XML 35 R25.htm IDEA: XBRL DOCUMENT v3.6.0.2
Guarantor and Non-Guarantor Financial Information
3 Months Ended
Dec. 31, 2016
Guarantor and Non-Guarantor Financial Information  
Guarantor and Non-Guarantor Financial Information

 

16.Guarantor and Non-Guarantor Financial Information

 

In March 2015, Helmerich & Payne International Drilling Co. (“the issuer”), a 100 percent owned subsidiary of Helmerich & Payne, Inc. (“parent”, “the guarantor”), issued senior unsecured notes with an aggregate principal amount of $500.0 million.  The notes are fully and unconditionally guaranteed by the parent. No subsidiaries of parent currently guarantee the notes, subject to certain provisions that if any subsidiary guarantees certain other debt of the issuer or parent, then such subsidiary will provide a guarantee of the obligations under the notes.

 

In connection with the notes, we are providing the following condensed consolidating financial information in accordance with the Securities and Exchange Commission disclosure requirements. Each entity in the consolidating financial information follows the same accounting policies as described in the consolidated financial statements. Condensed consolidating financial information for the issuer, Helmerich & Payne International Drilling Co., and parent, guarantor, Helmerich & Payne, Inc. is shown in the tables below.

 

CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS

(in thousands)

 

 

 

Three Months Ended December 31, 2016

 

 

 

Guarantor/

 

Issuer

 

Non-Guarantor

 

 

 

Total

 

 

 

Parent

 

Subsidiary

 

Subsidiaries

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenue

 

$

 

$

297,448

 

$

71,159

 

$

(17

)

$

368,590

 

Operating costs and other

 

3,460

 

339,502

 

75,023

 

(231

)

417,754

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss) from continuing operations

 

(3,460

)

(42,054

)

(3,864

)

214

 

(49,164

)

 

 

 

 

 

 

 

 

 

 

 

 

Other income, net

 

 

1,019

 

572

 

(214

)

1,377

 

Interest expense

 

(86

)

(4,709

)

(260

)

 

(5,055

)

Equity in net income (loss) of subsidiaries

 

(32,992

)

329

 

 

32,663

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations before income taxes

 

(36,538

)

(45,415

)

(3,552

)

32,663

 

(52,842

)

Income tax provision

 

(1,475

)

(12,550

)

(4,263

)

 

(18,288

)

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

(35,063

)

(32,865

)

711

 

32,663

 

(34,554

)

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from discontinued operations before income taxes

 

 

 

(424

)

 

(424

)

Income tax provision

 

 

 

85

 

 

85

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from discontinued operations

 

 

 

(509

)

 

(509

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(35,063

)

$

(32,865

)

$

202

 

$

32,663

 

$

(35,063

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(in thousands)

 

 

 

Three Months Ended December 31, 2016

 

 

 

Guarantor/

 

Issuer

 

Non- Guarantor

 

 

 

Total

 

 

 

Parent

 

Subsidiary

 

Subsidiaries

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(35,063

)

$

(32,865

)

$

202

 

$

32,663

 

$

(35,063

)

Other comprehensive income (loss), net of income taxes:

 

 

 

 

 

 

 

 

 

 

 

Unrealized (appreciation) depreciation on securities, net

 

 

12,412

 

 

 

12,412

 

Minimum pension liability adjustments, net

 

106

 

260

 

 

 

366

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss)

 

106

 

12,672

 

 

 

12,778

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

$

(34,957

)

$

(20,193

)

$

202

 

$

32,663

 

$

(22,285

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED CONDENSED STATEMENTS OF INCOME

(in thousands)

 

 

 

Three Months Ended December 31, 2015

 

 

 

Guarantor/

 

Issuer

 

Non- Guarantor

 

 

 

Total

 

 

 

Parent

 

Subsidiary

 

Subsidiaries

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenue

 

$

 

$

405,537

 

$

82,327

 

$

(17

)

$

487,847

 

Operating costs and other

 

2,705

 

356,751

 

90,122

 

(401

)

449,177

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss) from continuing operations

 

(2,705

)

48,786

 

(7,795

)

384

 

38,670

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income, net

 

20

 

656

 

180

 

(384

)

472

 

Interest expense

 

(62

)

(4,718

)

256

 

 

(4,524

)

Equity in net income (loss) of subsidiaries

 

17,549

 

(8,197

)

 

(9,352

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations before income taxes

 

14,802

 

36,527

 

(7,359

)

(9,352

)

34,618

 

Income tax provision

 

(1,200

)

19,227

 

693

 

 

18,720

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

16,002

 

17,300

 

(8,052

)

(9,352

)

15,898

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from discontinued operations before income taxes

 

 

 

104

 

 

104

 

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from discontinued operations

 

 

 

104

 

 

104

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

16,002

 

$

17,300

 

$

(7,948

)

$

(9,352

)

$

16,002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE INCOME

(in thousands)

 

 

 

Three Months Ended December 31, 2015

 

 

 

Guarantor/

 

Issuer

 

Non-Guarantor

 

 

 

Total

 

 

 

Parent

 

Subsidiary

 

Subsidiaries

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

16,002

 

$

17,300

 

$

(7,948

)

$

(9,352

)

$

16,002

 

Other comprehensive income (loss), net of income taxes:

 

 

 

 

 

 

 

 

 

 

 

Unrealized depreciation on securities, net

 

 

(11,010

)

 

 

(11,010

)

Minimum pension liability adjustments, net

 

107

 

206

 

 

 

313

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss)

 

107

 

(10,804

)

 

 

(10,697

)

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

$

16,109

 

$

6,496

 

$

(7,948

)

$

(9,352

)

$

5,305

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED CONDENSED BALANCE SHEETS

(in thousands)

 

 

 

December 31, 2016

 

 

 

Guarantor/

 

Issuer

 

Non-Guarantor

 

 

 

Total

 

 

 

Parent

 

Subsidiary

 

Subsidiaries

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

8,722

 

$

811,046

 

$

6,125

 

$

 

$

825,893

 

Short-term investments

 

 

45,263

 

 

 

45,263

 

Accounts receivable, net of reserve

 

3,392

 

285,285

 

39,373

 

(1,279

)

326,771

 

Inventories

 

 

90,061

 

36,021

 

 

126,082

 

Prepaid expenses and other

 

12,019

 

10,422

 

53,770

 

(285

)

75,926

 

Assets held for sale

 

 

18,452

 

26,845

 

 

45,297

 

Current assets of discontinued operations

 

 

 

51

 

 

51

 

 

 

 

 

 

 

 

 

 

 

 

 

Total current assets

 

24,133

 

1,260,529

 

162,185

 

(1,564

)

1,445,283

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

13,411

 

91,766

 

 

 

105,177

 

Property, plant and equipment, net

 

56,028

 

4,691,273

 

355,378

 

 

5,102,679

 

Intercompany

 

16,161

 

1,495,780

 

260,554

 

(1,772,495

)

 

Other assets

 

234

 

6,814

 

17,450

 

 

24,498

 

Investment in subsidiaries

 

5,563,500

 

208,864

 

 

(5,772,364

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

5,673,467

 

$

7,755,026

 

$

795,567

 

$

(7,546,423

)

$

6,677,637

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

79,896

 

$

26,861

 

$

6,155

 

$

(1,274

)

$

111,638

 

Accrued liabilities

 

19,660

 

126,784

 

28,767

 

(291

)

174,920

 

Current liabilities of discontinued operations

 

 

 

70

 

 

70

 

 

 

 

 

 

 

 

 

 

 

 

 

Total current liabilities

 

99,556

 

153,645

 

34,992

 

(1,565

)

286,628

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncurrent liabilities:

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

 

492,110

 

 

 

492,110

 

Deferred income taxes

 

(4,081

)

1,308,141

 

28,209

 

 

1,332,269

 

Intercompany

 

1,081,580

 

215,050

 

475,765

 

(1,772,395

)

 

Other

 

20,497

 

39,335

 

26,527

 

 

86,359

 

Noncurrent liabilities of discontinued operations

 

 

 

4,356

 

 

4,356

 

 

 

 

 

 

 

 

 

 

 

 

 

Total noncurrent liabilities

 

1,097,996

 

2,054,636

 

534,857

 

(1,772,395

)

1,915,094

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

11,188

 

100

 

 

(100

)

11,188

 

Additional paid-in capital

 

463,859

 

51,638

 

954

 

(52,592

)

463,859

 

Retained earnings

 

4,178,235

 

5,477,241

 

224,764

 

(5,702,005

)

4,178,235

 

Accumulated other comprehensive loss

 

12,574

 

17,766

 

 

(17,766

)

12,574

 

Treasury stock, at cost

 

(189,941

)

 

 

 

(189,941

)

 

 

 

 

 

 

 

 

 

 

 

 

Total shareholders’ equity

 

4,475,915

 

5,546,745

 

225,718

 

(5,772,463

)

4,475,915

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

5,673,467

 

$

7,755,026

 

$

795,567

 

$

(7,546,423

)

$

6,677,637

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED CONDENSED BALANCE SHEETS

(in thousands)

 

 

 

September 30, 2016

 

 

 

Guarantor/

 

Issuer

 

Non-Guarantor

 

 

 

Total

 

 

 

Parent

 

Subsidiary

 

Subsidiaries

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

(955

)

$

899,028

 

$

7,488

 

$

 

$

905,561

 

Short-term investments

 

 

44,148

 

 

 

44,148

 

Accounts receivable, net of reserve

 

2

 

325,325

 

51,121

 

(1,279

)

375,169

 

Inventories

 

 

87,946

 

36,379

 

 

124,325

 

Prepaid expenses and other

 

6,928

 

20,625

 

71,753

 

(21,239

)

78,067

 

Assets held for sale

 

 

18,471

 

26,881

 

 

45,352

 

Current assets of discontinued operations

 

 

 

64

 

 

64

 

 

 

 

 

 

 

 

 

 

 

 

 

Total current assets

 

5,975

 

1,395,543

 

193,686

 

(22,518

)

1,572,686

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

13,431

 

71,524

 

 

 

84,955

 

Property, plant and equipment, net

 

59,173

 

4,716,736

 

368,824

 

 

5,144,733

 

Intercompany

 

16,147

 

1,399,323

 

260,939

 

(1,676,409

)

 

Other assets

 

233

 

267

 

29,145

 

 

29,645

 

Investment in subsidiaries

 

5,579,713

 

208,118

 

 

(5,787,831

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

5,674,672

 

$

7,791,511

 

$

852,594

 

$

(7,486,758

)

$

6,832,019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

80,000

 

$

10,868

 

$

5,828

 

$

(1,274

)

$

95,422

 

Accrued liabilities

 

1,822

 

176,985

 

35,598

 

20,234

 

234,639

 

Current liabilities of discontinued operations

 

 

 

59

 

 

59

 

 

 

 

 

 

 

 

 

 

 

 

 

Total current liabilities

 

81,822

 

187,853

 

41,485

 

18,960

 

330,120

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncurrent liabilities:

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

 

491,847

 

 

 

491,847

 

Deferred income taxes

 

(5,930

)

1,303,324

 

45,062

 

 

1,342,456

 

Intercompany

 

1,016,673

 

209,276

 

491,838

 

(1,717,787

)

 

Other

 

21,182

 

36,379

 

45,220

 

 

102,781

 

Noncurrent liabilities of discontinued operations

 

 

 

3,890

 

 

3,890

 

 

 

 

 

 

 

 

 

 

 

 

 

Total noncurrent liabilities

 

1,031,925

 

2,040,826

 

586,010

 

(1,717,787

)

1,940,974

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

11,140

 

100

 

 

(100

)

11,140

 

Additional paid-in capital

 

448,452

 

47,533

 

549

 

(48,082

)

448,452

 

Retained earnings

 

4,289,807

 

5,510,105

 

224,550

 

(5,734,655

)

4,289,807

 

Accumulated other comprehensive income (loss)

 

(204

)

5,094

 

 

(5,094

)

(204

)

Treasury stock, at cost

 

(188,270

)

 

 

 

(188,270

)

 

 

 

 

 

 

 

 

 

 

 

 

Total shareholders’ equity

 

4,560,925

 

5,562,832

 

225,099

 

(5,787,931

)

4,560,925

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

5,674,672

 

$

7,791,511

 

$

852,594

 

$

(7,486,758

)

$

6,832,019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

(in thousands)

 

 

 

Three Months Ended December 31, 2016

 

 

 

Guarantor/

 

Issuer

 

Non-Guarantor

 

 

 

Total

 

 

 

Parent

 

Subsidiary

 

Subsidiaries

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

$

5,900

 

$

65,679

 

$

(911

)

$

 

$

70,668

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

(607

)

(80,556

)

(964

)

 

(82,127

)

Purchase of short-term investments

 

 

(15,025

)

 

 

(15,025

)

Proceeds from sales of short-term investments

 

 

13,900

 

 

 

13,900

 

Intercompany transfers

 

607

 

(607

)

 

 

 

Proceeds from asset sales

 

 

1,102

 

107

 

 

1,209

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

 

(81,186

)

(857

)

 

(82,043

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

Intercompany transfers

 

76,176

 

(76,176

)

 

 

 

Dividends paid

 

(76,176

)

 

 

 

(76,176

)

Exercise of stock options, net of tax withholding

 

9,827

 

 

 

 

9,827

 

Tax withholdings related to net share settlements of restricted stock

 

(5,647

)

 

 

 

(5,647

)

Excess tax benefit from stock-based compensation

 

(403

)

3,701

 

405

 

 

3,703

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) financing activities

 

3,777

 

(72,475

)

405

 

 

(68,293

)

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

9,677

 

(87,982

)

(1,363

)

 

(79,668

)

Cash and cash equivalents, beginning of period

 

(955

)

899,028

 

7,488

 

 

905,561

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, end of period

 

$

8,722

 

$

811,046

 

$

6,125

 

$

 

$

825,893

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

(in thousands)

 

 

 

Three Months Ended December 31, 2015

 

 

 

Guarantor/

 

Issuer

 

Non-Guarantor

 

 

 

Total

 

 

 

Parent

 

Subsidiary

 

Subsidiaries

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

$

4,381

 

$

307,138

 

$

(3,323

)

$

 

$

308,196

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

(9,085

)

(103,510

)

(1,875

)

 

(114,470

)

Intercompany transfers

 

9,085

 

(9,085

)

 

 

 

Purchase of short-term investments

 

 

(6,918

)

 

 

(6,918

)

Proceeds from sales of short-term investments

 

 

4,600

 

 

 

4,600

 

Proceeds from asset sales

 

 

5,241

 

817

 

 

6,058

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

 

(109,672

)

(1,058

)

 

(110,730

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

Dividends paid

 

(74,560

)

 

 

 

(74,560

)

Intercompany transfers

 

74,560

 

(74,560

)

 

 

 

Debt issuance costs

 

 

(32

)

 

 

(32

)

Exercise of stock options, net of tax withholding

 

(59

)

 

 

 

(59

)

Tax withholdings related to net share settlements of restricted stock

 

(3,617

)

 

 

 

(3,617

)

Excess tax benefit from stock-based compensation

 

(572

)

195

 

25

 

 

(352

)

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) financing activities

 

(4,248

)

(74,397

)

25

 

 

(78,620

)

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

133

 

123,069

 

(4,356

)

 

118,846

 

Cash and cash equivalents, beginning of period

 

(838

)

693,273

 

36,949

 

 

729,384

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, end of period

 

$

(705

)

$

816,342

 

$

32,593

 

$

 

$

848,230