XML 67 R57.htm IDEA: XBRL DOCUMENT v3.6.0.2
Guarantor and Non-Guarantor Financial Information - Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 31, 2016
Sep. 30, 2016
Dec. 31, 2015
Sep. 30, 2015
Current assets:        
Cash and cash equivalents $ 825,893 $ 905,561 $ 848,230 $ 729,384
Short-term investments 45,263 44,148    
Accounts receivable, net of reserve 326,771 375,169    
Inventories 126,082 124,325    
Prepaid expenses and other 75,926 78,067    
Assets held for sale 45,297 45,352    
Current assets of discontinued operations 51 64    
Total current assets 1,445,283 1,572,686    
Investments 105,177 84,955    
Property, plant and equipment, net 5,102,679 5,144,733    
Other assets 24,498 29,645    
Total assets 6,677,637 6,832,019    
Current liabilities:        
Accounts payable 111,638 95,422    
Accrued liabilities 174,920 234,639    
Current liabilities of discontinued operations 70 59    
Total current liabilities 286,628 330,120    
Noncurrent liabilities:        
Long-term debt 492,110 491,847    
Deferred income taxes 1,332,269 1,342,456    
Other 86,359 102,781    
Noncurrent liabilities of discontinued operations 4,356 3,890    
Total noncurrent liabilities 1,915,094 1,940,974    
Shareholders' equity:        
Common stock 11,188 11,140    
Additional paid-in capital 463,859 448,452    
Retained earnings 4,178,235 4,289,807    
Accumulated other comprehensive income (loss) 12,574 (204)    
Treasury stock, at cost (189,941) (188,270)    
Total shareholders' equity 4,475,915 4,560,925    
Total liabilities and shareholders' equity 6,677,637 6,832,019    
Eliminations        
Current assets:        
Accounts receivable, net of reserve (1,279) (1,279)    
Prepaid expenses and other (285) (21,239)    
Total current assets (1,564) (22,518)    
Intercompany (1,772,495) (1,676,409)    
Investment in subsidiaries (5,772,364) (5,787,831)    
Total assets (7,546,423) (7,486,758)    
Current liabilities:        
Accounts payable (1,274) (1,274)    
Accrued liabilities (291) 20,234    
Total current liabilities (1,565) 18,960    
Noncurrent liabilities:        
Intercompany (1,772,395) (1,717,787)    
Total noncurrent liabilities (1,772,395) (1,717,787)    
Shareholders' equity:        
Common stock (100) (100)    
Additional paid-in capital (52,592) (48,082)    
Retained earnings (5,702,005) (5,734,655)    
Accumulated other comprehensive income (loss) (17,766) (5,094)    
Total shareholders' equity (5,772,463) (5,787,931)    
Total liabilities and shareholders' equity (7,546,423) (7,486,758)    
Guarantor/Parent | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 8,722 (955) (705) (838)
Accounts receivable, net of reserve 3,392 2    
Prepaid expenses and other 12,019 6,928    
Total current assets 24,133 5,975    
Investments 13,411 13,431    
Property, plant and equipment, net 56,028 59,173    
Intercompany 16,161 16,147    
Other assets 234 233    
Investment in subsidiaries 5,563,500 5,579,713    
Total assets 5,673,467 5,674,672    
Current liabilities:        
Accounts payable 79,896 80,000    
Accrued liabilities 19,660 1,822    
Total current liabilities 99,556 81,822    
Noncurrent liabilities:        
Deferred income taxes (4,081) (5,930)    
Intercompany 1,081,580 1,016,673    
Other 20,497 21,182    
Total noncurrent liabilities 1,097,996 1,031,925    
Shareholders' equity:        
Common stock 11,188 11,140    
Additional paid-in capital 463,859 448,452    
Retained earnings 4,178,235 4,289,807    
Accumulated other comprehensive income (loss) 12,574 (204)    
Treasury stock, at cost (189,941) (188,270)    
Total shareholders' equity 4,475,915 4,560,925    
Total liabilities and shareholders' equity 5,673,467 5,674,672    
Issuer Subsidiary | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 811,046 899,028 816,342 693,273
Short-term investments 45,263 44,148    
Accounts receivable, net of reserve 285,285 325,325    
Inventories 90,061 87,946    
Prepaid expenses and other 10,422 20,625    
Assets held for sale 18,452 18,471    
Total current assets 1,260,529 1,395,543    
Investments 91,766 71,524    
Property, plant and equipment, net 4,691,273 4,716,736    
Intercompany 1,495,780 1,399,323    
Other assets 6,814 267    
Investment in subsidiaries 208,864 208,118    
Total assets 7,755,026 7,791,511    
Current liabilities:        
Accounts payable 26,861 10,868    
Accrued liabilities 126,784 176,985    
Total current liabilities 153,645 187,853    
Noncurrent liabilities:        
Long-term debt 492,110 491,847    
Deferred income taxes 1,308,141 1,303,324    
Intercompany 215,050 209,276    
Other 39,335 36,379    
Total noncurrent liabilities 2,054,636 2,040,826    
Shareholders' equity:        
Common stock 100 100    
Additional paid-in capital 51,638 47,533    
Retained earnings 5,477,241 5,510,105    
Accumulated other comprehensive income (loss) 17,766 5,094    
Total shareholders' equity 5,546,745 5,562,832    
Total liabilities and shareholders' equity 7,755,026 7,791,511    
Non-Guarantor Subsidiaries | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 6,125 7,488 $ 32,593 $ 36,949
Accounts receivable, net of reserve 39,373 51,121    
Inventories 36,021 36,379    
Prepaid expenses and other 53,770 71,753    
Assets held for sale 26,845 26,881    
Current assets of discontinued operations 51 64    
Total current assets 162,185 193,686    
Property, plant and equipment, net 355,378 368,824    
Intercompany 260,554 260,939    
Other assets 17,450 29,145    
Total assets 795,567 852,594    
Current liabilities:        
Accounts payable 6,155 5,828    
Accrued liabilities 28,767 35,598    
Current liabilities of discontinued operations 70 59    
Total current liabilities 34,992 41,485    
Noncurrent liabilities:        
Deferred income taxes 28,209 45,062    
Intercompany 475,765 491,838    
Other 26,527 45,220    
Noncurrent liabilities of discontinued operations 4,356 3,890    
Total noncurrent liabilities 534,857 586,010    
Shareholders' equity:        
Additional paid-in capital 954 549    
Retained earnings 224,764 224,550    
Total shareholders' equity 225,718 225,099    
Total liabilities and shareholders' equity $ 795,567 $ 852,594