XML 71 R60.htm IDEA: XBRL DOCUMENT v3.7.0.1
Guarantor and Non-Guarantor Financial Information - Balance Sheet (Details) - USD ($)
$ in Thousands
Mar. 31, 2017
Sep. 30, 2016
Mar. 31, 2016
Sep. 30, 2015
Current assets:        
Cash and cash equivalents $ 741,746 $ 905,561 $ 898,013 $ 729,384
Short-term investments 48,012 44,148    
Accounts receivable, net of reserve 345,546 375,169    
Inventories 131,679 124,325    
Prepaid expenses and other 70,067 78,067    
Assets held for sale 26,801 45,352    
Current assets of discontinued operations 36 64    
Total current assets 1,363,887 1,572,686    
INVESTMENTS 88,299 84,955    
PROPERTY, PLANT AND EQUIPMENT, at cost 5,061,368 5,144,733    
Other assets 24,630 29,645    
TOTAL ASSETS 6,538,184 6,832,019    
CURRENT LIABILITIES:        
Accounts payable 127,116 95,422    
Accrued liabilities 174,261 234,639    
Current liabilities of discontinued operations 40 59    
Total current liabilities 301,417 330,120    
NONCURRENT LIABILITIES:        
Carrying value of long-term fixed-rate debt 492,373 491,847    
Deferred income taxes 1,308,794 1,342,456    
Other 83,552 102,781    
Noncurrent liabilities of discontinued operations 4,654 3,890    
Total noncurrent liabilities 1,889,373 1,940,974    
SHAREHOLDERS' EQUITY:        
Common stock 11,188 11,140    
Additional paid-in capital 470,918 448,452    
Retained earnings 4,052,974 4,289,807    
Accumulated other comprehensive income (loss), after tax 2,433 (204)    
Treasury stock, at cost (190,119) (188,270)    
Total shareholders' equity 4,347,394 4,560,925    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 6,538,184 6,832,019    
Eliminations        
Current assets:        
Accounts receivable, net of reserve (986) (1,279)    
Prepaid expenses and other (3,091) (21,239)    
Total current assets (4,077) (22,518)    
Intercompany (1,861,062) (1,676,409)    
Investment in subsidiaries (5,704,566) (5,787,831)    
TOTAL ASSETS (7,569,705) (7,486,758)    
CURRENT LIABILITIES:        
Accounts payable (981) (1,274)    
Accrued liabilities (3,096) 20,234    
Total current liabilities (4,077) 18,960    
NONCURRENT LIABILITIES:        
Intercompany (1,860,962) (1,717,787)    
Total noncurrent liabilities (1,860,962) (1,717,787)    
SHAREHOLDERS' EQUITY:        
Common stock (100) (100)    
Additional paid-in capital (52,778) (48,082)    
Retained earnings (5,644,269) (5,734,655)    
Accumulated other comprehensive income (loss), after tax (7,519) (5,094)    
Total shareholders' equity (5,704,666) (5,787,931)    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY (7,569,705) (7,486,758)    
Guarantor/Parent | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents (2,681) (955) (1,900) (838)
Accounts receivable, net of reserve 2,875 2    
Prepaid expenses and other 10,274 6,928    
Total current assets 10,468 5,975    
INVESTMENTS 13,668 13,431    
PROPERTY, PLANT AND EQUIPMENT, at cost 53,472 59,173    
Intercompany 16,284 16,147    
Other assets 234 233    
Investment in subsidiaries 5,506,749 5,579,713    
TOTAL ASSETS 5,600,875 5,674,672    
CURRENT LIABILITIES:        
Accounts payable 79,483 80,000    
Accrued liabilities 13,655 1,822    
Total current liabilities 93,138 81,822    
NONCURRENT LIABILITIES:        
Deferred income taxes (5,472) (5,930)    
Intercompany 1,145,078 1,016,673    
Other 20,737 21,182    
Total noncurrent liabilities 1,160,343 1,031,925    
SHAREHOLDERS' EQUITY:        
Common stock 11,188 11,140    
Additional paid-in capital 470,918 448,452    
Retained earnings 4,052,974 4,289,807    
Accumulated other comprehensive income (loss), after tax 2,433 (204)    
Treasury stock, at cost (190,119) (188,270)    
Total shareholders' equity 4,347,394 4,560,925    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 5,600,875 5,674,672    
Issuer Subsidiary | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 730,220 899,028 885,570 693,273
Short-term investments 48,012 44,148    
Accounts receivable, net of reserve 316,580 325,325    
Inventories 96,565 87,946    
Prepaid expenses and other 2,647 20,625    
Assets held for sale   18,471    
Total current assets 1,194,024 1,395,543    
INVESTMENTS 74,631 71,524    
PROPERTY, PLANT AND EQUIPMENT, at cost 4,666,972 4,716,736    
Intercompany 1,577,024 1,399,323    
Other assets 8,101 267    
Investment in subsidiaries 197,817 208,118    
TOTAL ASSETS 7,718,569 7,791,511    
CURRENT LIABILITIES:        
Accounts payable 44,242 10,868    
Accrued liabilities 137,964 176,985    
Total current liabilities 182,206 187,853    
NONCURRENT LIABILITIES:        
Carrying value of long-term fixed-rate debt 492,373 491,847    
Deferred income taxes 1,284,083 1,303,324    
Intercompany 232,586 209,276    
Other 36,036 36,379    
Total noncurrent liabilities 2,045,078 2,040,826    
SHAREHOLDERS' EQUITY:        
Common stock 100 100    
Additional paid-in capital 51,811 47,533    
Retained earnings 5,431,855 5,510,105    
Accumulated other comprehensive income (loss), after tax 7,519 5,094    
Total shareholders' equity 5,491,285 5,562,832    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 7,718,569 7,791,511    
Non-Guarantor Subsidiaries | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 14,207 7,488 $ 14,343 $ 36,949
Accounts receivable, net of reserve 27,077 51,121    
Inventories 35,114 36,379    
Prepaid expenses and other 60,237 71,753    
Assets held for sale 26,801 26,881    
Current assets of discontinued operations 36 64    
Total current assets 163,472 193,686    
PROPERTY, PLANT AND EQUIPMENT, at cost 340,924 368,824    
Intercompany 267,754 260,939    
Other assets 16,295 29,145    
TOTAL ASSETS 788,445 852,594    
CURRENT LIABILITIES:        
Accounts payable 4,372 5,828    
Accrued liabilities 25,738 35,598    
Current liabilities of discontinued operations 40 59    
Total current liabilities 30,150 41,485    
NONCURRENT LIABILITIES:        
Deferred income taxes 30,183 45,062    
Intercompany 483,298 491,838    
Other 26,779 45,220    
Noncurrent liabilities of discontinued operations 4,654 3,890    
Total noncurrent liabilities 544,914 586,010    
SHAREHOLDERS' EQUITY:        
Additional paid-in capital 967 549    
Retained earnings 212,414 224,550    
Total shareholders' equity 213,381 225,099    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 788,445 $ 852,594