XML 36 R25.htm IDEA: XBRL DOCUMENT v3.4.0.3
Guarantor and Non-Guarantor Financial Information
6 Months Ended
Mar. 31, 2016
Guarantor and Non-Guarantor Financial Information  
Guarantor and Non-Guarantor Financial Information

 

16.Guarantor and Non-Guarantor Financial Information

 

In March 2015, Helmerich & Payne International Drilling Co. (“the issuer”), a wholly-owned subsidiary of Helmerich & Payne, Inc. (“parent”, “the guarantor”), issued senior unsecured notes with an aggregate principal amount of $500.0 million.  The notes are fully and unconditionally guaranteed by the parent. No subsidiaries of parent currently guarantee the notes, subject to certain provisions that if any subsidiary guarantees certain other debt of the issuer or parent, then such subsidiary will provide a guarantee of the obligations under the notes.

 

In connection with the notes, we are providing the following condensed consolidating financial information for the issuer, Helmerich & Payne International Drilling Co. and parent/guarantor, Helmerich & Payne, Inc., in accordance with the Commission disclosure requirements.  Each entity in the consolidating financial information follows the same accounting policies as described in the consolidated financial statements.

 

CONSOLIDATED CONDENSED STATEMENTS OF INCOME

(in thousands)

 

 

 

Three Months Ended March 31, 2016

 

 

 

Guarantor/

 

Issuer

 

Non-Guarantor

 

 

 

Total

 

 

 

Parent

 

Subsidiary

 

Subsidiaries

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenue

 

$

 

$

382,747

 

$

55,460

 

$

(16

)

$

438,191

 

Operating costs and other

 

3,156

 

331,998

 

61,818

 

(402

)

396,570

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss) from continuing operations

 

(3,156

)

50,749

 

(6,358

)

386

 

41,621

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (loss), net

 

(271

)

734

 

1,375

 

(386

)

1,452

 

Interest expense

 

(62

)

(5,272

)

(387

)

 

(5,721

)

Equity in net income (loss) of subsidiaries

 

23,065

 

(7,818

)

 

(15,247

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations before income taxes

 

19,576

 

38,393

 

(5,370

)

(15,247

)

37,352

 

Income tax provision

 

(1,629

)

15,657

 

(1,850

)

 

12,178

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

21,205

 

22,736

 

(3,520

)

(15,247

)

25,174

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from discontinued operations before income taxes

 

 

 

(56

)

 

(56

)

Income tax provision

 

 

 

3,913

 

 

3,913

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from discontinued operations

 

 

 

(3,969

)

 

(3,969

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

21,205

 

$

22,736

 

$

(7,489

)

$

(15,247

)

$

21,205

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE INCOME

(in thousands)

 

 

 

Three Months Ended March 31, 2016

 

 

 

Guarantor/

 

Issuer

 

Non-Guarantor

 

 

 

Total

 

 

 

Parent

 

Subsidiary

 

Subsidiaries

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

21,205

 

$

22,736

 

$

(7,489

)

$

(15,247

)

$

21,205

 

Other comprehensive income (loss), net of income taxes:

 

 

 

 

 

 

 

 

 

 

 

Unrealized depreciation on securities, net

 

 

(1,453

)

 

 

(1,453

)

Minimum pension liability adjustments, net

 

106

 

207

 

 

 

313

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss)

 

106

 

(1,246

)

 

 

(1,140

)

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

$

21,311

 

$

21,490

 

$

(7,489

)

$

(15,247

)

$

20,065

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED CONDENSED STATEMENTS OF INCOME

(in thousands)

 

 

 

Three Months Ended March 31, 2015, as adjusted

 

 

 

Guarantor/

 

Issuer

 

Non-Guarantor

 

 

 

Total

 

 

 

Parent

 

Subsidiary

 

Subsidiaries

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenue

 

$

 

$

774,896

 

$

110,798

 

$

(24

)

$

885,670

 

Operating costs and other

 

3,059

 

548,083

 

104,236

 

(1,034

)

654,344

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss) from continuing operations

 

(3,059

)

226,813

 

6,562

 

1,010

 

231,326

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income

 

2

 

3,738

 

(111

)

(1,010

)

2,619

 

Interest expense

 

(12

)

(121

)

(2,467

)

 

(2,600

)

Equity in net income of subsidiaries

 

155,706

 

3,373

 

 

(159,079

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations before income taxes

 

152,637

 

233,803

 

3,984

 

(159,079

)

231,345

 

Income tax provision

 

(906

)

78,923

 

(214

)

 

77,803

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

153,543

 

154,880

 

4,198

 

(159,079

)

153,542

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from discontinued operations before income taxes

 

 

 

(76

)

 

(76

)

Income tax provision

 

 

 

(77

)

 

(77

)

 

 

 

 

 

 

 

 

 

 

 

 

Loss from discontinued operations

 

 

 

1

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

153,543

 

$

154,880

 

$

4,199

 

$

(159,079

)

$

153,543

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE INCOME

(in thousands)

 

 

 

Three Months Ended March 31, 2015, as adjusted

 

 

 

Guarantor/

 

Issuer

 

Non-Guarantor

 

 

 

Total

 

 

 

Parent

 

Subsidiary

 

Subsidiaries

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

153,543

 

$

154,880

 

$

4,199

 

$

(159,079

)

$

153,543

 

Other comprehensive income (loss), net of income taxes:

 

 

 

 

 

 

 

 

 

 

 

Unrealized depreciation on securities, net

 

 

(1,203

)

 

 

(1,203

)

Minimum pension liability adjustments, net

 

82

 

115

 

 

 

197

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss)

 

82

 

(1,088

)

 

 

(1,006

)

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

$

153,625

 

$

153,792

 

$

4,199

 

$

(159,079

)

$

152,537

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED CONDENSED STATEMENTS OF INCOME

(in thousands)

 

 

 

Six Months Ended March 31, 2016

 

 

 

Guarantor/

 

Issuer

 

Non-Guarantor

 

 

 

Total

 

 

 

Parent

 

Subsidiary

 

Subsidiaries

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenue

 

$

 

$

788,284

 

$

137,787

 

$

(33

)

$

926,038

 

Operating costs and other

 

5,861

 

688,749

 

151,940

 

(803

)

845,747

 

Operating income (loss) from continuing operations

 

(5,861

)

99,535

 

(14,153

)

770

 

80,291

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income

 

(251

)

1,390

 

1,555

 

(770

)

1,924

 

Interest expense

 

(124

)

(9,990

)

(131

)

 

(10,245

)

Equity in net income (loss) of subsidiaries

 

40,614

 

(16,015

)

 

(24,599

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations before income taxes

 

34,378

 

74,920

 

(12,729

)

(24,599

)

71,970

 

Income tax provision

 

(2,829

)

34,884

 

(1,157

)

 

30,898

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

37,207

 

40,036

 

(11,572

)

(24,599

)

41,072

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from discontinued operations before income taxes

 

 

 

48

 

 

48

 

Income tax provision

 

 

 

3,913

 

 

3,913

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from discontinued operations

 

 

 

(3,865

)

 

(3,865

)

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

37,207

 

$

40,036

 

$

(15,437

)

$

(24,599

)

$

37,207

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE INCOME

(in thousands)

 

 

 

Six Months Ended March 31, 2016

 

 

 

Guarantor/

 

Issuer

 

Non-Guarantor

 

 

 

Total

 

 

 

Parent

 

Subsidiary

 

Subsidiaries

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

37,207

 

$

40,036

 

$

(15,437

)

$

(24,599

)

$

37,207

 

Other comprehensive income (loss), net of income taxes:

 

 

 

 

 

 

 

 

 

 

 

Unrealized depreciation on securities, net

 

 

(12,463

)

 

 

(12,463

)

Minimum pension liability adjustments, net

 

213

 

413

 

 

 

626

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss)

 

213

 

(12,050

)

 

 

(11,837

)

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

$

37,420

 

$

27,986

 

$

(15,437

)

$

(24,599

)

$

25,370

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED CONDENSED STATEMENTS OF INCOME

(in thousands)

 

 

 

Six Months Ended March 31, 2015, as adjusted

 

 

 

Guarantor/

 

Issuer

 

Non-Guarantor

 

 

 

Total

 

 

 

Parent

 

Subsidiary

 

Subsidiaries

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenue

 

$

 

$

1,727,005

 

$

219,492

 

$

(40

)

$

1,946,457

 

Operating costs and other

 

6,080

 

1,177,121

 

203,625

 

(2,066

)

1,384,760

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss) from continuing operations

 

(6,080

)

549,884

 

15,867

 

2,026

 

561,697

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income

 

3

 

4,659

 

592

 

(2,026

)

3,228

 

Interest expense

 

(19

)

(103

)

(3,068

)

 

(3,190

)

Equity in net income of subsidiaries

 

361,065

 

10,091

 

 

(371,156

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations before income taxes

 

354,969

 

564,531

 

13,391

 

(371,156

)

561,735

 

Income tax provision

 

(2,182

)

205,045

 

1,707

 

 

204,570

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

357,151

 

359,486

 

11,684

 

(371,156

)

357,165

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from discontinued operations before income taxes

 

 

 

(91

)

 

(91

)

Income tax provision

 

 

 

(77

)

 

(77

)

 

 

 

 

 

 

 

 

 

 

 

 

Loss from discontinued operations

 

 

 

(14

)

 

(14

)

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

357,151

 

$

359,486

 

$

11,670

 

$

(371,156

)

$

357,151

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE INCOME

(in thousands)

 

 

 

Six Months Ended March 31, 2015, as adjusted

 

 

 

Guarantor/

 

Issuer

 

Non-Guarantor

 

 

 

Total

 

 

 

Parent

 

Subsidiary

 

Subsidiaries

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

357,151

 

$

359,486

 

$

11,670

 

$

(371,156

)

$

357,151

 

Other comprehensive income (loss), net of income taxes:

 

 

 

 

 

 

 

 

 

 

 

Unrealized depreciation on securities, net

 

 

(43,447

)

 

 

(43,447

)

Minimum pension liability adjustments, net

 

164

 

229

 

 

 

393

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss)

 

164

 

(43,218

)

 

 

(43,054

)

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

$

357,315

 

$

316,268

 

$

11,670

 

$

(371,156

)

$

314,097

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED CONDENSED BALANCE SHEETS

(in thousands)

 

 

 

March 31, 2016

 

 

 

Guarantor/

 

Issuer

 

Non-Guarantor

 

 

 

Total

 

 

 

Parent

 

Subsidiary

 

Subsidiaries

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

(1,900

)

$

885,570

 

$

14,343

 

$

 

$

898,013

 

Short-term investments

 

 

45,526

 

 

 

45,526

 

Accounts receivable, net of reserve

 

(13

)

270,387

 

60,352

 

 

330,726

 

Inventories

 

 

88,799

 

40,850

 

 

129,649

 

Prepaid expenses and other

 

25,867

 

3,142

 

43,353

 

(16,129

)

56,233

 

Current assets of discontinued operations

 

 

 

230

 

 

230

 

 

 

 

 

 

 

 

 

 

 

 

 

Total current assets

 

23,954

 

1,293,424

 

159,128

 

(16,129

)

1,460,377

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

12,205

 

71,158

 

 

 

83,363

 

Property, plant and equipment, net

 

64,190

 

4,962,375

 

419,787

 

 

5,446,352

 

Intercompany

 

15,144

 

1,310,646

 

262,269

 

(1,588,059

)

 

Other assets

 

10,992

 

478

 

34,301

 

(10,758

)

35,013

 

Investment in subsidiaries

 

5,653,326

 

211,418

 

 

(5,864,744

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

5,779,811

 

$

7,849,499

 

$

875,485

 

$

(7,479,690

)

$

7,025,105

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

Long-term debt due within one year

 

$

 

$

39,144

 

$

 

$

 

$

39,144

 

Accounts payable

 

78,165

 

10,529

 

2,743

 

 

91,437

 

Accrued liabilities

 

11,388

 

193,249

 

52,157

 

(16,129

)

240,665

 

Current liabilities of discontinued operations

 

 

 

82

 

 

82

 

 

 

 

 

 

 

 

 

 

 

 

 

Total current liabilities

 

89,553

 

242,922

 

54,982

 

(16,129

)

371,328

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncurrent liabilities:

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

 

492,919

 

 

 

492,919

 

Deferred income taxes

 

 

1,267,164

 

22,258

 

(10,758

)

1,278,664

 

Intercompany

 

890,370

 

183,734

 

513,855

 

(1,587,959

)

 

Other

 

17,788

 

27,204

 

50,992

 

 

95,984

 

Noncurrent liabilities of discontinued operations

 

 

 

4,110

 

 

4,110

 

 

 

 

 

 

 

 

 

 

 

 

 

Total noncurrent liabilities

 

908,158

 

1,971,021

 

591,215

 

(1,598,717

)

1,871,677

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

11,136

 

100

 

 

(100

)

11,136

 

Additional paid-in capital

 

436,117

 

46,832

 

393

 

(47,225

)

436,117

 

Retained earnings

 

4,536,047

 

5,596,819

 

228,895

 

(5,825,714

)

4,536,047

 

Accumulated other comprehensive loss

 

(13,214

)

(8,195

)

 

8,195

 

(13,214

)

Treasury stock, at cost

 

(187,986

)

 

 

 

(187,986

)

 

 

 

 

 

 

 

 

 

 

 

 

Total shareholders’ equity

 

4,782,100

 

5,635,556

 

229,288

 

(5,864,844

)

4,782,100

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

5,779,811

 

7,849,499

 

$

875,485

 

$

(7,479,690

)

$

7,025,105

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED CONDENSED BALANCE SHEETS

(in thousands)

 

 

 

September 30, 2015, as adjusted

 

 

 

Guarantor/

 

Issuer

 

Non-Guarantor

 

 

 

Total

 

 

 

Parent

 

Subsidiary

 

Subsidiaries

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

(838

)

$

693,273

 

$

36,949

 

$

 

$

729,384

 

Short-term investments

 

 

45,543

 

 

 

45,543

 

Accounts receivable, net of reserve

 

152

 

374,383

 

71,418

 

(5

)

445,948

 

Inventories

 

 

88,010

 

40,531

 

 

128,541

 

Deferred income taxes

 

2,834

 

19,277

 

 

(4,905

)

17,206

 

Prepaid expenses and other

 

20,018

 

6,713

 

45,647

 

(7,903

)

64,475

 

Current assets of discontinued operations

 

 

 

8,097

 

 

8,097

 

 

 

 

 

 

 

 

 

 

 

 

 

Total current assets

 

22,166

 

1,227,199

 

202,642

 

(12,813

)

1,439,194

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

12,871

 

91,483

 

 

 

104,354

 

Property, plant and equipment, net

 

55,902

 

5,063,705

 

443,563

 

 

5,563,170

 

Intercompany

 

15,875

 

1,192,634

 

230,652

 

(1,439,161

)

 

Other assets

 

8,387

 

1,389

 

38,901

 

(8,153

)

40,524

 

Investment in subsidiaries

 

5,623,754

 

227,587

 

 

(5,851,341

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

5,738,955

 

$

7,803,997

 

$

915,758

 

$

(7,311,468

)

$

7,147,242

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

Long-term debt due within one year

 

$

 

$

39,094

 

$

 

$

 

$

39,094

 

Accounts payable

 

80,673

 

20,404

 

7,097

 

(5

)

108,169

 

Accrued liabilities

 

10,688

 

151,721

 

46,251

 

(11,103

)

197,557

 

Current liabilities of discontinued operations

 

 

 

3,377

 

 

3,377

 

 

 

 

 

 

 

 

 

 

 

 

 

Total current liabilities

 

91,361

 

211,219

 

56,725

 

(11,108

)

348,197

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncurrent liabilities:

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

 

492,443

 

 

 

492,443

 

Deferred income taxes

 

 

1,275,428

 

33,546

 

(13,058

)

1,295,916

 

Intercompany

 

733,008

 

186,784

 

516,169

 

(1,435,961

)

 

Other

 

18,740

 

31,560

 

59,820

 

 

110,120

 

Noncurrent liabilities of discontinued operations

 

 

 

4,720

 

 

4,720

 

 

 

 

 

 

 

 

 

 

 

 

 

Total noncurrent liabilities

 

751,748

 

1,986,215

 

614,255

 

(1,449,019

)

1,903,199

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

11,099

 

100

 

 

(100

)

11,099

 

Additional paid-in capital

 

420,141

 

45,824

 

349

 

(46,173

)

420,141

 

Retained earnings

 

4,648,346

 

5,556,783

 

244,429

 

(5,801,212

)

4,648,346

 

Accumulated other comprehensive income (loss)

 

(1,377

)

3,856

 

 

(3,856

)

(1,377

)

Treasury stock, at cost

 

(182,363

)

 

 

 

(182,363

)

 

 

 

 

 

 

 

 

 

 

 

 

Total shareholders’ equity

 

4,895,846

 

5,606,563

 

244,778

 

(5,851,341

)

4,895,846

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

5,738,955

 

$

7,803,997

 

$

915,758

 

$

(7,311,468

)

$

7,147,242

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

(in thousands)

 

 

 

Six Months Ended March 31, 2016

 

 

 

Guarantor/

 

Issuer

 

Non-Guarantor

 

 

 

Total

 

 

 

Parent

 

Subsidiary

 

Subsidiaries

 

Eliminations

 

Consolidated

 

Net cash provided by (used in) operating activities

 

$

3,543

 

$

510,685

 

$

(21,711

)

$

 

$

492,517

 

 

 

 

 

 

 

 

 

 

 

 

 

INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

(12,667

)

(165,291

)

(2,523

)

 

(180,481

)

Intercompany transfers

 

12,667

 

(12,667

)

 

 

 

Purchase of short-term investments

 

 

(21,869

)

 

 

(21,869

)

Proceeds from sale of short-term investments

 

 

21,676

 

 

 

21,676

 

Proceeds from asset sales

 

 

8,131

 

1,584

 

 

9,715

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

 

(170,020

)

(939

)

 

(170,959

)

 

 

 

 

 

 

 

 

 

 

 

 

FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

Dividends paid

 

(149,300

)

 

 

 

(149,300

)

Intercompany transfers

 

149,300

 

(149,300

)

 

 

 

Debt issuance costs

 

 

(32

)

 

 

(32

)

Exercise of stock options, net of tax withholding

 

(199

)

 

 

 

(199

)

Tax withholdings related to net share settlements of restricted stock

 

(3,617

)

 

 

 

(3,617

)

Excess tax benefit from stock-based compensation

 

(789

)

964

 

44

 

 

219

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) financing activities

 

(4,605

)

(148,368

)

44

 

 

(152,929

)

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

(1,062

)

192,297

 

(22,606

)

 

168,629

 

Cash and cash equivalents, beginning of period

 

(838

)

693,273

 

36,949

 

 

729,384

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, end of period

 

$

(1,900

)

$

885,570

 

$

14,343

 

$

 

$

898,013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

(in thousands)

 

 

 

Six Months Ended March 31, 2015, as adjusted

 

 

 

Guarantor/

 

Issuer

 

Non-Guarantor

 

 

 

Total

 

 

 

Parent

 

Subsidiary

 

Subsidiaries

 

Eliminations

 

Consolidated

 

Net cash provided by operating activities

 

$

64,996

 

$

730,744

 

$

20,828

 

$

 

$

816,568

 

 

 

 

 

 

 

 

 

 

 

 

 

INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

(11,571

)

(713,797

)

(40,661

)

 

(766,029

)

Intercompany transfers

 

11,571

 

(11,571

)

 

 

 

Proceeds from asset sales

 

1

 

14,215

 

939

 

 

15,155

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) investing activities

 

1

 

(711,153

)

(39,722

)

 

(750,874

)

 

 

 

 

 

 

 

 

 

 

 

 

FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

Proceeds from senior notes, net of discount

 

 

497,125

 

 

 

497,125

 

Debt issuance costs

 

 

(4,334

)

 

 

(4,334

)

Net increase in bank overdraft

 

 

 

12,560

 

 

12,560

 

Dividends paid

 

(149,347

)

 

 

 

(149,347

)

Intercompany transfers

 

149,347

 

(149,347

)

 

 

 

Repurchase of common stock

 

(59,654

)

 

 

 

(59,654

)

Exercise of stock options, net of tax withholding

 

(1,079

)

 

 

 

(1,079

)

Tax withholdings related to net share settlements of restricted stock

 

(4,248

)

 

 

 

(4,248

)

Excess tax benefit from stock-based compensation

 

85

 

2,653

 

23

 

 

2,761

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) financing activities

 

(64,896

)

346,097

 

12,583

 

 

293,784

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

101

 

365,688

 

(6,311

)

 

359,478

 

Cash and cash equivalents, beginning of period

 

(2,050

)

329,655

 

32,702

 

 

360,307

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, end of period

 

$

(1,949

)

$

695,343

 

$

26,391

 

$

 

$

719,785