiaries 197,768 208,118    
TOTAL ASSETS 7,752,655 7,791,511    
CURRENT LIABILITIES:        
Accounts payable 52,929 10,868    
Accrued liabilities 172,480 176,985    
Total current liabilities 225,409 187,853    
NONCURRENT LIABILITIES:        
Carrying value of long-term fixed-rate debt 492,637 491,847    
Deferred income taxes 1,272,699 1,303,324    
Intercompany 255,190 209,276    
Other 41,849 36,379    
Total noncurrent liabilities 2,062,375 2,040,826    
SHAREHOLDERS' EQUITY:        
Common stock 100 100    
Additional paid-in capital 51,993 47,533    
Retained earnings 5,411,898 5,510,105    
Accumulated other comprehensive income (loss), after tax 880 5,094    
Total shareholders' equity 5,464,871 5,562,832    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 7,752,655 7,791,511    
Non-Guarantor Subsidiaries | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 13,983 7,488 $ 15,476 $ 36,949
Accounts receivable, net of reserve 57,909 51,121    
Inventories 35,337 36,379    
Prepaid expenses and other 66,820 71,753    
Assets held for sale   26,881    
Current assets of discontinued operations 7 64    
Total current assets 174,056 193,686    
Property, plant and equipment, at cost 353,570 368,824    
Intercompany 269,194 260,939    
Goodwill 51,967 4,718    
Intangible assets, net of amortization 51,569 919    
Other assets 9,498 23,508    
TOTAL ASSETS 909,854 852,594    
CURRENT LIABILITIES:        
Accounts payable 3,944 5,828    
Accrued liabilities 28,319 35,598    
Current liabilities of discontinued operations 80 59    
Total current liabilities 32,343 41,485    
NONCURRENT LIABILITIES:        
Deferred income taxes 61,650 45,062    
Intercompany 557,119 491,838    
Other 41,738 45,220    
Noncurrent liabilities of discontinued operations 3,225 3,890    
Total noncurrent liabilities 663,732 586,010    
SHAREHOLDERS' EQUITY:        
Additional paid-in capital 967 549    
Retained earnings 212,812 224,550    
Total shareholders' equity 213,779 225,099    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 909,854 $ 852,594