XML 46 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Dec. 31, 2014
Dec. 31, 2013
OPERATING ACTIVITIES:    
Net income $ 203,042us-gaap_NetIncomeLoss $ 173,182us-gaap_NetIncomeLoss
Adjustment for loss from discontinued operations 15us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity  
Income from continuing operations 203,057us-gaap_IncomeLossFromContinuingOperations 173,182us-gaap_IncomeLossFromContinuingOperations
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 137,613us-gaap_DepreciationDepletionAndAmortization 120,237us-gaap_DepreciationDepletionAndAmortization
Stock-based compensation 6,982us-gaap_ShareBasedCompensation 7,010us-gaap_ShareBasedCompensation
Income from asset sales (4,155)us-gaap_GainLossOnDispositionOfAssets1 (5,664)us-gaap_GainLossOnDispositionOfAssets1
Deferred income tax expense 129,548us-gaap_DeferredIncomeTaxExpenseBenefit 1,943us-gaap_DeferredIncomeTaxExpenseBenefit
Change in assets and liabilities:    
Accounts receivable (29,115)us-gaap_IncreaseDecreaseInAccountsReceivable (8,820)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (4,532)us-gaap_IncreaseDecreaseInInventories (8,469)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other (15,464)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 20,003us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable (4,373)us-gaap_IncreaseDecreaseInAccountsPayable (25,701)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued liabilities (39,352)us-gaap_IncreaseDecreaseInAccruedLiabilities 38,705us-gaap_IncreaseDecreaseInAccruedLiabilities
Deferred income taxes (229)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (1,317)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Other noncurrent liabilities 9,727us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities (6,251)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Net cash provided by operating activities from continuing operations 389,707us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 304,858us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Net cash used in operating activities from discontinued operations (15)us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations  
Net cash provided by operating activities 389,692us-gaap_NetCashProvidedByUsedInOperatingActivities 304,858us-gaap_NetCashProvidedByUsedInOperatingActivities
INVESTING ACTIVITIES:    
Capital expenditures (369,029)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (140,643)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from asset sales 7,125us-gaap_ProceedsFromSaleOfProductiveAssets 7,913us-gaap_ProceedsFromSaleOfProductiveAssets
Net cash used in investing activities from continuing operations (361,904)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (132,730)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
FINANCING ACTIVITIES:    
Dividends paid (74,822)us-gaap_PaymentsOfDividendsCommonStock (53,860)us-gaap_PaymentsOfDividendsCommonStock
Repurchase of common stock (59,654)us-gaap_PaymentsForRepurchaseOfCommonStock  
Proceeds on short-term debt 1,002us-gaap_ProceedsFromShortTermDebt  
Exercise of stock options, net of tax withholding (2,062)us-gaap_ProceedsFromStockOptionsExercised 8,201us-gaap_ProceedsFromStockOptionsExercised
Tax withholdings related to net share settlements of restricted stock (4,248)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (3,049)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Excess tax benefit from stock-based compensation 2,723us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 10,126us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Net cash used in financing activities (137,061)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (38,582)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net increase (decrease) in cash and cash equivalents (109,273)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 133,546us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 360,909us-gaap_CashAndCashEquivalentsAtCarryingValue 447,868us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period $ 251,636us-gaap_CashAndCashEquivalentsAtCarryingValue $ 581,414us-gaap_CashAndCashEquivalentsAtCarryingValue